
Will Palantir Stock Split?
Shares of Palantir Technologies (NASDAQ:PLTR) have skyrocketed over the last…
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Revenue | $589.6M | $1.9B | $4.1B | $5.9B | $9.2B | |
Revenue Growth (YoY) | 6.48% | 225.79% | 114.77% | 42.11% | 56.54% | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | $166.7M | $265.1M | $1.4B | $1.4B | $1.8B | |
Other Inc / (Exp) | $1.1M | -- | -- | -- | -- | |
Operating Expenses | $248.1M | $385.2M | $1.4B | $1.5B | $1.8B | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | $3.5M | $4.7M | $22.6M | $24.6M | $23.7M | |
EBT. Incl. Unusual Items | -$405.8M | -$570.6M | -$610.1M | -$267.3M | $33.4M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | $1M | $846K | -$523K | $3.3M | $7.3M | |
Net Income to Company | -$406.8M | -$571.4M | -$609.6M | -$270.6M | $26.1M | |
Minority Interest in Earnings | -- | -$1.2M | $3.3M | -$134K | -$689K | |
Net Income to Common Excl Extra Items | -$406.8M | -$572.6M | -$606.3M | -$270.7M | $25.4M | |
Basic EPS (Cont. Ops) | -$14.16 | -$3.20 | -$2.85 | -$1.22 | $0.11 | |
Diluted EPS (Cont. Ops) | -$14.16 | -$3.20 | -$2.85 | -$1.22 | $0.10 | |
Weighted Average Basic Share | $29.3M | $179M | $212.5M | $221.7M | $240.4M | |
Weighted Average Diluted Share | $29.3M | $179M | $212.5M | $221.7M | $265.9M | |
EBITDA | -- | -- | -- | -- | -- | |
EBIT | -$402.3M | -$565.9M | -$587.5M | -$242.7M | $57.2M | |
Revenue (Reported) | $589.6M | $1.9B | $4.1B | $5.9B | $9.2B | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | -$402.3M | -$565.9M | -$587.5M | -$242.7M | $57.2M |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Revenue | $187.6M | $520.3M | $1B | $1.4B | $2.4B | |
Revenue Growth (YoY) | -- | 177.32% | 99.43% | 37.97% | 67.14% | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | $62.3M | $89.3M | $1.2B | $364.1M | $466.6M | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | $82M | $126.8M | $974.3M | $370.8M | $475.7M | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | $3.5M | $397K | $6.1M | $6.2M | $6M | |
EBT. Incl. Unusual Items | -$190.4M | -$197.9M | -$227.3M | -$150.6M | -$153.7M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | -$481K | -$111K | -$715K | -$806K | -$404K | |
Net Income to Company | -$189.9M | -$197.7M | -$226.6M | -$149.8M | -$153.3M | |
Minority Interest in Earnings | -- | -$1.2M | $514K | -$192K | -$262K | |
Net Income to Common Excl Extra Items | -$189.9M | -$198.9M | -$226M | -$150M | -$153.5M | |
Basic EPS (Cont. Ops) | -$0.96 | -$0.95 | -$1.05 | -$0.66 | -$0.62 | |
Diluted EPS (Cont. Ops) | -$0.96 | -$0.95 | -$1.05 | -$0.66 | -$0.62 | |
Weighted Average Basic Share | $197.1M | $210.1M | $215.2M | $227.1M | $248.3M | |
Weighted Average Diluted Share | $197.1M | $210.1M | $215.2M | $227.1M | $250.5M | |
EBITDA | -- | -- | -- | -- | -- | |
EBIT | -$186.8M | -$197.5M | -$221.1M | -$144.4M | -$147.7M | |
Revenue (Reported) | $187.6M | $520.3M | $1B | $1.4B | $2.4B | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | -$186.8M | -$197.5M | -$221.1M | -$144.4M | -$147.7M |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Revenue | $589.6M | $1.9B | $4.1B | $5.9B | $9.2B | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | $166.7M | $265.1M | $1.4B | $1.4B | $1.8B | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | $248.1M | $385.2M | $1.4B | $1.5B | $1.8B | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | $3.5M | $4.7M | $22.6M | $24.6M | $23.7M | |
EBT. Incl. Unusual Items | -$405.8M | -$570.6M | -$610.1M | -$267.3M | $33.4M | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | $1M | $846K | -$523K | $3.3M | $7.3M | |
Net Income to Company | -$406.8M | -$571.4M | -$609.6M | -$270.6M | $26.1M | |
Minority Interest in Earnings | -- | -$1.2M | $3.3M | -$134K | -$689K | |
Net Income to Common Excl Extra Items | -$406.8M | -$572.6M | -$606.3M | -$270.7M | $25.4M | |
Basic EPS (Cont. Ops) | -$8.38 | -$3.32 | -$2.85 | -$1.20 | $0.17 | |
Diluted EPS (Cont. Ops) | -$8.38 | -$3.32 | -$2.85 | -$1.20 | -$0.02 | |
Weighted Average Basic Share | ||||||
Weighted Average Diluted Share | ||||||
EBITDA | -- | -- | -- | -- | -- | |
EBIT | -$402.3M | -$565.9M | -$587.5M | -$242.7M | $57.2M | |
Revenue (Reported) | $589.6M | $1.9B | $4.1B | $5.9B | $9.2B | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | -$402.3M | -$565.9M | -$587.5M | -$242.7M | $57.2M |
Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
---|---|---|---|---|---|---|
Revenue | $1.9B | $4.1B | $5.9B | $9.2B | -- | |
Revenue Growth (YoY) | -- | -- | -- | -- | -- | |
Cost of Revenues | -- | -- | -- | -- | -- | |
Gross Profit | -- | -- | -- | -- | -- | |
Gross Profit Margin | -- | -- | -- | -- | -- | |
R&D Expenses | -- | -- | -- | -- | -- | |
Selling, General & Admin | $265.1M | $1.4B | $1.4B | $1.8B | -- | |
Other Inc / (Exp) | -- | -- | -- | -- | -- | |
Operating Expenses | $385.2M | $1.4B | $1.5B | $1.8B | -- | |
Operating Income | -- | -- | -- | -- | -- | |
Net Interest Expenses | $4.7M | $22.6M | $24.6M | $23.7M | -- | |
EBT. Incl. Unusual Items | -$570.6M | -$610.1M | -$267.3M | $33.4M | -- | |
Earnings of Discontinued Ops. | -- | -- | -- | -- | -- | |
Income Tax Expense | $846K | -$523K | $3.3M | $7.3M | -- | |
Net Income to Company | -$571.4M | -$609.6M | -$270.6M | $26.1M | -- | |
Minority Interest in Earnings | -$1.2M | $3.3M | -$134K | -$689K | -- | |
Net Income to Common Excl Extra Items | -$572.6M | -$606.3M | -$270.7M | $25.4M | -- | |
Basic EPS (Cont. Ops) | -$3.32 | -$2.85 | -$1.20 | $0.17 | -- | |
Diluted EPS (Cont. Ops) | -$3.32 | -$2.85 | -$1.20 | -$0.02 | -- | |
Weighted Average Basic Share | $714.6M | $849.9M | $886.6M | $961.5M | -- | |
Weighted Average Diluted Share | $714.6M | $849.9M | $886.6M | $1.1B | -- | |
EBITDA | -- | -- | -- | -- | -- | |
EBIT | -$565.9M | -$587.5M | -$242.7M | $57.2M | -- | |
Revenue (Reported) | $1.9B | $4.1B | $5.9B | $9.2B | -- | |
Operating Income (Reported) | -- | -- | -- | -- | -- | |
Operating Income (Adjusted) | -$565.9M | -$587.5M | -$242.7M | $57.2M | -- |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | $826.3M | $1.1B | $1.6B | $1.9B | $1.5B | |
Short Term Investments | $366.4M | $587.1M | $1.4B | $689.8M | $624.5M | |
Accounts Receivable, Net | $65.3M | $570.4M | $1.1B | $442.5M | $607.4M | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | -- | -- | -- | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | $1.3B | $2.3B | $4.1B | $3.1B | $2.8B | |
Property Plant And Equipment | $35.8M | $46.6M | $59.9M | $61.9M | $66.8M | |
Long-Term Investments | $366.4M | $587.1M | $1.4B | $689.8M | $624.5M | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | -- | -- | |
Other Long-Term Assets | -- | -- | -- | -- | -- | |
Total Assets | $2.3B | $3.3B | $4.5B | $3.6B | $4.8B | |
Accounts Payable | $655.2M | $718.8M | $1.4B | $1B | $1.4B | |
Accrued Expenses | -- | -- | -- | -- | -- | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | $1.4B | $1.5B | $2.9B | $2.1B | $3B | |
Long-Term Debt | $142.5M | -- | $298M | $298.8M | $299.6M | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | $3.6B | $1.9B | $3.6B | $2.8B | $3.8B | |
Common Stock | $2K | $2K | $2K | $2K | $2K | |
Other Common Equity Adj | $879K | -$3.7M | -$9.7M | $1.3M | -$1.8M | |
Common Equity | -$1.3B | $1.4B | $890.4M | $804M | $1B | |
Total Preferred Equity | -- | -- | -- | -- | -- | |
Minority Interest, Total | -- | $5.3M | $2M | $2.2M | $2.8M | |
Total Equity | -$1.3B | $1.4B | $892.4M | $806.1M | $1B | |
Total Liabilities and Equity | $2.3B | $3.3B | $4.5B | $3.6B | $4.8B | |
Cash and Short Terms | $1.2B | $1.7B | $3B | $2.6B | $2.2B | |
Total Debt | $142.5M | -- | $298M | $298.8M | $299.6M |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Cash and Equivalents | $826.3M | $1.1B | $1.6B | $1.9B | $1.5B | |
Short Term Investments | $366.4M | $587.1M | $1.4B | $689.8M | $624.5M | |
Accounts Receivable, Net | $65.3M | $570.4M | $1.1B | $442.5M | $607.4M | |
Inventory | -- | -- | -- | -- | -- | |
Prepaid Expenses | -- | -- | -- | -- | -- | |
Other Current Assets | -- | -- | -- | -- | -- | |
Total Current Assets | $1.3B | $2.3B | $4.1B | $3.1B | $2.8B | |
Property Plant And Equipment | $35.8M | $46.6M | $59.9M | $61.9M | $66.8M | |
Long-Term Investments | $366.4M | $587.1M | $1.4B | $689.8M | $624.5M | |
Goodwill | -- | -- | -- | -- | -- | |
Other Intangibles | -- | -- | -- | -- | -- | |
Other Long-Term Assets | -- | -- | -- | -- | -- | |
Total Assets | $2.3B | $3.3B | $4.5B | $3.6B | $4.8B | |
Accounts Payable | $655.2M | $718.8M | $1.4B | $1B | $1.4B | |
Accrued Expenses | -- | -- | -- | -- | -- | |
Current Portion Of Long-Term Debt | -- | -- | -- | -- | -- | |
Current Portion Of Capital Lease Obligations | -- | -- | -- | -- | -- | |
Other Current Liabilities | -- | -- | -- | -- | -- | |
Total Current Liabilities | $1.4B | $1.5B | $2.9B | $2.1B | $3B | |
Long-Term Debt | $142.5M | -- | $298M | $298.8M | $299.6M | |
Capital Leases | -- | -- | -- | -- | -- | |
Total Liabilities | $3.6B | $1.9B | $3.6B | $2.8B | $3.8B | |
Common Stock | $2K | $2K | $2K | $2K | $2K | |
Other Common Equity Adj | $879K | -$3.7M | -$9.7M | $1.3M | -$1.8M | |
Common Equity | -- | -- | -- | -- | -- | |
Total Preferred Equity | $151.2M | -- | -- | -- | -- | |
Minority Interest, Total | -- | $5.3M | $2M | $2.2M | $2.8M | |
Total Equity | -$1.3B | $1.4B | $892.4M | $806.1M | $1B | |
Total Liabilities and Equity | $2.3B | $3.3B | $4.5B | $3.6B | $4.8B | |
Cash and Short Terms | $1.2B | $1.7B | $3B | $2.6B | $2.2B | |
Total Debt | $142.5M | -- | $298M | $298.8M | $299.6M |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -$406.8M | -$571.4M | -$609.6M | -$270.6M | $26.1M | |
Depreciation & Amoritzation | $11.3M | $14.6M | $15.3M | $30.7M | $32.1M | |
Stock-Based Compensation | $35.9M | $86.3M | $112.3M | $159.7M | $109.8M | |
Change in Accounts Receivable | -$104.6M | $70.9M | -$551.1M | $636.2M | -$177.5M | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | $222.7M | -$181.7M | $380.3M | -$272.2M | $978.2M | |
Capital Expenditures | $14M | $25.9M | $29M | $25.6M | $27.9M | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -$344.7M | -$774.5M | -$226.5M | $577.2M | -$1.4B | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | $147M | -- | $305M | -- | -- | |
Long-Term Debt Repaid | -- | -$153.2M | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -$4.8M | -$15.2M | -$5.2M | $2.5M | -- | |
Cash From Financing | $611.7M | $1.2B | $301.1M | $6.4M | $68.4M | |
Beginning Cash (CF) | $353.4M | $843.1M | $1.1B | $1.6B | $1.9B | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | $489.7M | $282.5M | $454.9M | $311.5M | -$340.9M | |
Ending Cash (CF) | $843.1M | $1.1B | $1.6B | $1.9B | $1.6B | |
Levered Free Cash Flow | $208.7M | -$207.6M | $351.3M | -$297.7M | $950.3M |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -$189.9M | -$197.7M | -$226.6M | -$149.8M | -$153.3M | |
Depreciation & Amoritzation | $3.3M | $4M | $3.7M | $7.7M | $9.2M | |
Stock-Based Compensation | $13.9M | $28.3M | $29.1M | $26.1M | $25.9M | |
Change in Accounts Receivable | $82M | -$30.5M | -$78M | $28M | -$35.9M | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | $89M | $34.5M | $151.4M | $296.9M | $346.8M | |
Capital Expenditures | $3.3M | $7.2M | $7.1M | $6.1M | $6.8M | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | $14.6M | -$19.8M | -$706.7M | $172.5M | -$31.4M | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | -- | -- | -- | -- | |
Long-Term Debt Repaid | -- | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | $7.2M | $522K | -$1K | -- | |
Cash From Financing | $385.3M | $13M | $527K | $1.1M | $3.8M | |
Beginning Cash (CF) | $354.2M | $1.1B | $2.1B | $1.4B | $1.2B | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | $488.9M | $27.6M | -$554.8M | $470.4M | $319.2M | |
Ending Cash (CF) | $843.1M | $1.1B | $1.6B | $1.9B | $1.6B | |
Levered Free Cash Flow | $85.7M | $27.3M | $144.3M | $290.8M | $340M |
Period Ending | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -$406.8M | -$571.4M | -$609.6M | -$270.6M | $26.1M | |
Depreciation & Amoritzation | $11.3M | $14.6M | $15.3M | $30.7M | $32.1M | |
Stock-Based Compensation | $35.9M | $86.3M | $112.3M | $159.7M | $109.8M | |
Change in Accounts Receivable | -$104.6M | $70.9M | -$551.1M | $636.2M | -$177.5M | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | $222.7M | -$181.7M | $380.3M | -$272.2M | $978.2M | |
Capital Expenditures | $14M | $25.9M | $29M | $25.6M | $27.9M | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -$344.7M | -$774.5M | -$226.5M | $577.2M | -$1.4B | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | ||||||
Long-Term Debt Issued | -- | -- | $305M | -- | -- | |
Long-Term Debt Repaid | -- | -$153.2M | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -- | -$15.2M | -$5.2M | $2.5M | -- | |
Cash From Financing | $611.7M | $1.2B | $301.1M | $6.4M | $68.4M | |
Beginning Cash (CF) | -- | -- | -- | -- | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | $489.7M | $282.5M | $454.9M | $311.5M | -$340.9M | |
Ending Cash (CF) | -- | -- | -- | -- | -- | |
Levered Free Cash Flow | $208.7M | -$207.6M | $351.3M | -$297.7M | $950.3M |
Period Ending | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 2025-12-31 | |
---|---|---|---|---|---|---|
Net Income to Stockholders | -$571.4M | -$609.6M | -$270.6M | $26.1M | -- | |
Depreciation & Amoritzation | $14.6M | $15.3M | $30.7M | $32.1M | -- | |
Stock-Based Compensation | $86.3M | $112.3M | $159.7M | $109.8M | -- | |
Change in Accounts Receivable | $70.9M | -$551.1M | $636.2M | -$177.5M | -- | |
Change in Inventories | -- | -- | -- | -- | -- | |
Cash From Operations | -$181.7M | $380.3M | -$272.2M | $978.2M | -- | |
Capital Expenditures | $25.9M | $29M | $25.6M | $27.9M | -- | |
Cash Acquisitions | -- | -- | -- | -- | -- | |
Cash From Investing | -$774.5M | -$226.5M | $577.2M | -$1.4B | -- | |
Dividends Paid (Ex Special Dividend) | -- | -- | -- | -- | -- | |
Special Dividend Paid | -- | -- | -- | -- | -- | |
Long-Term Debt Issued | -- | $305M | -- | -- | -- | |
Long-Term Debt Repaid | -$153.2M | -- | -- | -- | -- | |
Repurchase of Common Stock | -- | -- | -- | -- | -- | |
Other Financing Activities | -$15.2M | -$5.2M | $2.5M | -- | -- | |
Cash From Financing | $1.2B | $301.1M | $6.4M | $68.4M | -- | |
Beginning Cash (CF) | $6B | $7.7B | $7.5B | $7.7B | -- | |
Foreign Exchange Rate Adjustment | -- | -- | -- | -- | -- | |
Additions / Reductions | $282.5M | $454.9M | $311.5M | -$340.9M | -- | |
Ending Cash (CF) | $6.2B | $8.2B | $7.8B | $7.3B | -- | |
Levered Free Cash Flow | -$207.6M | $351.3M | -$297.7M | $950.3M | -- |
Signup to receive the latest stock alerts
Shares of Palantir Technologies (NASDAQ:PLTR) have skyrocketed over the last…
With a personal net worth of approximately $6.5 billion and…
The degree to which the healthcare paradigm has changed is…
Market Cap: $3.7T
P/E Ratio: 40x
Market Cap: $3.3T
P/E Ratio: 113x
Market Cap: $3T
P/E Ratio: 35x
Globant SA [GLOB] is up 2.83% over the past day.
Hims & Hers Health [HIMS] is down 19.28% over the past day.
Vicor [VICR] is down 5.16% over the past day.