Financhill
Sell
49

HUBB Quote, Financials, Valuation and Earnings

Last price:
$338.15
Seasonality move :
3.73%
Day range:
$332.41 - $339.41
52-week range:
$330.32 - $481.35
Dividend yield:
1.5%
P/E ratio:
23.56x
P/S ratio:
3.25x
P/B ratio:
5.56x
Volume:
802.2K
Avg. volume:
703.7K
1-year change:
-18.47%
Market cap:
$18.2B
Revenue:
$5.6B
EPS (TTM):
$14.36
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $4.2B $4.9B $5.4B $5.6B
Revenue Growth (YoY) -6.69% 13.89% 17.97% 8.59% 4.76%
 
Cost of Revenues $2.6B $3B $3.5B $3.5B $3.7B
Gross Profit $1.1B $1.2B $1.5B $1.9B $1.9B
Gross Profit Margin 29.49% 27.46% 29.74% 35.14% 33.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $591.3M $619.2M $762.5M $849.6M $812.5M
Other Inc / (Exp) -$9.9M -$18.3M -$2.5M -$18.5M -$12.5M
Operating Expenses $591.3M $619.2M $762.5M $849.6M $812.5M
Operating Income $494.5M $532.3M $709.1M $1B $1.1B
 
Net Interest Expenses $60.1M $54.7M $49.6M $36.7M $73.8M
EBT. Incl. Unusual Items $424.5M $459.3M $657M $983.3M $1B
Earnings of Discontinued Ops. $21.2M $34.5M $34.6M -- --
Income Tax Expense $89.8M $88.2M $140.2M $217.3M $221.8M
Net Income to Company $334.7M $371.1M $516.8M $766M $783.5M
 
Minority Interest in Earnings -$4.7M -$6.1M -$5.5M -$6.2M -$5.7M
Net Income to Common Excl Extra Items $351.2M $399.5M $545.9M $759.8M $777.8M
 
Basic EPS (Cont. Ops) $6.46 $7.33 $10.13 $14.14 $14.46
Diluted EPS (Cont. Ops) $6.43 $7.28 $10.07 $14.05 $14.37
Weighted Average Basic Share $54.2M $54.3M $53.7M $53.6M $53.7M
Weighted Average Diluted Share $54.5M $54.7M $54.1M $54M $54M
 
EBITDA $629.1M $663.1M $855.1M $1.2B $1.3B
EBIT $484.6M $514M $706.6M $1B $1.1B
 
Revenue (Reported) $3.7B $4.2B $4.9B $5.4B $5.6B
Operating Income (Reported) $494.5M $532.3M $709.1M $1B $1.1B
Operating Income (Adjusted) $484.6M $514M $706.6M $1B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $534.4M $1.1B $1.2B $1.3B $1.3B
Revenue Growth (YoY) 16.45% 105.86% 10.86% 10.35% -0.86%
 
Cost of Revenues $372.2M $810.2M $852.8M $889.6M $883.7M
Gross Profit $162.2M $289.9M $366.8M $456.2M $450.6M
Gross Profit Margin 30.35% 26.35% 30.08% 33.9% 33.77%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $80.9M $155.6M $194.8M $230.6M $192.5M
Other Inc / (Exp) $5.6M $2.9M -$3.5M -$6.1M $300K
Operating Expenses $80.9M $155.6M $194.8M $230.6M $192.5M
Operating Income $81.3M $134.3M $172M $225.6M $258.1M
 
Net Interest Expenses $14.3M $13.3M $11.7M $10M $14.2M
EBT. Incl. Unusual Items $72.6M $123.9M $156.8M $209.5M $244.2M
Earnings of Discontinued Ops. -- $18.1M -$18.3M -- --
Income Tax Expense $11.3M $22.6M $32.9M $37.1M $46M
Net Income to Company $61.3M $101.3M $123.9M $172.4M $198.2M
 
Minority Interest in Earnings -$1.6M -$1.8M -$1M -$1.4M -$1.2M
Net Income to Common Excl Extra Items $80.9M $117.6M $104.6M $171M $197M
 
Basic EPS (Cont. Ops) $1.49 $2.15 $2.29 $3.18 $3.66
Diluted EPS (Cont. Ops) $1.48 $2.14 $2.27 $3.16 $3.64
Weighted Average Basic Share $54.5M $54.3M $53.4M $53.6M $53.7M
Weighted Average Diluted Share $54.8M $54.7M $54.1M $54M $54M
 
EBITDA $114.4M $173.7M $209.4M $259.1M $311.7M
EBIT $86.9M $137.2M $168.5M $219.5M $258.4M
 
Revenue (Reported) $534.4M $1.1B $1.2B $1.3B $1.3B
Operating Income (Reported) $81.3M $134.3M $172M $225.6M $258.1M
Operating Income (Adjusted) $86.9M $137.2M $168.5M $219.5M $258.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $4.2B $4.9B $5.4B $5.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3B $3.5B $3.5B $3.7B
Gross Profit $1.1B $1.2B $1.5B $1.9B $1.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $591.3M $619.2M $762.5M $849.6M $812.5M
Other Inc / (Exp) -$9.9M -$18.3M -$2.5M -$18.5M -$12.5M
Operating Expenses $591.3M $619.2M $762.5M $849.6M $812.5M
Operating Income $494.5M $532.3M $709.1M $1B $1.1B
 
Net Interest Expenses $60.1M $54.7M $49.6M $36.7M $73.8M
EBT. Incl. Unusual Items $424.5M $459.3M $657M $983.3M $1B
Earnings of Discontinued Ops. -- $34.5M $34.6M -- --
Income Tax Expense $89.8M $88.2M $140.2M $217.3M $221.8M
Net Income to Company $334.7M $371.1M $516.8M $766M $783.5M
 
Minority Interest in Earnings -$4.7M -$6.1M -$5.5M -$6.2M -$5.7M
Net Income to Common Excl Extra Items $351.2M $399.5M $545.9M $759.8M $777.8M
 
Basic EPS (Cont. Ops) $6.46 $7.33 $10.46 $14.14 $14.46
Diluted EPS (Cont. Ops) $6.43 $7.28 $10.41 $14.05 $14.36
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $629.1M $663.1M $855.1M $1.2B $1.3B
EBIT $484.6M $514M $706.6M $1B $1.1B
 
Revenue (Reported) $3.7B $4.2B $4.9B $5.4B $5.6B
Operating Income (Reported) $494.5M $532.3M $709.1M $1B $1.1B
Operating Income (Adjusted) $484.6M $514M $706.6M $1B $1.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $4.2B $4.9B $5.4B $5.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3B $3.5B $3.5B $3.7B --
Gross Profit $1.2B $1.5B $1.9B $1.9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $619.2M $762.5M $849.6M $812.5M --
Other Inc / (Exp) -$18.3M -$2.5M -$18.5M -$12.5M --
Operating Expenses $619.2M $762.5M $849.6M $812.5M --
Operating Income $532.3M $709.1M $1B $1.1B --
 
Net Interest Expenses $54.7M $49.6M $36.7M $73.8M --
EBT. Incl. Unusual Items $459.3M $657M $983.3M $1B --
Earnings of Discontinued Ops. $34.5M $34.6M -- -- --
Income Tax Expense $88.2M $140.2M $217.3M $221.8M --
Net Income to Company $371.1M $516.8M $766M $783.5M --
 
Minority Interest in Earnings -$6.1M -$5.5M -$6.2M -$5.7M --
Net Income to Common Excl Extra Items $399.5M $545.9M $759.8M $777.8M --
 
Basic EPS (Cont. Ops) $7.33 $10.46 $14.14 $14.46 --
Diluted EPS (Cont. Ops) $7.28 $10.41 $14.05 $14.36 --
Weighted Average Basic Share $217.1M $214.8M $214.4M $214.8M --
Weighted Average Diluted Share $218.8M $216.4M $215.9M $216.1M --
 
EBITDA $663.1M $855.1M $1.2B $1.3B --
EBIT $514M $706.6M $1B $1.1B --
 
Revenue (Reported) $4.2B $4.9B $5.4B $5.6B --
Operating Income (Reported) $532.3M $709.1M $1B $1.1B --
Operating Income (Adjusted) $514M $706.6M $1B $1.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $258.6M $286.2M $440.5M $336.1M $329.1M
Short Term Investments $9.3M $9.4M $14.3M $12.6M $15.9M
Accounts Receivable, Net $574.1M $695.7M $778M $805.5M $780.1M
Inventory $526.7M $662.1M $740.7M $832.9M $841.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.8M $66.8M $84.3M $129.7M $146.5M
Total Current Assets $1.6B $1.9B $2B $2.2B $2.1B
 
Property Plant And Equipment $438.7M $459.5M $528M $652.6M $726.6M
Long-Term Investments $71.1M $69.1M $65.9M $75.8M $84.9M
Goodwill $1.9B $1.9B $2B $2.5B $2.5B
Other Intangibles $770.6M $681.5M $669.9M $1.2B $1.1B
Other Long-Term Assets $344M $320.8M $146.9M $289M $197.5M
Total Assets $5.1B $5.3B $5.4B $6.9B $6.7B
 
Accounts Payable $339.2M $532.8M $529.9M $563.5M $541.7M
Accrued Expenses $295.4M $366.1M $458.3M $436.6M $396.8M
Current Portion Of Long-Term Debt $3.1M $9.7M $4.7M $17.4M $2.4M
Current Portion Of Capital Lease Obligations $30.6M $27.1M $30.5M $30.6M $34.2M
Other Current Liabilities $79.7M $91.3M -- $24.6M --
Total Current Liabilities $948.2M $1.1B $1.1B $1.3B $1.3B
 
Long-Term Debt $1.4B $1.4B $1.4B $2B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3B $3B $4B $3.4B
 
Common Stock $600K $600K $600K $600K $600K
Other Common Equity Adj -$329.2M -$330.8M -$345.2M -$312.4M -$386.5M
Common Equity $2.1B $2.2B $2.4B $2.9B $3.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.4M $10.9M $9.7M $12.3M $14.4M
Total Equity $2.1B $2.2B $2.4B $2.9B $3.3B
 
Total Liabilities and Equity $5.1B $5.3B $5.4B $6.9B $6.7B
Cash and Short Terms $267.9M $295.6M $454.8M $348.7M $345M
Total Debt $1.6B $1.4B $1.4B $2.1B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $258.6M $286.2M $440.5M $336.1M $329.1M
Short Term Investments $9.3M $9.4M $14.3M $12.6M $15.9M
Accounts Receivable, Net $574.1M $695.7M $778M $805.5M $780.1M
Inventory $526.7M $662.1M $740.7M $832.9M $841.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $71.8M $66.8M $84.3M $129.7M $146.5M
Total Current Assets $1.6B $1.9B $2B $2.2B $2.1B
 
Property Plant And Equipment $438.7M $459.5M $528M $652.6M $726.6M
Long-Term Investments $71.1M $69.1M $65.9M $75.8M $84.9M
Goodwill $1.9B $1.9B $2B $2.5B $2.5B
Other Intangibles $770.6M $681.5M $669.9M $1.2B $1.1B
Other Long-Term Assets $344M $320.8M $146.9M $289M $197.5M
Total Assets $5.1B $5.3B $5.4B $6.9B $6.7B
 
Accounts Payable $339.2M $532.8M $529.9M $563.5M $541.7M
Accrued Expenses $295.4M $366.1M $458.3M $436.6M $396.8M
Current Portion Of Long-Term Debt $3.1M $9.7M $4.7M $17.4M $2.4M
Current Portion Of Capital Lease Obligations $30.6M $27.1M $30.5M $30.6M $34.2M
Other Current Liabilities $79.7M $91.3M -- $24.6M --
Total Current Liabilities $948.2M $1.1B $1.1B $1.3B $1.3B
 
Long-Term Debt $1.4B $1.4B $1.4B $2B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $3B $3B $3B $4B $3.4B
 
Common Stock $600K $600K $600K $600K $600K
Other Common Equity Adj -$329.2M -$330.8M -$345.2M -$312.4M -$386.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $15.4M $10.9M $9.7M $12.3M $14.4M
Total Equity $2.1B $2.2B $2.4B $2.9B $3.3B
 
Total Liabilities and Equity $5.1B $5.3B $5.4B $6.9B $6.7B
Cash and Short Terms $267.9M $295.6M $454.8M $348.7M $345M
Total Debt $1.6B $1.4B $1.4B $2.1B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $334.7M $371.1M $516.8M $766M $783.5M
Depreciation & Amoritzation $144.5M $149.1M $148.5M $149.7M $212.1M
Stock-Based Compensation $21.9M $17.5M $24.5M $26.5M $30.6M
Change in Accounts Receivable $41.7M -$124.8M -$66.8M -$1.6M $22.2M
Change in Inventories $45.8M -$138.9M -$66.5M -$42.1M -$22.7M
Cash From Operations $648M $543.8M $583.2M $880.8M $991.2M
 
Capital Expenditures $82.8M $90.2M $129.3M $165.7M $180.4M
Cash Acquisitions -$239.6M $8.6M $155.7M -$1.2B $128.8M
Cash From Investing -$328.8M -$77.8M $16.4M -$1.4B -$59.1M
 
Dividends Paid (Ex Special Dividend) -$201.4M -$216.9M -$229.6M -$245.5M -$267.3M
Special Dividend Paid
Long-Term Debt Issued $350.5M $306.8M -- $700M $22.9M
Long-Term Debt Repaid -$334.9M -$467.6M -$4.8M -$2.2M -$600M
Repurchase of Common Stock -$41.3M -$11.2M -$182M -$30M -$40M
Other Financing Activities -$17.1M -$44.1M -$20.7M -$33.8M -$39M
Cash From Financing -$244.2M -$433M -$437.1M $388.5M -$923.4M
 
Beginning Cash (CF) $179.8M $258.6M $286.2M $440.5M $336.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75M $33M $162.5M -$110.9M $8.7M
Ending Cash (CF) $258.6M $286.2M $440.5M $336.1M $329.1M
 
Levered Free Cash Flow $565.2M $453.6M $453.9M $715.1M $810.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $61.3M $101.3M $123.9M $172.4M $198.2M
Depreciation & Amoritzation $27.5M $36.5M $40.9M $39.6M $53.3M
Stock-Based Compensation $1.9M $1.9M $2.8M $4.9M $6.4M
Change in Accounts Receivable $83.8M $20.3M $67.6M $99.4M $138.2M
Change in Inventories $700K -$47.5M $1.3M -$2.7M $8.1M
Cash From Operations $192.4M $237M $239.5M $345.5M $432.4M
 
Capital Expenditures $31.1M $27.4M $62.1M $61.9M $68M
Cash Acquisitions -$237.6M -- -$13.5M -$1.2B --
Cash From Investing -$282.4M -$24.3M -$74.5M -$1.2B -$79.1M
 
Dividends Paid (Ex Special Dividend) -$53.2M -$57.1M -$60M -$65.4M -$70.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $125.5M $8.1M -- -- --
Long-Term Debt Repaid -$3.6M -$127.4M $600K -$2.2M -$213.7M
Repurchase of Common Stock -- -- -$32M -- -$10M
Other Financing Activities -$5.8M -$4.2M -$5.4M -$3.6M -$1.8M
Cash From Financing $71.9M -$180.6M -$96.8M $630.2M -$447M
 
Beginning Cash (CF) $269.2M $257.9M $366.9M $572.8M $435.7M
Foreign Exchange Rate Adjustment $8.5M -$500K $5.4M $6.6M -$13.2M
Additions / Reductions -$18.1M $32.1M $68.2M -$243.1M -$93.7M
Ending Cash (CF) $258.6M $286.2M $440.5M $336.1M $329.1M
 
Levered Free Cash Flow $161.3M $209.6M $177.4M $283.6M $364.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $334.7M $371.1M $516.8M $766M $783.5M
Depreciation & Amoritzation $144.5M $149.1M $148.5M $149.7M $212.1M
Stock-Based Compensation $21.9M $17.5M $24.5M $26.5M $30.6M
Change in Accounts Receivable $41.7M -$124.8M -$66.8M -$1.6M $22.2M
Change in Inventories $45.8M -$138.9M -$66.5M -$42.1M -$22.7M
Cash From Operations $648M $543.8M $583.2M $880.8M $991.2M
 
Capital Expenditures $82.8M $90.2M $129.3M $165.7M $180.4M
Cash Acquisitions -$239.6M $8.6M $155.7M -$1.2B $128.8M
Cash From Investing -$328.8M -$77.8M $16.4M -$1.4B -$59.1M
 
Dividends Paid (Ex Special Dividend) -$201.4M -$216.9M -$229.6M -$245.5M -$267.3M
Special Dividend Paid
Long-Term Debt Issued $350.5M $306.8M -- -- --
Long-Term Debt Repaid -$334.9M -$467.6M -- -$2.2M -$600M
Repurchase of Common Stock -$41.3M -$11.2M -$182M -$30M -$40M
Other Financing Activities -$17.1M -$44.1M -$20.7M -$33.8M -$39M
Cash From Financing -$244.2M -$433M -$437.1M $388.5M -$923.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75M $33M $162.5M -$110.9M $8.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $565.2M $453.6M $453.9M $715.1M $810.8M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $371.1M $516.8M $766M $783.5M --
Depreciation & Amoritzation $149.1M $148.5M $149.7M $212.1M --
Stock-Based Compensation $17.5M $24.5M $26.5M $30.6M --
Change in Accounts Receivable -$124.8M -$66.8M -$1.6M $22.2M --
Change in Inventories -$138.9M -$66.5M -$42.1M -$22.7M --
Cash From Operations $543.8M $583.2M $880.8M $991.2M --
 
Capital Expenditures $90.2M $129.3M $165.7M $180.4M --
Cash Acquisitions $8.6M $155.7M -$1.2B $128.8M --
Cash From Investing -$77.8M $16.4M -$1.4B -$59.1M --
 
Dividends Paid (Ex Special Dividend) -$216.9M -$229.6M -$245.5M -$267.3M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $306.8M -- -- -- --
Long-Term Debt Repaid -$467.6M -$4.8M -$2.2M -$600M --
Repurchase of Common Stock -$11.2M -$182M -$30M -$40M --
Other Financing Activities -$44.1M -$20.7M -$33.8M -$39M --
Cash From Financing -$433M -$437.1M $388.5M -$923.4M --
 
Beginning Cash (CF) $1.2B $1.4B $1.9B $1.6B --
Foreign Exchange Rate Adjustment -$3M -$8.8M $6.9M -$16.4M --
Additions / Reductions $33M $162.5M -$110.9M $8.7M --
Ending Cash (CF) $1.2B $1.6B $1.8B $1.6B --
 
Levered Free Cash Flow $453.6M $453.9M $715.1M $810.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir a Good Stock to Buy?
Is Palantir a Good Stock to Buy?

Palantir Technologies (PLTR) stock soared to its highest level in…

Why Is Sportradar Stock Going Up?
Why Is Sportradar Stock Going Up?

Sportradar (NASDAQ:SRAD) should be on your radar for a stock…

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Stock Ideas

Buy
55
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
RGC alert for Mar 22

Regencell Bioscience Holdings [RGC] is up 27.82% over the past day.

Sell
36
VMI alert for Mar 22

Valmont Industries [VMI] is down 12.54% over the past day.

Buy
61
ALNY alert for Mar 22

Alnylam Pharmaceuticals [ALNY] is up 11.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock