Financhill
Buy
53

PKG Quote, Financials, Valuation and Earnings

Last price:
$199.43
Seasonality move :
2.57%
Day range:
$197.16 - $202.03
52-week range:
$169.00 - $250.82
Dividend yield:
2.52%
P/E ratio:
22.26x
P/S ratio:
2.12x
P/B ratio:
4.05x
Volume:
999.4K
Avg. volume:
983.3K
1-year change:
6.11%
Market cap:
$17.8B
Revenue:
$8.4B
EPS (TTM):
$8.93
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.7B $7.7B $8.5B $7.8B $8.4B
Revenue Growth (YoY) -4.4% 16.1% 9.67% -7.97% 7.45%
 
Cost of Revenues $5.3B $5.9B $6.4B $6.1B $6.6B
Gross Profit $1.4B $1.9B $2.1B $1.7B $1.8B
Gross Profit Margin 20.57% 24.23% 24.66% 21.77% 21.27%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $539.6M $576.8M $608.6M $580.9M $610.3M
Other Inc / (Exp) -$103.6M -$35.1M -$46.8M -$50.6M -$67M
Operating Expenses $539.6M $576.8M $608.6M $580.9M $610.3M
Operating Income $829.8M $1.3B $1.5B $1.1B $1.2B
 
Net Interest Expenses $93.5M $152.4M $70.4M $53.3M $41.4M
EBT. Incl. Unusual Items $632.7M $1.1B $1.4B $1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $171.7M $267.6M $335M $248.9M $259.3M
Net Income to Company $461M $841.1M $1B $765.2M $805.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $461M $841.1M $1B $765.2M $805.1M
 
Basic EPS (Cont. Ops) $4.86 $8.87 $11.08 $8.52 $8.97
Diluted EPS (Cont. Ops) $4.84 $8.83 $11.03 $8.48 $8.93
Weighted Average Basic Share $94.1M $94.1M $92.3M $89.1M $89.1M
Weighted Average Diluted Share $94.4M $94.5M $92.7M $89.5M $89.5M
 
EBITDA $1.1B $1.7B $1.9B $1.6B $1.6B
EBIT $726.2M $1.3B $1.4B $1.1B $1.1B
 
Revenue (Reported) $6.7B $7.7B $8.5B $7.8B $8.4B
Operating Income (Reported) $829.8M $1.3B $1.5B $1.1B $1.2B
Operating Income (Adjusted) $726.2M $1.3B $1.4B $1.1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $2B $2B $1.9B $2.1B
Revenue Growth (YoY) -0.34% 19.19% -3.17% -2.05% 10.74%
 
Cost of Revenues $1.4B $1.5B $1.5B $1.5B $1.7B
Gross Profit $333.3M $509.9M $450.3M $410.1M $469.7M
Gross Profit Margin 19.44% 24.96% 22.76% 21.16% 21.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $130.3M $141.1M $145.7M $142.8M $147M
Other Inc / (Exp) -$13.2M -$8.2M -$13M -$7.7M -$19.4M
Operating Expenses $130.3M $141.1M $145.7M $142.8M $147M
Operating Income $203M $368.8M $304.6M $267.3M $322.7M
 
Net Interest Expenses $24.4M $80.2M $15.1M $11.1M $11.7M
EBT. Incl. Unusual Items $165.4M $280.4M $276.5M $248.5M $291.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.8M $63.9M $64.9M $59.3M $70.5M
Net Income to Company $123.6M $216.5M $211.6M $189.2M $221.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $123.6M $216.5M $211.6M $189.2M $221.1M
 
Basic EPS (Cont. Ops) $1.30 $2.29 $2.32 $2.11 $2.46
Diluted EPS (Cont. Ops) $1.30 $2.28 $2.31 $2.10 $2.45
Weighted Average Basic Share $94.4M $93.8M $90.5M $89.1M $89.1M
Weighted Average Diluted Share $94.4M $94.2M $90.9M $89.5M $89.5M
 
EBITDA $290.7M $467M $410.4M $390.5M $439.3M
EBIT $189.8M $360.6M $291.6M $259.6M $303.3M
 
Revenue (Reported) $1.7B $2B $2B $1.9B $2.1B
Operating Income (Reported) $203M $368.8M $304.6M $267.3M $322.7M
Operating Income (Adjusted) $189.8M $360.6M $291.6M $259.6M $303.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.7B $7.7B $8.5B $7.8B $8.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.3B $5.9B $6.4B $6.1B $6.6B
Gross Profit $1.4B $1.9B $2.1B $1.7B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $539.6M $576.9M $608.7M $584.8M $608.2M
Other Inc / (Exp) -$103.6M -$35.1M -$47M -$46.6M -$69M
Operating Expenses $539.6M $576.9M $608.7M $584.8M $608.2M
Operating Income $829.9M $1.3B $1.5B $1.1B $1.2B
 
Net Interest Expenses $93.5M $152.5M $70.2M $53.4M $41.4M
EBT. Incl. Unusual Items $632.8M $1.1B $1.4B $1B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $171.7M $267.6M $335M $248.9M $259.4M
Net Income to Company $461M $841.1M $1B $765.2M $805.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $461.1M $841M $1B $765.2M $805M
 
Basic EPS (Cont. Ops) $4.87 $8.86 $11.06 $8.52 $8.97
Diluted EPS (Cont. Ops) $4.84 $8.83 $11.01 $8.48 $8.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1.7B $1.9B $1.6B $1.6B
EBIT $726.3M $1.3B $1.4B $1.1B $1.1B
 
Revenue (Reported) $6.7B $7.7B $8.5B $7.8B $8.4B
Operating Income (Reported) $829.9M $1.3B $1.5B $1.1B $1.2B
Operating Income (Adjusted) $726.3M $1.3B $1.4B $1.1B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $7.7B $8.5B $7.8B $8.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.9B $6.4B $6.1B $6.6B --
Gross Profit $1.9B $2.1B $1.7B $1.8B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $576.9M $608.7M $584.8M $608.2M --
Other Inc / (Exp) -$35.1M -$47M -$46.6M -$69M --
Operating Expenses $576.9M $608.7M $584.8M $608.2M --
Operating Income $1.3B $1.5B $1.1B $1.2B --
 
Net Interest Expenses $152.5M $70.2M $53.4M $41.4M --
EBT. Incl. Unusual Items $1.1B $1.4B $1B $1.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $267.6M $335M $248.9M $259.4M --
Net Income to Company $841.1M $1B $765.2M $805.1M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $841M $1B $765.2M $805M --
 
Basic EPS (Cont. Ops) $8.86 $11.06 $8.52 $8.97 --
Diluted EPS (Cont. Ops) $8.83 $11.01 $8.48 $8.93 --
Weighted Average Basic Share $376.5M $369.1M $356.3M $356.3M --
Weighted Average Diluted Share $378.1M $370.8M $357.9M $357.9M --
 
EBITDA $1.7B $1.9B $1.6B $1.6B --
EBIT $1.3B $1.4B $1.1B $1.1B --
 
Revenue (Reported) $7.7B $8.5B $7.8B $8.4B --
Operating Income (Reported) $1.3B $1.5B $1.1B $1.2B --
Operating Income (Adjusted) $1.3B $1.4B $1.1B $1.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $974.6M $618.7M $320M $648M $685M
Short Term Investments $105.6M $86.1M $85.2M $493.5M $102M
Accounts Receivable, Net $832.4M $1.1B $1B $1B $1.1B
Inventory $787.9M $902.5M $977.3M $1B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $44.7M $47M $58.3M $62.3M $166.9M
Total Current Assets $2.8B $2.7B $2.5B $3.3B $3.2B
 
Property Plant And Equipment $3.4B $3.8B $4.2B $4.1B $4.3B
Long-Term Investments $42.7M $60M $64.9M $64.1M $65.2M
Goodwill $863.5M $923.5M $922.4M $922.4M $922.4M
Other Intangibles $295.9M $308.4M $267.9M $229.6M $191.9M
Other Long-Term Assets $53.2M $44.9M $42M $67.2M $104.8M
Total Assets $7.4B $7.8B $8B $8.7B $8.8B
 
Accounts Payable $387M $452.4M $410.4M $402.4M $430.3M
Accrued Expenses $50.9M $59M $66.4M $60.8M $53.3M
Current Portion Of Long-Term Debt -- -- -- $399.6M --
Current Portion Of Capital Lease Obligations $70.5M $68.8M $74.1M $80.6M $82.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $782.6M $884.8M $875.5M $1.3B $1B
 
Long-Term Debt $2.5B $2.5B $2.5B $2.5B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.2B $4.3B $4.7B $4.4B
 
Common Stock $900K $900K $900K $900K $900K
Other Common Equity Adj -$144.5M -$75.2M -$102.4M -$70.9M -$43.4M
Common Equity $3.2B $3.6B $3.7B $4B $4.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3.6B $3.7B $4B $4.4B
 
Total Liabilities and Equity $7.4B $7.8B $8B $8.7B $8.8B
Cash and Short Terms $1.1B $704.8M $405.2M $1.1B $787M
Total Debt $2.5B $2.5B $2.5B $2.9B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $974.6M $618.7M $320M $648M $685M
Short Term Investments $105.6M $86.1M $85.2M $493.5M $102M
Accounts Receivable, Net $832.4M $1.1B $1B $1B $1.1B
Inventory $787.9M $902.5M $977.3M $1B $1.1B
Prepaid Expenses -- -- -- -- --
Other Current Assets $44.7M $47M $58.3M $62.3M $166.9M
Total Current Assets $2.8B $2.7B $2.5B $3.3B $3.2B
 
Property Plant And Equipment $3.4B $3.8B $4.2B $4.1B $4.3B
Long-Term Investments $42.7M $60M $64.9M $64.1M $65.2M
Goodwill $863.5M $923.5M $922.4M $922.4M $922.4M
Other Intangibles $295.9M $308.4M $267.9M $229.6M $191.9M
Other Long-Term Assets $53.2M $44.9M $42M $67.2M $104.8M
Total Assets $7.4B $7.8B $8B $8.7B $8.8B
 
Accounts Payable $387M $452.4M $410.4M $402.4M $430.3M
Accrued Expenses $50.9M $59M $66.4M $60.8M $53.3M
Current Portion Of Long-Term Debt -- -- -- $399.6M --
Current Portion Of Capital Lease Obligations $70.5M $68.8M $74.1M $80.6M $82.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $782.6M $884.8M $875.5M $1.3B $1B
 
Long-Term Debt $2.5B $2.5B $2.5B $2.5B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $4.2B $4.2B $4.3B $4.7B $4.4B
 
Common Stock $900K $900K $900K $900K $900K
Other Common Equity Adj -$144.5M -$75.2M -$102.4M -$70.9M -$43.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.2B $3.6B $3.7B $4B $4.4B
 
Total Liabilities and Equity $7.4B $7.8B $8B $8.7B $8.8B
Cash and Short Terms $1.1B $704.8M $405.2M $1.1B $787M
Total Debt $2.5B $2.5B $2.5B $2.9B $2.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $461M $841.1M $1B $765.2M $805.1M
Depreciation & Amoritzation -- $417.5M $456.8M $517.7M $525.6M
Stock-Based Compensation $30M $35.5M $35.6M $40M $48.8M
Change in Accounts Receivable $13.2M -$227.2M $39.3M -$1.4M -$110.7M
Change in Inventories $6.3M -$105.5M -$75.2M -$35.8M -$111.8M
Cash From Operations $1B $1.1B $1.5B $1.3B $1.2B
 
Capital Expenditures $421.2M $605.1M $824.2M $469.7M $669.7M
Cash Acquisitions -- -$194.9M -- -- --
Cash From Investing -$426.1M -$794.4M -$833.7M -$875.1M -$277.8M
 
Dividends Paid (Ex Special Dividend) -$299.6M -$379.8M -$420.3M -$448.9M -$448.8M
Special Dividend Paid
Long-Term Debt Issued -- $690.2M -- $397.1M --
Long-Term Debt Repaid -$1.5M -$757.7M -$1.7M -$1.9M -$401.9M
Repurchase of Common Stock -$10.5M -$205.9M -$538M -$57.2M -$25.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$311.6M -$655.6M -$960M -$112M -$876.4M
 
Beginning Cash (CF) $679.5M $974.6M $618.7M $320M $648M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $295.1M -$355.9M -$298.7M $328M $37M
Ending Cash (CF) $974.6M $618.7M $320M $648M $685M
 
Levered Free Cash Flow $611.6M $489M $670.8M $845.4M $521.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $123.6M $216.5M $211.6M $189.2M $221.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $6.2M $8.6M $6.9M $7.5M $9.2M
Change in Accounts Receivable $32.2M $13.2M $80.9M $12M $72.1M
Change in Inventories -$10.2M -$13.2M $17.6M -$27M -$63M
Cash From Operations $271.1M $390.7M $420.1M $335.3M $325.4M
 
Capital Expenditures $167.7M $238.9M $247.1M $141.1M $201.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$170.2M -$429.4M -$251.8M -$544M -$203.3M
 
Dividends Paid (Ex Special Dividend) -$75M -$95M -$115.9M -$112M -$112.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -$6.1M -- -- --
Long-Term Debt Repaid -$400K -$756.5M -$400K -$500K -$500K
Repurchase of Common Stock -- -$194M -$380.7M -- -$900K
Other Financing Activities -- -- -- -- --
Cash From Financing -$75.4M -$1B -$497M $283.5M -$113.7M
 
Beginning Cash (CF) $949.1M $1.7B $648.7M $573.2M $676.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $25.5M -$1.1B -$328.7M $74.8M $8.4M
Ending Cash (CF) $974.6M $618.7M $320M $648M $685M
 
Levered Free Cash Flow $103.4M $151.8M $173M $194.2M $124.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $461M $841.1M $1B $765.2M $805.1M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $30M $35.5M $35.6M $40M $48.8M
Change in Accounts Receivable $13.2M -$227.2M $39.3M -$1.4M -$110.7M
Change in Inventories $6.3M -$105.5M -$75.2M -$35.8M -$111.8M
Cash From Operations $1B $1.1B $1.5B $1.3B $1.2B
 
Capital Expenditures $421.2M $605.1M $824.2M $469.7M $669.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$426.1M -$794.4M -$833.7M -$875.1M -$277.8M
 
Dividends Paid (Ex Special Dividend) -$299.6M -$379.8M -$420.3M -$448.9M -$448.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$1.5M -$757.7M -$1.7M -$1.9M -$401.9M
Repurchase of Common Stock -$10.5M -$205.9M -$538M -$57.2M -$25.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$311.6M -$655.6M -$960M -$112M -$876.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $295.1M -$355.9M -$298.7M $328M $37M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $611.6M $489M $670.8M $845.4M $521.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $841.1M $1B $765.2M $805.1M --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation $35.5M $35.6M $40M $48.8M --
Change in Accounts Receivable -$227.2M $39.3M -$1.4M -$110.7M --
Change in Inventories -$105.5M -$75.2M -$35.8M -$111.8M --
Cash From Operations $1.1B $1.5B $1.3B $1.2B --
 
Capital Expenditures $605.1M $824.2M $469.7M $669.7M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$794.4M -$833.7M -$875.1M -$277.8M --
 
Dividends Paid (Ex Special Dividend) -$379.8M -$420.3M -$448.9M -$448.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $690.2M -- -- -- --
Long-Term Debt Repaid -$757.7M -$1.7M -$1.9M -$401.9M --
Repurchase of Common Stock -$205.9M -$538M -$57.2M -$25.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$655.6M -$960M -$112M -$876.4M --
 
Beginning Cash (CF) $4.6B $2.6B $1.7B $2.6B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$355.9M -$298.7M $328M $37M --
Ending Cash (CF) $4.3B $2.3B $2.1B $2.7B --
 
Levered Free Cash Flow $489M $670.8M $845.4M $521.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Diamondback Energy a Good Stock to Buy?
Is Diamondback Energy a Good Stock to Buy?

Diamondback Energy (FANG) is a lesser-known diamond in the rough…

What Is Hindsight Bias In Investing?
What Is Hindsight Bias In Investing?

You’ve probably heard the expression “hindsight is 20/20.” That saying…

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 37x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
29
UNF alert for Mar 26

UniFirst [UNF] is up 0.24% over the past day.

Sell
30
KEQU alert for Mar 26

Kewaunee Scientific [KEQU] is down 1.45% over the past day.

Buy
82
EPAC alert for Mar 26

Enerpac Tool Group [EPAC] is down 3.19% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock