Financhill
Sell
10

NEUE Quote, Financials, Valuation and Earnings

Last price:
$4.29
Seasonality move :
-24.69%
Day range:
$3.79 - $3.96
52-week range:
$3.79 - $16.59
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
--
Volume:
13.5K
Avg. volume:
9.1K
1-year change:
-26.68%
Market cap:
$31.6M
Revenue:
$1.2B
EPS (TTM):
-$51.16
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $280.7M $514.9M $1.5B $751.2M $1.2B
Revenue Growth (YoY) 114.86% 83.45% 193.86% -50.35% 54.53%
 
Cost of Revenues $224.4M $451.9M $1.3B $663M $996.6M
Gross Profit $56.3M $63M $218.9M $88.2M $164.2M
Gross Profit Margin 20.05% 12.23% 14.47% 11.74% 14.15%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $153.9M $203.5M $465.5M $315.1M $259.2M
Other Inc / (Exp) -- -- $1.2M -$71.8M -$449.8M
Operating Expenses $181.6M $233.4M $562.5M $385.1M $305.4M
Operating Income -$125.3M -$170.4M -$343.6M -$297M -$141.2M
 
Net Interest Expenses -- -- $7.2M $12.8M $38.2M
EBT. Incl. Unusual Items -$125.3M -$170.4M -$349.6M -$381.6M -$629.2M
Earnings of Discontinued Ops. -- -$87.2M -$855.3M -$974.6M -$638.1M
Income Tax Expense -- -$9.2M -$26.5M $3.7M -$1.4M
Net Income to Company -$125.3M -$248.4M -$1.2B -$1.4B -$1.3B
 
Minority Interest in Earnings -- -- -$6.5M -$95.7M $114.4M
Net Income to Common Excl Extra Items -$125.3M -$248.4M -$1.2B -$1.5B -$1.2B
 
Basic EPS (Cont. Ops) -$16.29 -$32.30 -$241.60 -$190.04 -$150.94
Diluted EPS (Cont. Ops) -$16.29 -$32.30 -$241.60 -$190.04 -$150.94
Weighted Average Basic Share $7.7M $7.7M $4.9M $7.9M $8M
Weighted Average Diluted Share $7.7M $7.7M $4.9M $7.9M $8M
 
EBITDA -$124.2M -$162.1M -$306.9M -$318.2M -$566.8M
EBIT -$125.3M -$170.4M -$342.4M -$368.8M -$591M
 
Revenue (Reported) $280.7M $514.9M $1.5B $751.2M $1.2B
Operating Income (Reported) -$125.3M -$170.4M -$343.6M -$297M -$141.2M
Operating Income (Adjusted) -$125.3M -$170.4M -$342.4M -$368.8M -$591M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $352.1M $1.1B $193.4M $269.4M $232.9M
Revenue Growth (YoY) -- 206.33% -82.07% 39.32% -13.54%
 
Cost of Revenues $311.3M $1.1B $152.2M $226.4M $182.7M
Gross Profit $40.8M $27.7M $41.2M $43M $50.2M
Gross Profit Margin 11.59% 2.57% 21.31% 15.95% 21.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $72.3M $250.1M $77M $66.2M $60.3M
Other Inc / (Exp) -- $1.2M -$42.6M -$439M -$462K
Operating Expenses $100.1M $324M $94.5M $76.6M $67.6M
Operating Income -$59.3M -$296.3M -$53.3M -$33.7M -$17.3M
 
Net Interest Expenses -- $1.6M $4.9M $10M $5.4M
EBT. Incl. Unusual Items -$59.3M -$296.6M -$100.8M -$482.7M -$23.2M
Earnings of Discontinued Ops. -- -- -$165.9M -$67.8M -$14.4M
Income Tax Expense -- $73K $3.4M -$3.4M $2.8M
Net Income to Company -$59.3M -$300.7M -$270.1M -$547.1M -$40.4M
 
Minority Interest in Earnings -- -$3.9M -$46.7M -$86.7M -$17M
Net Income to Common Excl Extra Items -$59.3M -$300.7M -$316.8M -$633.9M -$57.4M
 
Basic EPS (Cont. Ops) -$7.70 -$38.40 -$41.48 -$81.03 -$8.51
Diluted EPS (Cont. Ops) -$7.70 -$38.40 -$41.48 -$81.03 -$8.51
Weighted Average Basic Share $7.7M $7.9M $7.9M $8M $8.3M
Weighted Average Diluted Share $7.7M $7.9M $7.9M $8M $8.3M
 
EBITDA -$56.6M -$280.9M -$82M -$468.5M -$14.3M
EBIT -$59.3M -$295.1M -$95.9M -$472.6M -$17.8M
 
Revenue (Reported) $352.1M $1.1B $193.4M $269.4M $232.9M
Operating Income (Reported) -$59.3M -$296.3M -$53.3M -$33.7M -$17.3M
Operating Income (Adjusted) -$59.3M -$295.1M -$95.9M -$472.6M -$17.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- $2.7B -$598.1M $1.1B $996.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $2.4B -$468.8M $932.3M $822.1M
Gross Profit -- $317.5M -$129.3M $163.3M $174.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $632.7M $142.9M $283.8M $245.4M
Other Inc / (Exp) -- $1.2M -$51.5M -$460.1M $14M
Operating Expenses -- $772.2M $111.2M $335.1M $282.6M
Operating Income -- -$454.8M -$240.5M -$171.8M -$107.8M
 
Net Interest Expenses -- $6.3M $7.4M $33.4M $23.7M
EBT. Incl. Unusual Items -- -$459.8M -$299.4M -$665.2M -$117.5M
Earnings of Discontinued Ops. -- -- -$359.6M -$813.4M -$440.4M
Income Tax Expense -- -$18.2M $1.3M -$15.6M $4.9M
Net Income to Company -- -$534.2M -$1.5B -$1.5B -$562.8M
 
Minority Interest in Earnings -- -$5.4M -$85.8M -$127.5M $201.1M
Net Income to Common Excl Extra Items -- -$534.2M -$1.6B -$1.6B -$361.7M
 
Basic EPS (Cont. Ops) -- -$85.32 -$206.41 -$208.41 -$51.16
Diluted EPS (Cont. Ops) -- -$85.32 -$206.41 -$208.41 -$51.16
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -$424.8M -$242.3M -$601.3M -$77.8M
EBIT -- -$453.5M -$292M -$631.8M -$93.9M
 
Revenue (Reported) -- $2.7B -$598.1M $1.1B $996.9M
Operating Income (Reported) -- -$454.8M -$240.5M -$171.8M -$107.8M
Operating Income (Adjusted) -- -$453.5M -$292M -$631.8M -$93.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $847.5M $3.1B $956M $867.9M $704M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $675.1M $2.6B $877.2M $731.7M $557.2M
Gross Profit $172.4M $426.9M $78.8M $136.2M $146.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $185M $614.2M $291.6M $202.7M $188.9M
Other Inc / (Exp) -- $1.2M -$51.5M -$440.5M $22.5M
Operating Expenses $266.2M $805.1M $353.8M $236.6M $213.2M
Operating Income -$93.8M -$378.2M -$275M -$100.4M -$66.4M
 
Net Interest Expenses -- $6.3M $6.4M $27M $12.5M
EBT. Incl. Unusual Items -$93.8M -$383.2M -$333M -$567.9M -$56.3M
Earnings of Discontinued Ops. -- -- -$359.6M -$240.3M -$42.7M
Income Tax Expense -$9.2M -$18.2M $9.5M -$3M $3.3M
Net Income to Company -$84.6M -$370.3M -$702.1M -$805.2M -$102.2M
 
Minority Interest in Earnings -- -$5.4M -$84.7M -$116.5M -$29.7M
Net Income to Common Excl Extra Items -$84.6M -$370.3M -$786.7M -$921.7M -$132M
 
Basic EPS (Cont. Ops) -$11.00 -$64.03 -$103.21 -$120.41 -$20.69
Diluted EPS (Cont. Ops) -$11.00 -$64.03 -$103.21 -$120.41 -$20.69
Weighted Average Basic Share $23.1M $17.7M $23.6M $23.8M $24.6M
Weighted Average Diluted Share $23.1M $17.7M $23.6M $23.8M $24.6M
 
EBITDA -$88.2M -$351M -$286.4M -$520.8M -$31.8M
EBIT -$93.8M -$376.9M -$326.5M -$540.9M -$43.9M
 
Revenue (Reported) $847.5M $3.1B $956M $867.9M $704M
Operating Income (Reported) -$93.8M -$378.2M -$275M -$100.4M -$66.4M
Operating Income (Adjusted) -$93.8M -$376.9M -$326.5M -$540.9M -$43.9M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $522.9M $488.4M $289.3M $217M $87.3M
Short Term Investments $107.7M $499.9M $144.5M $869K $6.3M
Accounts Receivable, Net $787K $60.5M $98.9M $118.8M $155M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.2M $131M $100.2M $46.5M $17.8M
Total Current Assets $648.6M $1.2B $1.7B $3.6B $1.1B
 
Property Plant And Equipment $3.2M $12.3M $38.3M $21.3M $14.5M
Long-Term Investments $115.3M $175.2M $18.6M $5.4M --
Goodwill $20.1M $263M $831M $401.4M --
Other Intangibles $18.7M $152.2M $337M $105M $93.2M
Other Long-Term Assets $14.3M $28.3M $713.2M $561.4M $28.8M
Total Assets $820.4M $1.8B $3.6B $4.7B $1.2B
 
Accounts Payable $77.9M $307M $321.1M $134.7M $169.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $303.9M $303.9M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $14.1M $35.8M $1.8B $3.3B $793.6M
Total Current Liabilities $194.9M $565.3M $2.3B $3.7B $1.4B
 
Long-Term Debt -- -- -- -- $66.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $2.3B $2.3B $3.7B $1.5B
 
Common Stock $14K $14K $63K $920.4M $920.4M
Other Common Equity Adj $982K $2.4M -$3.3M -$4.4M -$122K
Common Equity -$263.4M -$503.7M $1.1B -$200.5M -$1.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $39.6M $128.4M $219.8M $88.9M
Total Equity -$263.4M -$464.1M $1.3B $939.7M -$254.6M
 
Total Liabilities and Equity $820.4M $1.8B $3.6B $4.7B $1.2B
Cash and Short Terms $630.6M $988.3M $433.8M $217.9M $93.6M
Total Debt -- -- $155M $303.9M $370.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- $956.2M $1.6B $113.4M $109.8M
Short Term Investments -- $331.7M $299.9M $156K $8.8M
Accounts Receivable, Net -- $99.2M $355.3M $383.1M $304.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $240.5M $377.2M $46.5M $32.7M
Total Current Assets -- $1.6B $2.6B $1.9B $589.4M
 
Property Plant And Equipment -- $30.9M $47.9M $17.5M $11.7M
Long-Term Investments -- $681.9M $865.7M $344K --
Goodwill -- $842.3M $761.3M -- --
Other Intangibles -- $351.5M $263.3M $96.2M $73.6M
Other Long-Term Assets -- $40.8M $36.1M $29.8M $22.1M
Total Assets -- $3.6B $4.6B $2.1B $696.8M
 
Accounts Payable -- $780.2M $1.1B $180.5M $129.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $303.9M $353.9M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $88.1M $356.2M $1.1B $618.9M
Total Current Liabilities -- $1.5B $3.3B $1.8B $872.4M
 
Long-Term Debt -- -- -- -- $120.3M
Capital Leases -- -- -- -- --
Total Liabilities -- $1.6B $3.3B $1.9B $1B
 
Common Stock -- $63K $747.5M $920.4M $920.4M
Other Common Equity Adj -- $230K -$81.9M -$885K --
Common Equity -- -- -- -- --
Total Preferred Equity $475.6M -- -- -- --
Minority Interest, Total -- -- $211M $327.3M $117.9M
Total Equity -- $1.9B $1.3B $194.6M -$312.5M
 
Total Liabilities and Equity -- $3.6B $4.6B $2.1B $696.8M
Cash and Short Terms -- $1.3B $1.9B $113.6M $118.7M
Total Debt -- -- $303.9M $353.9M $120.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$125.3M -$248.4M -$1.2B -$1.4B -$1.3B
Depreciation & Amoritzation $1.1M $8.3M $35.5M $50.6M $24.2M
Stock-Based Compensation $1.9M $5.5M $68.4M $109.7M $83.7M
Change in Accounts Receivable -$201K $24.6M -$32.9M -$70.4M -$24.5M
Change in Inventories -- -- -- -- --
Cash From Operations -$8.2M -$57.2M $82.1M $234.5M -$2.7B
 
Capital Expenditures $793K $6.5M $30.4M $27.4M $2.9M
Cash Acquisitions -$31.9M -$230.3M -$431.8M -$310K -$682K
Cash From Investing -$94.6M -$689.7M -$552.9M -$429.7M $1.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $355M $303.9M $66.4M
Long-Term Debt Repaid -- -- -$200M -$155M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$10.1M -$4.3M -$16.5M
Cash From Financing $424.1M $712.4M $1B $1.1B $49.9M
 
Beginning Cash (CF) $201.7M $522.9M $488.4M $1.1B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $321.2M -$34.5M $572.8M $871.1M -$1.6B
Ending Cash (CF) $522.9M $488.4M $1.1B $1.9B $375.3M
 
Levered Free Cash Flow -$9M -$63.7M $51.6M $207M -$2.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$59.3M -$300.7M -$270.1M -$547.1M -$40.4M
Depreciation & Amoritzation $2.7M $14.2M $13.9M $4.1M $3.5M
Stock-Based Compensation $1.5M $24.2M $24.1M $16.5M $18.8M
Change in Accounts Receivable $3.8M -$4.3M $203.7M $239.4M $158.8M
Change in Inventories -- -- -- -- --
Cash From Operations -$75.7M -$264M -$614.9M -$1.7B -$21.7M
 
Capital Expenditures $862K $10.1M $6.4M $232K $665K
Cash Acquisitions -- -$221.2M -- -- --
Cash From Investing -$76.7M -$284.9M $488.4M $988.3M -$51K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $303.9M $50M -$10.3M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.2M -$138K -$4M -$3M
Cash From Financing $476.4M -$1.2M $304.5M $46M -$13.3M
 
Beginning Cash (CF) $369.2M $1.5B $1.4B $1.4B $261.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $324M -$550.1M $178M -$637M -$35M
Ending Cash (CF) $693.1M $956.2M $1.6B $723.4M $226.4M
 
Levered Free Cash Flow -$76.6M -$274.2M -$621.3M -$1.7B -$22.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -$534.2M -$1.5B -$1.5B -$562.8M
Depreciation & Amoritzation -- $28.7M $49.7M $30.6M $16.1M
Stock-Based Compensation $3.7M $45M $102.5M $98.1M $74.3M
Change in Accounts Receivable -- -$21.6M -$238.1M -$125.3M $98.6M
Change in Inventories -- -- -- -- --
Cash From Operations -- $164.5M -$39.3M -$2.3B -$430.1M
 
Capital Expenditures $1.2M $26M $31.3M $8.5M $1.8M
Cash Acquisitions -$174.1M -$488M -$383K -$682K $197.1M
Cash From Investing -- -$814M -$362.9M $1.2B $163.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $200M -- -- --
Long-Term Debt Repaid -- -$200M -$155M -- -$273.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$11.3M -$15.3M
Cash From Financing -- $912.6M $1.1B $211.7M -$230.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $263.1M $649.3M -$882.1M -$497M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- $138.6M -$70.6M -$2.3B -$431.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$84.6M -$370.3M -$702.1M -$805.2M -$102.2M
Depreciation & Amoritzation $5.6M $26M $40.2M $20.1M $12M
Stock-Based Compensation $3.7M $43.2M $77.3M $65.6M $56.3M
Change in Accounts Receivable $27.5M -$18.7M -$223.8M -$278.7M -$155.7M
Change in Inventories -- -- -- -- --
Cash From Operations $11.3M $233.1M $111.8M -$2.4B -$98.8M
 
Capital Expenditures $1.2M $20.7M $21.6M $2.6M $1.5M
Cash Acquisitions -$174.1M -$431.7M -$310K -$682K $197.1M
Cash From Investing -$528.8M -$653.1M -$463.2M $1.1B $189.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $200M $303.9M $50M $42.1M
Long-Term Debt Repaid -- -$200M -$155M -- -$273.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$10.1M -$2M -$9M -$7.8M
Cash From Financing $687.7M $887.8M $895.7M $41M -$239.3M
 
Beginning Cash (CF) $1.2B $3B $4B $5.3B $886.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $170.2M $467.8M $544.3M -$1.2B -$148.9M
Ending Cash (CF) $1.3B $3.4B $4.5B $4.1B $737.3M
 
Levered Free Cash Flow $10.2M $212.4M $90.2M -$2.4B -$100.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 5.23% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 15.18% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.97% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock