Financhill
Sell
38

KALU Quote, Financials, Valuation and Earnings

Last price:
$69.88
Seasonality move :
1.02%
Day range:
$68.31 - $71.15
52-week range:
$59.52 - $102.42
Dividend yield:
4.41%
P/E ratio:
24.06x
P/S ratio:
0.38x
P/B ratio:
1.68x
Volume:
352.6K
Avg. volume:
99.8K
1-year change:
1.65%
Market cap:
$1.1B
Revenue:
$3.1B
EPS (TTM):
$2.90
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.5B $1.2B $2.6B $3.4B $3.1B
Revenue Growth (YoY) -4.53% -22.55% 123.59% 30.74% -9.95%
 
Cost of Revenues $1.2B $941.3M $2.3B $3.2B $2.8B
Gross Profit $298.9M $231.4M $273.9M $247.7M $332.1M
Gross Profit Margin 19.74% 19.73% 10.45% 7.23% 10.76%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $98M $91.2M $118.8M $110.9M $122.7M
Other Inc / (Exp) -$46.5M -$9.5M -$38.3M -$17.6M $700K
Operating Expenses $148M $142.8M $210.3M $221M $231.3M
Operating Income $150.9M $88.6M $63.6M $26.7M $100.8M
 
Net Interest Expenses $24M $40.3M $49.3M $47M $45.2M
EBT. Incl. Unusual Items $80.4M $38.8M -$24M -$37.9M $56.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.4M $10M -$5.5M -$8.3M $9.1M
Net Income to Company $62M $28.8M -$18.5M -$29.6M $47.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $62M $28.8M -$18.5M -$29.6M $47.2M
 
Basic EPS (Cont. Ops) $3.88 $1.82 -$1.17 -$1.86 $2.95
Diluted EPS (Cont. Ops) $3.83 $1.81 -$1.17 -$1.86 $2.92
Weighted Average Basic Share $16M $15.8M $15.8M $15.9M $16M
Weighted Average Diluted Share $16.2M $15.9M $15.8M $15.9M $16.1M
 
EBITDA $154.1M $131.9M $117M $117.3M $211.8M
EBIT $105M $79.7M $25.5M $10.4M $103.2M
 
Revenue (Reported) $1.5B $1.2B $2.6B $3.4B $3.1B
Operating Income (Reported) $150.9M $88.6M $63.6M $26.7M $100.8M
Operating Income (Adjusted) $105M $79.7M $25.5M $10.4M $103.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $255.7M $750.6M $748.9M $743.6M $747.7M
Revenue Growth (YoY) -31.8% 193.55% -0.23% -0.71% 0.55%
 
Cost of Revenues $208.4M $677.8M $694.9M $665.2M $671.8M
Gross Profit $47.3M $72.8M $54M $78.4M $75.9M
Gross Profit Margin 18.5% 9.7% 7.21% 10.54% 10.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $21.3M $28.1M $25.2M $30.5M $28.8M
Other Inc / (Exp) -$1.2M -$1.3M $12.3M -$4.4M $7.1M
Operating Expenses $34.5M $53M $51M $57.7M $57.8M
Operating Income $12.8M $19.8M $3M $20.7M $18.1M
 
Net Interest Expenses $11.9M $12.4M $11.7M $10.8M $9.8M
EBT. Incl. Unusual Items -$300K $6.1M $3.6M $5.5M $15.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$700K $8.4M $1.1M $100K $3.4M
Net Income to Company $400K -$2.3M $2.5M $5.4M $12M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $400K -$2.3M $2.5M $5.4M $12M
 
Basic EPS (Cont. Ops) $0.02 -$0.14 $0.16 $0.34 $0.75
Diluted EPS (Cont. Ops) $0.02 -$0.14 $0.16 $0.34 $0.74
Weighted Average Basic Share $15.8M $15.9M $15.9M $16M $16.1M
Weighted Average Diluted Share $15.9M $15.9M $16M $16.2M $16.3M
 
EBITDA $24.7M $43.5M $41.5M $44.3M $55.4M
EBIT $11.8M $18.6M $15.7M $16.9M $26.1M
 
Revenue (Reported) $255.7M $750.6M $748.9M $743.6M $747.7M
Operating Income (Reported) $12.8M $19.8M $3M $20.7M $18.1M
Operating Income (Adjusted) $11.8M $18.6M $15.7M $16.9M $26.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $2.1B $3.5B $3.1B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.8B $3.2B $2.8B $2.6B
Gross Profit $251.9M $252.2M $264.6M $305.6M $334.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.2M $114.1M $110.9M $120.4M $123.3M
Other Inc / (Exp) -$58.5M -$33.4M $6.1M -$20.9M $5.7M
Operating Expenses $142.1M $191.6M $221.8M $226.8M $239.2M
Operating Income $109.8M $60.6M $42.8M $78.8M $95.7M
 
Net Interest Expenses $35.4M $49.1M $48.2M $45.3M $41.3M
EBT. Incl. Unusual Items $15.1M -$21.9M $700K $12.6M $60.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$7.6M $2.2M -$600K $12.8M
Net Income to Company $12.3M -$14.3M -$1.5M $13.2M $47.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.3M -$14.3M -$1.5M $13.2M $47.3M
 
Basic EPS (Cont. Ops) $0.80 -$0.91 -$0.09 $0.82 $2.94
Diluted EPS (Cont. Ops) $0.78 -$0.91 -$0.09 $0.81 $2.90
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $103M $104.8M $157.2M $167.1M $221.3M
EBIT $51.1M $27.5M $49.5M $59.8M $104.9M
 
Revenue (Reported) $1.3B $2.1B $3.5B $3.1B $3B
Operating Income (Reported) $109.8M $60.6M $42.8M $78.8M $95.7M
Operating Income (Adjusted) $51.1M $27.5M $49.5M $59.8M $104.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $900.7M $1.8B $2.7B $2.4B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $719.5M $1.6B $2.5B $2.1B $2B
Gross Profit $181.2M $202M $192.7M $250.6M $253.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $67.9M $90.8M $82.9M $92.4M $93M
Other Inc / (Exp) -$13.7M -$37.6M $6.8M $3.5M $8.5M
Operating Expenses $106.2M $155M $166.5M $172.3M $180.2M
Operating Income $75M $47M $26.2M $78.3M $73.2M
 
Net Interest Expenses $28.2M $37M $35.9M $34.2M $30.3M
EBT. Incl. Unusual Items $33.1M -$27.6M -$2.9M $47.6M $51.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.2M -$7.4M $300K $8M $11.7M
Net Income to Company $22.9M -$20.2M -$3.2M $39.6M $39.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $22.9M -$20.2M -$3.2M $39.6M $39.7M
 
Basic EPS (Cont. Ops) $1.44 -$1.28 -$0.20 $2.48 $2.47
Diluted EPS (Cont. Ops) $1.42 -$1.28 -$0.20 $2.47 $2.44
Weighted Average Basic Share $47.4M $47.5M $47.7M $47.9M $48.2M
Weighted Average Diluted Share $47.7M $47.7M $48M $48.3M $49M
 
EBITDA $100.9M $73.8M $114M $163.8M $172.4M
EBIT $61.8M $9.6M $33.6M $83M $84.7M
 
Revenue (Reported) $900.7M $1.8B $2.7B $2.4B $2.3B
Operating Income (Reported) $75M $47M $26.2M $78.3M $73.2M
Operating Income (Adjusted) $61.8M $9.6M $33.6M $83M $84.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $264.3M $780.3M $303.2M $57.4M $82.4M
Short Term Investments $78.7M -- -- -- --
Accounts Receivable, Net $167.1M $112.8M $332.7M $297.2M $325.2M
Inventory $177.6M $152M $404.6M $525.4M $477.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $19.4M $28.6M $48.7M $30.5M $34.5M
Total Current Assets $779.8M $1.1B $1.2B $1B $990.2M
 
Property Plant And Equipment $646.2M $652M $997.6M $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $18.8M $18.8M $39.3M $18.8M $18.8M
Other Intangibles $29.6M $26.7M $67.7M $55.3M $50M
Other Long-Term Assets $40M $45.8M $109M $112.5M $118.1M
Total Assets $1.5B $1.9B $2.4B $2.3B $2.3B
 
Accounts Payable $92M $86.1M $351.4M $305.1M $252.7M
Accrued Expenses $72.2M $67M $95.8M $93.5M $97.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- $11.2M $10.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $170.4M $158.3M $456.7M $418.7M $370M
 
Long-Term Debt $492.6M $838.1M $1B $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $792.3M $1.1B $1.7B $1.7B $1.6B
 
Common Stock $200K $200K $200K $200K $200K
Other Common Equity Adj -$38.6M -$18.7M -$3.7M $3.2M $13.1M
Common Equity $733.9M $732.4M $692.5M $631.2M $652.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $733.9M $732.4M $692.5M $631.2M $652.2M
 
Total Liabilities and Equity $1.5B $1.9B $2.4B $2.3B $2.3B
Cash and Short Terms $343M $780.3M $303.2M $57.4M $82.4M
Total Debt $492.6M $838.1M $1B $1B $1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $750.1M $295.7M $129.3M $44.6M $45.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $119M $361.6M $311.5M $351.5M $370.2M
Inventory $157.5M $413.6M $538.1M $488.6M $473.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25.4M $67.7M $40.9M $39.5M $42.2M
Total Current Assets $1.1B $1.2B $1.1B $984.4M $994.9M
 
Property Plant And Equipment $648.4M $991.8M $1B $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $18.8M $39.3M $39.3M $18.8M $18.8M
Other Intangibles $27.4M $70.5M $56.7M $51.1M $46.6M
Other Long-Term Assets $42.8M $112.3M $112.5M $116.7M $117.1M
Total Assets $1.8B $2.4B $2.4B $2.3B $2.3B
 
Accounts Payable $63.4M $340.7M $337.3M $243.2M $275.4M
Accrued Expenses $70.1M $93.1M $110.6M $102.8M $87M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $9.3M $10.3M $9.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $142.2M $444.8M $468.2M $367M $382.2M
 
Long-Term Debt $837.6M $1B $1B $1B $1B
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.7B $1.7B $1.6B $1.6B
 
Common Stock $200K $200K $200K $200K $200K
Other Common Equity Adj -$34M $17.1M -$21.7M $800K $16.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $719.3M $721M $642M $640.7M $667M
 
Total Liabilities and Equity $1.8B $2.4B $2.4B $2.3B $2.3B
Cash and Short Terms $750.1M $295.7M $129.3M $44.6M $45.7M
Total Debt $837.6M $1B $1B $1B $1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $62M $28.8M -$18.5M -$29.6M $47.2M
Depreciation & Amoritzation $49.1M $52.2M $91.5M $106.9M $108.6M
Stock-Based Compensation $9.8M $10M $12.9M $14.3M $16.1M
Change in Accounts Receivable $20.5M $79.3M -$117.4M $19.6M $33.2M
Change in Inventories $37.5M $25.6M -$43.5M -$120.8M $48.2M
Cash From Operations $232.3M $206.9M $79.4M -$63.1M $211.9M
 
Capital Expenditures $60.2M $51.9M $58M $142.5M $143.2M
Cash Acquisitions -- -- -$609.2M -- --
Cash From Investing -$101.8M $26.9M -$665.8M -$125.8M -$128.2M
 
Dividends Paid (Ex Special Dividend) -$39.4M -$43.4M -$46.7M -$50.1M -$50.4M
Special Dividend Paid
Long-Term Debt Issued $500M $350M $550M -- $215.1M
Long-Term Debt Repaid -$392.9M -$1.7M -$383M -$2.1M -$217.2M
Repurchase of Common Stock -$44.2M -$12.5M -- -- --
Other Financing Activities -$15M -$10.5M -$11.2M -$4.6M -$1.8M
Cash From Financing $8.5M $281.9M $109.1M -$56.8M -$54.3M
 
Beginning Cash (CF) $139.6M $278.6M $794.3M $317M $71.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $139M $515.7M -$477.3M -$245.7M $29.4M
Ending Cash (CF) $278.6M $794.3M $317M $71.3M $100.7M
 
Levered Free Cash Flow $172.1M $155M $21.4M -$205.6M $68.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $400K -$2.3M $2.5M $5.4M $12M
Depreciation & Amoritzation $12.9M $24.9M $25.8M $27.4M $29.3M
Stock-Based Compensation $2.7M $3.5M $3.3M $3.9M $3.6M
Change in Accounts Receivable $13.7M $26.2M $73.7M $33.2M $14.2M
Change in Inventories $23.9M -$31.3M -$69.5M $6.8M -$31.3M
Cash From Operations $55.8M $28.4M -$65.6M $89.8M $34.1M
 
Capital Expenditures $5.4M $11.9M $36.9M $37.4M $51.1M
Cash Acquisitions -- $8.3M -- -- --
Cash From Investing -$5.1M -$3.6M -$26.9M -$37.3M -$45M
 
Dividends Paid (Ex Special Dividend) -$10.8M -$11.6M -$12.5M -$12.6M -$12.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.1M --
Long-Term Debt Repaid -$400K -$500K -- -$20.6M -$1.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$100K -$900K -$100K --
Cash From Financing -$11.2M -$12.2M -$13.4M -$28.2M -$13.8M
 
Beginning Cash (CF) $724.6M $296.9M $249.4M $38.4M $88.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $39.5M $12.6M -$105.9M $24.3M -$24.7M
Ending Cash (CF) $764.1M $309.5M $143.5M $62.7M $64M
 
Levered Free Cash Flow $50.4M $16.5M -$102.5M $52.4M -$17M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $12.3M -$14.3M -$1.5M $13.2M $47.3M
Depreciation & Amoritzation $51.9M $77.3M $107.7M $107.3M $115.5M
Stock-Based Compensation $8.8M $13.1M $13.5M $15M $16M
Change in Accounts Receivable $83.7M -$98.7M $26.9M $7.8M -$21.7M
Change in Inventories $35M -$47M -$124.5M $51M $1.2M
Cash From Operations $229.1M $89.5M -$12.5M $133.1M $198M
 
Capital Expenditures $56.7M $44.6M $110.5M $180.1M $148M
Cash Acquisitions -- -$609.2M -- -- --
Cash From Investing -$30.9M -$654.2M -$98M -$159.1M -$141.8M
 
Dividends Paid (Ex Special Dividend) -$42.3M -$45.7M -$49.3M -$50.2M -$50.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $215.1M --
Long-Term Debt Repaid -$393M -$383M -$1.5M -$217.9M -$2.4M
Repurchase of Common Stock -$16.1M -- -- -- --
Other Financing Activities -$19.2M -$11.2M -$4.7M -$1.8M -$1.8M
Cash From Financing $379.4M $110.1M -$55.5M -$54.8M -$54.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $577.6M -$454.6M -$166M -$80.8M $1.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $172.4M $44.9M -$123M -$47M $50M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22.9M -$20.2M -$3.2M $39.6M $39.7M
Depreciation & Amoritzation $39.1M $64.2M $80.4M $80.8M $87.7M
Stock-Based Compensation $7.4M $10.5M $11.1M $11.8M $11.7M
Change in Accounts Receivable $63.2M -$114.8M $29.5M $17.7M -$37.2M
Change in Inventories $20.1M -$52.5M -$133.5M $38.3M -$8.7M
Cash From Operations $150.7M $33.3M -$58.6M $137.6M $123.7M
 
Capital Expenditures $37.2M $29.9M $82.4M $120M $124.8M
Cash Acquisitions -- -$609.2M -- -- --
Cash From Investing $41.6M -$639.5M -$71.7M -$105M -$118.6M
 
Dividends Paid (Ex Special Dividend) -$32.7M -$35M -$37.6M -$37.7M -$38M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $350M $550M -- $215.1M --
Long-Term Debt Repaid -$1.2M -$382.5M -$1M -$216.8M -$2M
Repurchase of Common Stock -$12.5M -- -- -- --
Other Financing Activities -$10.4M -$11.1M -$4.6M -$1.8M -$1.8M
Cash From Financing $293.2M $121.4M -$43.2M -$41.2M -$41.8M
 
Beginning Cash (CF) $1.3B $1.2B $841.6M $159.8M $309.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $485.5M -$484.8M -$173.5M -$8.6M -$36.7M
Ending Cash (CF) $1.8B $748.2M $668.1M $151.2M $272.6M
 
Levered Free Cash Flow $113.5M $3.4M -$141M $17.6M -$1.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock