Financhill
Buy
57

PRM Quote, Financials, Valuation and Earnings

Last price:
$12.64
Seasonality move :
12.39%
Day range:
$12.43 - $12.90
52-week range:
$3.88 - $14.44
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
3.59x
P/B ratio:
1.85x
Volume:
2.5M
Avg. volume:
1.1M
1-year change:
210.32%
Market cap:
$1.8B
Revenue:
$322.1M
EPS (TTM):
-$1.13
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $239.3M $339.6M -- $360.5M $322.1M
Revenue Growth (YoY) -- 41.9% -- 6.16% -10.65%
 
Cost of Revenues $155.4M $177.5M -- $217.9M $183.3M
Gross Profit $83.9M $162M -- $142.7M $138.9M
Gross Profit Margin 35.05% 47.72% -- 39.57% 43.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $36.2M $37.7M -- $74.3M $57.1M
Other Inc / (Exp) -$2.3M $5.3M -- $9.7M -$32.2M
Operating Expenses $89.7M $90.6M -- $12.6M $3.7M
Operating Income -$5.8M $71.5M -- $130.1M $135.2M
 
Net Interest Expenses $51.7M $42M -- $42.6M $41.4M
EBT. Incl. Unusual Items -$59.7M $34.7M -- $97.2M $61.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$17.7M $10.5M -- $5.5M -$5.9M
Net Income to Company -$42M $24.2M -- $91.8M $67.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$42M $24.2M -- $91.8M $67.5M
 
Basic EPS (Cont. Ops) -$0.27 $0.15 -- $0.57 $0.44
Diluted EPS (Cont. Ops) -$0.27 $0.15 -- $0.52 $0.41
Weighted Average Basic Share $157.1M $157.1M -- $160.9M $154.7M
Weighted Average Diluted Share $157.1M $157.1M -- $175.1M $166.5M
 
EBITDA $50M $134.9M -- $205.6M $167.8M
EBIT -$8.1M $76.7M -- $139.8M $103M
 
Revenue (Reported) $239.3M $339.6M -- $360.5M $322.1M
Operating Income (Reported) -$5.8M $71.5M -- $130.1M $135.2M
Operating Income (Adjusted) -$8.1M $76.7M -- $139.8M $103M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $174.3M $195.4M $160.5M $142.7M $288.4M
Revenue Growth (YoY) -99% 12.14% 84.24% -11.12% 102.17%
 
Cost of Revenues $76.3M $86.1M $73.8M $72.8M $107.2M
Gross Profit $98M $109.3M $86.7M $69.8M $181.2M
Gross Profit Margin 56.24% 55.95% 54.05% 48.95% 62.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8M $15.3M $15.7M $12.7M $18.5M
Other Inc / (Exp) $2.9M -$1.7M -$276K -$34.4M $1.2M
Operating Expenses $22M $28.9M -$44.4M $1.9M $216.5M
Operating Income $76M $80.4M $131.1M $67.9M -$35.2M
 
Net Interest Expenses $9.2M $8.1M $9.9M $10.4M $10.1M
EBT. Incl. Unusual Items $69.6M $70.6M $120.9M $23.1M -$44.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $18.6M $14.7M $3.8M $45.1M
Net Income to Company -- $52M $106.2M $19.3M -$89.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.6M $52M $106.2M $19.3M -$89.2M
 
Basic EPS (Cont. Ops) $0.33 $0.33 $0.65 $0.13 -$0.61
Diluted EPS (Cont. Ops) $0.33 $0.33 $0.60 $0.12 -$0.61
Weighted Average Basic Share $157.1M $157.1M $162.6M $153.7M $145.2M
Weighted Average Diluted Share $157.1M $157.1M $176.8M $165.5M $145.2M
 
EBITDA $90.5M $93.9M $147.3M $49.8M -$17.6M
EBIT $76M $78.7M $130.8M $33.5M -$34M
 
Revenue (Reported) $174.3M $195.4M $160.5M $142.7M $288.4M
Operating Income (Reported) $76M $80.4M $131.1M $67.9M -$35.2M
Operating Income (Adjusted) $76M $78.7M $130.8M $33.5M -$34M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $36.7B $372.3M $514.6M $303.9M $534.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $191.7M $273.2M $183.8M $229.7M
Gross Profit -- $180.6M $241.4M $120.1M $304.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $53.7M $69.8M $52.8M $70M
Other Inc / (Exp) $2.9M -$4.2M $3.4M -$29.6M $1.6M
Operating Expenses -- $108.1M -$28.8M $35.8M $378.5M
Operating Income -- $72.5M $270.2M $84.3M -$74M
 
Net Interest Expenses $9.2M $32.5M $40.6M $40.9M $41.7M
EBT. Incl. Unusual Items -- $35.7M $233M $13.8M -$114.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $12.4M $28.9M -$6.6M $49.2M
Net Income to Company -- -- $204.1M $20.4M -$163.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $23.3M $204.1M $20.4M -$163.3M
 
Basic EPS (Cont. Ops) -- $0.15 $1.26 $0.14 -$1.12
Diluted EPS (Cont. Ops) -- $0.15 $1.19 $0.11 -$1.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- $131.7M $338.4M $119.5M -$6.8M
EBIT -- $71.3M $273.7M $54.7M -$72.4M
 
Revenue (Reported) $36.7B $372.3M $514.6M $303.9M $534.2M
Operating Income (Reported) -- $72.5M $270.2M $84.3M -$74M
Operating Income (Adjusted) -- $71.3M $273.7M $54.7M -$72.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24B $316.5M $319.2M $262.7M $474.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $76.3M $159.9M $187.2M $153.1M $199.5M
Gross Profit $98M $156.6M $132.1M $109.6M $275.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.8M $42.5M $54.5M $32.9M $45.9M
Other Inc / (Exp) $2.9M -$6.4M $5.1M -$34.3M -$415K
Operating Expenses $22M $83.4M -$57.7M -$34.5M $340.3M
Operating Income $76M $73.1M $189.8M $144.1M -$65.1M
 
Net Interest Expenses $9.2M $24M $32.6M $30.9M $31.3M
EBT. Incl. Unusual Items $69.6M $42.8M $162.4M $78.9M -$96.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17M $13.2M $10.2M -$1.8M $53.3M
Net Income to Company -- $29.6M $152.1M $80.7M -$150.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.6M $29.6M $152.1M $80.7M -$150.1M
 
Basic EPS (Cont. Ops) $0.33 $0.19 $0.93 $0.52 -$1.03
Diluted EPS (Cont. Ops) $0.33 $0.19 $0.86 $0.49 -$1.04
Weighted Average Basic Share $157.1M $471.4M $485.8M $467.9M $435.8M
Weighted Average Diluted Share $157.1M $471.4M $528.6M $503.3M $445.2M
 
EBITDA $90.5M $112.3M $244.5M $158.3M -$16.3M
EBIT $76M $66.7M $194.9M $109.9M -$65.5M
 
Revenue (Reported) $24B $316.5M $319.2M $262.7M $474.7M
Operating Income (Reported) $76M $73.1M $189.8M $144.1M -$65.1M
Operating Income (Adjusted) $76M $66.7M $194.9M $109.9M -$65.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.8M $22.5M $225.6M $126.8M $47.3M
Short Term Investments -- -- -- -- $5.5M
Accounts Receivable, Net $35M $28.9M $24.3M $26.6M $39.6M
Inventory $70M $58.8M $106.9M $143M $145.7M
Prepaid Expenses $1M $7.5M $12.6M $10.8M $9.7M
Other Current Assets $874K $3.9M $1.5M $1.2M $1.6M
Total Current Assets $123.2M $133M $371.8M $308.5M $251M
 
Property Plant And Equipment $46.3M $48.2M $62.2M $77.4M $81.8M
Long-Term Investments -- -- -- -- --
Goodwill $473.2M $482M $1B $1B $1B
Other Intangibles $500.1M $473.7M $1.1B $1B $945M
Other Long-Term Assets $2.7M $1.2M $2.2M $1.8M $1.3M
Total Assets $1.1B $1.1B $2.6B $2.5B $2.3B
 
Accounts Payable $19.5M $9.9M $27.5M $36.8M $21.6M
Accrued Expenses $17M $6.5M $8.2M $12.4M $12.8M
Current Portion Of Long-Term Debt $5.6M $6.7M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $3.5M $2.7M
Other Current Liabilities $995K $1.5M $2.2M $1.7M $3.4M
Total Current Liabilities $47.9M $32.9M $100.5M $74.2M $55.1M
 
Long-Term Debt $724.3M $680.5M $664.1M $665.3M $666.5M
Capital Leases -- -- -- -- --
Total Liabilities $883.1M $846.8M $1.5B $1.3B $1.2B
 
Common Stock $53M $53M $157.2M $163.2M $165.1M
Other Common Equity Adj -$8M -$3.2M -$7.1M -$25.5M -$19.7M
Common Equity $262.4M $291.4M $1.1B $1.1B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $262.4M $291.4M $1.1B $1.1B $1.2B
 
Total Liabilities and Equity $1.1B $1.1B $2.6B $2.5B $2.3B
Cash and Short Terms $9.8M $22.5M $225.6M $126.8M $52.8M
Total Debt $729.9M $687.3M -- $665.3M $666.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $39.6M $166.3M $71.8M $223.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $97.1M $85.6M $72.1M $97.6M
Inventory -- $64.8M $120.5M $139.8M $108.4M
Prepaid Expenses -- $4.9M $3.6M $5.3M $5.7M
Other Current Assets -- $3.1M $1.2M $1.7M $4.1M
Total Current Assets -- $209.5M $377.9M $294.4M $438.7M
 
Property Plant And Equipment -- $48.5M $57.2M $80.9M $82.8M
Long-Term Investments -- -- -- -- --
Goodwill -- $486.4M $1B $1B $1B
Other Intangibles -- $431.6M $1B $954.5M $903.3M
Other Long-Term Assets -- $863K $1.9M $1.4M $978K
Total Assets -- $1.2B $2.5B $2.4B $2.5B
 
Accounts Payable -- $22.8M $31.9M $18.8M $23.1M
Accrued Expenses -- $10.7M $25.2M $23.9M $22.9M
Current Portion Of Long-Term Debt -- $5.6M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $2.8M $3M
Other Current Liabilities -- $2.2M $3.4M $1.4M $4.2M
Total Current Liabilities -- $50.9M $167.4M $63.5M $112.1M
 
Long-Term Debt -- $679.5M $665M $666.2M $667.4M
Capital Leases -- -- -- -- --
Total Liabilities -- $858.1M $1.3B $1.2B $1.5B
 
Common Stock -- $53M $163.2M $165.1M $166.8M
Other Common Equity Adj -- -$5.6M -$41.6M -$30.3M -$15.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $318.6M $1.2B $1.2B $1B
 
Total Liabilities and Equity -- $1.2B $2.5B $2.4B $2.5B
Cash and Short Terms -- $39.6M $166.3M $71.8M $223.1M
Total Debt -- $685.2M $665M $666.2M $667.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$42M $24.2M -- $91.8M $67.5M
Depreciation & Amoritzation $58M $58.1M -- $65.8M $64.9M
Stock-Based Compensation -- -- -- $14.6M $1.6M
Change in Accounts Receivable -$14.4M $11.7M -- -$6.2M -$14.4M
Change in Inventories -$10.1M $11.2M -- -$61.9M -$2M
Cash From Operations -$305K $70.8M -- -$40.2M $193K
 
Capital Expenditures $8.9M $7.5M -- $8.6M $9.4M
Cash Acquisitions -$16.3M -$2M -- -$1.6M --
Cash From Investing -$25.2M -$9.5M -- -$10.3M -$14.9M
 
Dividends Paid (Ex Special Dividend) -$12.4M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $99.3M $72.1M -- -- --
Long-Term Debt Repaid -$65.9M -$117.7M -- -- -$387K
Repurchase of Common Stock -- -- -- -$49.3M -$64.1M
Other Financing Activities -- -- -- -- --
Cash From Financing $21M -$45.6M -- -$48.8M -$64.5M
 
Beginning Cash (CF) $16M $9.8M -- $225.6M $126.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.4M $15.7M -- -$99.2M -$79.2M
Ending Cash (CF) $9.8M $22.5M -- $126.8M $47.3M
 
Levered Free Cash Flow -$9.2M $63.3M -- -$48.8M -$9.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $52M $106.2M $19.3M -$89.2M
Depreciation & Amoritzation -- $15.2M $16.5M $16.3M $16.4M
Stock-Based Compensation -- -- -$845K $1.7M $3.3M
Change in Accounts Receivable -- -$28.3M -$19.4M -$10.6M -$561K
Change in Inventories -- $13.9M $672K $22.6M $34.7M
Cash From Operations -- $42.9M $46.2M $62.7M $183M
 
Capital Expenditures -- $1.6M $2M $2.3M $3.9M
Cash Acquisitions -- -$1.2M -- -- --
Cash From Investing -- -$2.8M -$2M -$2.3M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $12M -- -- --
Long-Term Debt Repaid -- -$17.9M -- -$148K -$177K
Repurchase of Common Stock -- -- -$2.6M -$10M -$3K
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$5.9M -$2.6M -$10.2M -$180K
 
Beginning Cash (CF) -- $4M $125.5M $22.1M $43.2M
Foreign Exchange Rate Adjustment -- $1.4M -$831K -$621K $989K
Additions / Reductions -- $34.2M $41.6M $50.3M $178.9M
Ending Cash (CF) -- $39.6M $166.3M $71.8M $223.1M
 
Levered Free Cash Flow -- $41.3M $44.1M $60.4M $179.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- $204.1M $20.4M -$163.3M
Depreciation & Amoritzation -- -- $64.7M $64.8M $65.6M
Stock-Based Compensation -- -- $7.6M $7M $9.8M
Change in Accounts Receivable -- -- -$92.1M $11.4M -$26.1M
Change in Inventories -- -- -$26.8M -$18.5M $32.7M
Cash From Operations -- -- -$251K -$7.2M $204.8M
 
Capital Expenditures -- $5.1M $7.7M $9.2M $11.9M
Cash Acquisitions -- -$7.5M -$2.8M -- --
Cash From Investing -- -- -$10.5M -$9.2M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$251K -$680K
Repurchase of Common Stock -- -- -$7.6M -$79M -$41.2M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -$12.9M -$79.3M -$41.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$23.7M -$95.7M $150.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$7.9M -$16.4M $192.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- $29.6M $152.1M $80.7M -$150.1M
Depreciation & Amoritzation -- $45.6M $49.5M $48.5M $49.2M
Stock-Based Compensation -- -- $7.6M -$130K $8M
Change in Accounts Receivable -- -$72.1M -$63.8M -$46.2M -$57.9M
Change in Inventories -- -$5.6M -$40.8M $2.7M $37.4M
Cash From Operations -- $32.4M -$43.2M -$10.2M $194.4M
 
Capital Expenditures -- $5.1M $6M $6.6M $9.1M
Cash Acquisitions -- -$7.5M -$1.6M -- --
Cash From Investing -- -$12.6M -$7.7M -$6.6M -$3.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $19.5M -- -- --
Long-Term Debt Repaid -- -$23.7M -- -$251K -$544K
Repurchase of Common Stock -- -- -$7.6M -$37.2M -$14.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -$4.2M -$7M -$37.5M -$15M
 
Beginning Cash (CF) -- $43.8M $504.6M $240.7M $124.8M
Foreign Exchange Rate Adjustment -- $1.5M -$1.4M -$627K $54K
Additions / Reductions -- $15.6M -$57.9M -$54.4M $175.7M
Ending Cash (CF) -- $61M $445.3M $185.7M $300.6M
 
Levered Free Cash Flow -- $27.3M -$49.2M -$16.9M $185.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock