Financhill
Sell
40

PATH Quote, Financials, Valuation and Earnings

Last price:
$12.98
Seasonality move :
-1.3%
Day range:
$12.51 - $13.30
52-week range:
$10.37 - $27.87
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
5.30x
P/B ratio:
4.20x
Volume:
14.1M
Avg. volume:
10.8M
1-year change:
-46.44%
Market cap:
$7.3B
Revenue:
$1.3B
EPS (TTM):
-$0.16
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $336.2M $607.6M $892.3M $1.1B $1.3B
Revenue Growth (YoY) -- 80.76% 46.84% 18.64% 23.57%
 
Cost of Revenues $59.4M $65.9M $168.9M $180.1M $195.9M
Gross Profit $276.8M $541.8M $723.4M $878.5M $1.1B
Gross Profit Margin 82.33% 89.16% 81.07% 82.99% 85.02%
 
R&D Expenses $131.1M $109.9M $276.7M $285.8M $332.1M
Selling, General & Admin $663M $542.2M $947.7M $941.1M $944.8M
Other Inc / (Exp) -$6.6M $14.5M -$13.5M $2.8M $31.8M
Operating Expenses $794M $652.1M $1.2B $1.2B $1.3B
Operating Income -$517.3M -$110.3M -$500.9M -$348.3M -$164.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$517.1M -$94.7M -$510.9M -$317.6M -$75.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M -$2.3M $14.7M $10.8M $14.1M
Net Income to Company -$519.9M -$92.4M -$525.6M -$328.4M -$89.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$519.9M -$92.4M -$525.6M -$328.4M -$89.9M
 
Basic EPS (Cont. Ops) -$1.06 -$0.18 -$1.16 -$0.60 -$0.16
Diluted EPS (Cont. Ops) -$1.06 -$0.18 -$1.16 -$0.60 -$0.16
Weighted Average Basic Share $492.2M $519.2M $454.6M $548M $563.9M
Weighted Average Diluted Share $492.2M $519.2M $454.6M $548M $563.9M
 
EBITDA -$501.6M -$90.7M -$486.2M -$329.6M -$142.1M
EBIT -$517.3M -$110.3M -$500.9M -$348.3M -$164.7M
 
Revenue (Reported) $336.2M $607.6M $892.3M $1.1B $1.3B
Operating Income (Reported) -$517.3M -$110.3M -$500.9M -$348.3M -$164.7M
Operating Income (Adjusted) -$517.3M -$110.3M -$500.9M -$348.3M -$164.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $147.3M $220.8M $262.7M $325.9M $354.7M
Revenue Growth (YoY) -- 49.92% 18.99% 24.05% 8.82%
 
Cost of Revenues $17.4M $43.1M $42.8M $49.9M $63.8M
Gross Profit $129.9M $177.7M $220M $276M $290.9M
Gross Profit Margin 88.2% 80.48% 83.72% 84.68% 82.02%
 
R&D Expenses $27.5M $61.6M $67.3M $84.5M $97M
Selling, General & Admin $165.5M $232.4M $219.6M $247.3M $237.3M
Other Inc / (Exp) -$6.3M -$4.3M $888K $13.7M $7.8M
Operating Expenses $192.9M $294M $287M $331.8M $334.3M
Operating Income -$63M -$116.2M -$67M -$55.8M -$43.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$69.2M -$119.6M -$56.5M -$27.6M -$25.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6M $3.1M $1.2M $3.9M -$14.8M
Net Income to Company -$70.8M -$122.8M -$57.7M -$31.5M -$10.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$70.8M -$122.8M -$57.7M -$31.5M -$10.7M
 
Basic EPS (Cont. Ops) -$0.14 -$0.23 -$0.10 -$0.06 -$0.02
Diluted EPS (Cont. Ops) -$0.14 -$0.23 -$0.10 -$0.06 -$0.02
Weighted Average Basic Share $492.2M $531.7M $550.2M $567M $551M
Weighted Average Diluted Share $492.2M $531.7M $550.2M $567M $551M
 
EBITDA -$58.1M -$110.1M -$58.1M -$50.4M -$38.8M
EBIT -$63M -$116.2M -$67M -$55.8M -$43.4M
 
Revenue (Reported) $147.3M $220.8M $262.7M $325.9M $354.7M
Operating Income (Reported) -$63M -$116.2M -$67M -$55.8M -$43.4M
Operating Income (Adjusted) -$63M -$116.2M -$67M -$55.8M -$43.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue -- $810.4M $1B $1.2B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $147.8M $173.5M $190.3M $235.8M
Gross Profit -- $662.6M $866.2M $1B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $241.4M $268.3M $328.3M $366.7M
Selling, General & Admin -- $856.6M $951.9M $917.7M $989.9M
Other Inc / (Exp) $9.9M -$4.1M -$7.3M $30.8M $32.5M
Operating Expenses -- $1.1B $1.2B $1.2B $1.4B
Operating Income -- -$435.5M -$354M -$225M -$181.1M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -$436.6M -$345.3M -$139.4M -$96.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -$349K $18.5M $12.1M -$4.6M
Net Income to Company -- -$436.2M -$363.8M -$151.5M -$91.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$436.2M -$363.8M -$151.5M -$91.6M
 
Basic EPS (Cont. Ops) -- -$1.48 -$0.67 -$0.28 -$0.16
Diluted EPS (Cont. Ops) -- -$1.48 -$0.67 -$0.28 -$0.16
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$414.1M -$332.5M -$208.4M -$161M
EBIT -- -$435.5M -$354M -$225M -$181.1M
 
Revenue (Reported) -- $810.4M $1B $1.2B $1.4B
Operating Income (Reported) -- -$435.5M -$354M -$225M -$181.1M
Operating Income (Adjusted) -- -$435.5M -$354M -$225M -$181.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $399.8M $602.6M $750M $902.8M $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $45.7M $127.7M $132.4M $142.6M $182.4M
Gross Profit $354M $474.9M $617.7M $760.2M $823.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $80.7M $212.2M $203.9M $246.5M $281M
Selling, General & Admin $398.2M $712.7M $716.9M $693.6M $738.8M
Other Inc / (Exp) $9.9M -$8.7M -$2.5M $25.5M $26.2M
Operating Expenses $479M $924.9M $920.8M $940.1M $1B
Operating Income -$124.9M -$450.1M -$303.1M -$179.8M -$196.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$114.3M -$456.2M -$290.6M -$112.4M -$132.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.4M $6.3M $10.1M $11.4M -$7.2M
Net Income to Company -$118.6M -$462.5M -$300.7M -$123.8M -$125.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$118.6M -$462.5M -$300.7M -$123.8M -$125.5M
 
Basic EPS (Cont. Ops) -$0.24 -$1.53 -$0.55 -$0.23 -$0.22
Diluted EPS (Cont. Ops) -$0.24 -$1.53 -$0.55 -$0.23 -$0.22
Weighted Average Basic Share $1.5B $1.3B $1.6B $1.7B $1.7B
Weighted Average Diluted Share $1.5B $1.3B $1.6B $1.7B $1.7B
 
EBITDA -$110M -$433.4M -$281.6M -$163.3M -$182.2M
EBIT -$124.9M -$450.1M -$303.1M -$179.8M -$196.2M
 
Revenue (Reported) $399.8M $602.6M $750M $902.8M $1B
Operating Income (Reported) -$124.9M -$450.1M -$303.1M -$179.8M -$196.2M
Operating Income (Adjusted) -$124.9M -$450.1M -$303.1M -$179.8M -$196.2M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $232.4M $357.7M $1.8B $1.4B $1.1B
Short Term Investments -- $102.8M $96.4M $354.8M $818.1M
Accounts Receivable, Net $93M $172.3M $252M $374.2M $436.3M
Inventory -- -- -- -- --
Prepaid Expenses $29.2M $38.6M $45.3M $67.8M $87.8M
Other Current Assets -- -- $10.1M $26.4M $17.2M
Total Current Assets $401M $734.4M $2.3B $2.3B $2.6B
 
Property Plant And Equipment $43.6M $32.1M $66.1M $81.1M $80.1M
Long-Term Investments -- -- $19.5M $2.9M --
Goodwill $25.3M $28.1M $53.6M $88M $89M
Other Intangibles $11.8M $10.2M $16.8M $23M $14.7M
Other Long-Term Assets $8.5M $18.9M $25.5M $45.7M $25.4M
Total Assets $508.2M $866.5M $2.6B $2.7B $3B
 
Accounts Payable $4.6M $6.7M $11.5M $8.9M $3.4M
Accrued Expenses $9.2M $12M $21.7M $19.4M $18.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.9M $5.9M $1.6M $7M $8.4M
Other Current Liabilities $5.7M $3.8M $9.2M $14.5M $19.9M
Total Current Liabilities $238.6M $365.2M $527.5M $626.5M $711.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.7B $650.5M $815M $938.6M
 
Common Stock $1K $2K $5K $6K $6K
Other Common Equity Adj $6.2M -$12.5M $10.9M $7.6M $8.8M
Common Equity -$799.5M -$803.7M $1.9B $1.9B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$799.5M -$803.7M $1.9B $1.9B $2B
 
Total Liabilities and Equity $508.2M $866.5M $2.6B $2.7B $3B
Cash and Short Terms $232.4M $460.5M $1.9B $1.8B $1.9B
Total Debt -- -- -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents -- $1.8B $1.5B $1B $773.6M
Short Term Investments -- $102M $225.6M $814.1M $795.4M
Accounts Receivable, Net -- $196.4M $275.9M $373.1M $336.1M
Inventory -- -- -- -- --
Prepaid Expenses -- $35.3M $47.6M $65.8M $59.2M
Other Current Assets -- $187K -- $25.5M $22.1M
Total Current Assets -- $2.2B $2.2B $2.4B $2.2B
 
Property Plant And Equipment -- $65.1M $78.7M $76.2M $94.7M
Long-Term Investments -- $13.1M $2.9M -- $34.4M
Goodwill -- $54.5M $83.8M $87.3M $89.9M
Other Intangibles -- $18.5M $24M $16.5M $9.3M
Other Long-Term Assets -- $23.4M $32.3M $26.3M $71.9M
Total Assets -- $2.5B $2.5B $2.8B $2.7B
 
Accounts Payable -- $23.9M $11.3M $13.7M $18.4M
Accrued Expenses -- $18.5M $21.9M $25.1M $35M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $3.1M $6.4M $6.9M $4.8M
Other Current Liabilities -- $6.3M $15.9M $21.7M $19.5M
Total Current Liabilities -- $467.3M $476.6M $627.7M $695.5M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- $584.3M $651.9M $825.8M $931.4M
 
Common Stock -- $5K $6K $6K $6K
Other Common Equity Adj -- $3.8M $7M $3.2M $8.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $1.9B $1.9B $2B $1.7B
 
Total Liabilities and Equity -- $2.5B $2.5B $2.8B $2.7B
Cash and Short Terms -- $1.9B $1.7B $1.8B $1.6B
Total Debt -- -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$519.9M -$92.4M -$525.6M -$328.4M -$89.9M
Depreciation & Amoritzation $15.7M $19.6M $14.7M $18.7M $22.6M
Stock-Based Compensation $137.9M $86.2M $515.6M $369.8M $372M
Change in Accounts Receivable -$57.2M -$98.9M -$130M -$124M -$78.9M
Change in Inventories -- -- -- -- --
Cash From Operations -$359.4M $29.2M -$55M -$10M $299.1M
 
Capital Expenditures $21M $3.2M $11.8M $23.8M $7.3M
Cash Acquisitions -$18.5M -$19.7M -$5.5M -$29.5M --
Cash From Investing -$39.5M -$126M -$35.4M -$289.1M -$439.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $78.6M -- -- --
Long-Term Debt Repaid -- -$78.6M -- -- --
Repurchase of Common Stock -$128.8M -- -- -- -$102.6M
Other Financing Activities -$591K -$1.9M -$3.9M -$82.6M -$118.6M
Cash From Financing $457.8M $250.4M $1.5B -$60.7M -$196.9M
 
Beginning Cash (CF) $172.1M $234.1M $371.2M $1.8B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $58.8M $153.6M $1.4B -$359.8M -$337.4M
Ending Cash (CF) $234.1M $371.2M $1.8B $1.4B $1.1B
 
Levered Free Cash Flow -$380.4M $26M -$66.8M -$33.8M $291.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$70.8M -$122.8M -$57.7M -$31.5M -$10.7M
Depreciation & Amoritzation $4.9M $6.2M $8.9M $5.4M $4.5M
Stock-Based Compensation $48.8M $95.1M $81.1M $95.9M $87.5M
Change in Accounts Receivable -$21M -$69.6M -$86.7M -$154.7M -$80.1M
Change in Inventories -- -- -- -- --
Cash From Operations $6.9M -$25.4M -$27.3M $41.9M $28.1M
 
Capital Expenditures $402K $4.3M $5.3M $682K $4.9M
Cash Acquisitions -$18.7M -- -$65K -- --
Cash From Investing -$19.1M -$51M -$118.2M -$60.3M -$22.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$52.6M -$162.7M
Other Financing Activities -$808K $10.2M -$14.6M -$22.6M -$14.5M
Cash From Financing $16.3M $20.1M -$6.6M -$69.2M -$172.6M
 
Beginning Cash (CF) $450.8M $1.8B $1.6B $1.1B $939.8M
Foreign Exchange Rate Adjustment $5.7M $6.4M -$4M -$3.2M $1.8M
Additions / Reductions $4.2M -$56.4M -$152.2M -$87.6M -$167.5M
Ending Cash (CF) $460.7M $1.8B $1.5B $1B $774.1M
 
Levered Free Cash Flow $6.5M -$29.7M -$32.6M $41.2M $23.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -- -$436.2M -$363.8M -$151.5M -$91.6M
Depreciation & Amoritzation -- $21.4M $19.5M $13.7M $20.1M
Stock-Based Compensation $65.8M $458.9M $347.8M $382.1M $359.5M
Change in Accounts Receivable -- -$103.2M -$134.2M -$79.2M $3.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -$30.8M -$110M $247.4M $320.1M
 
Capital Expenditures $989K $10.9M $24.8M $5.8M $11.3M
Cash Acquisitions -$19.7M -$5.5M -$29.5M -- --
Cash From Investing -- -$134.4M -$169M -$557.4M -$37.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$52.6M -$431.4M
Other Financing Activities -- $5.5M -$73.6M -$101.1M -$102.5M
Cash From Financing -- $1.5B -$46.2M -$131.9M -$515.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $1.3B -$325.1M -$441.8M -$232.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$41.6M -$134.7M $241.7M $308.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$118.6M -$462.5M -$300.7M -$123.8M -$125.5M
Depreciation & Amoritzation $14.9M $16.7M $21.5M $16.6M $14M
Stock-Based Compensation $65.8M $438.6M $270.8M $283M $270.5M
Change in Accounts Receivable -$52.7M -$57M -$61.2M -$16.4M $65.9M
Change in Inventories -- -- -- -- --
Cash From Operations $11M -$48.9M -$103.9M $153.5M $174.5M
 
Capital Expenditures $989K $8.7M $21.6M $3.6M $7.5M
Cash Acquisitions -$19.7M -$5.5M -$29.5M -- --
Cash From Investing -$20.7M -$29.1M -$162.7M -$430.9M -$28.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $78.6M -- -- -- --
Long-Term Debt Repaid -$78.6M -- -- -- --
Repurchase of Common Stock -- -- -- -$52.6M -$381.4M
Other Financing Activities -$1.1M $6.2M -$63.4M -$82M -$66M
Cash From Financing $244.6M $1.5B -$43.8M -$115M -$433.5M
 
Beginning Cash (CF) $981.8M $4B $5.1B $3.8B $3.1B
Foreign Exchange Rate Adjustment -$8.4M $11.3M -$7.2M -$6.2M -$194K
Additions / Reductions $234.9M $1.4B -$310.4M -$392.4M -$287.9M
Ending Cash (CF) $1.2B $5.4B $4.7B $3.4B $2.9B
 
Levered Free Cash Flow $10M -$57.6M -$125.6M $149.9M $167M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.48% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 8.18% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock