Financhill
Sell
45

GOLF Quote, Financials, Valuation and Earnings

Last price:
$70.48
Seasonality move :
-0.26%
Day range:
$68.50 - $70.89
52-week range:
$58.54 - $76.59
Dividend yield:
1.23%
P/E ratio:
23.38x
P/S ratio:
1.86x
P/B ratio:
4.92x
Volume:
577.6K
Avg. volume:
279.2K
1-year change:
12.92%
Market cap:
$4.3B
Revenue:
$2.4B
EPS (TTM):
$2.99
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.7B $1.6B $2.1B $2.3B $2.4B
Revenue Growth (YoY) 2.92% -4.12% 33.23% 5.7% 4.92%
 
Cost of Revenues $809.1M $782.3M $1B $1.1B $1.1B
Gross Profit $872.2M $829.8M $1.1B $1.2B $1.3B
Gross Profit Margin 51.88% 51.47% 52.07% 51.94% 52.58%
 
R&D Expenses $51.6M $48.9M $55.3M $56.4M $64.8M
Selling, General & Admin $627.5M $610.6M $795.4M $833.4M $888.1M
Other Inc / (Exp) -$1.9M -$33.3M -$5.8M -$8.8M -$1.7M
Operating Expenses $686.6M $671.2M $858.6M $897.7M $967.2M
Operating Income $185.7M $158.7M $259.8M $281.5M $285.3M
 
Net Interest Expenses $18.6M $12.3M $6.1M $13.3M $42M
EBT. Incl. Unusual Items $165.2M $113M $247.8M $259.4M $241.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40.6M $13M $63.6M $54.4M $43M
Net Income to Company $124.6M $100M $184.2M $205.1M $198.6M
 
Minority Interest in Earnings -$3.5M -$4M -$5.4M -$5.8M -$178K
Net Income to Common Excl Extra Items $121.1M $96M $178.9M $199.3M $198.4M
 
Basic EPS (Cont. Ops) $1.61 $1.29 $2.40 $2.77 $2.96
Diluted EPS (Cont. Ops) $1.60 $1.28 $2.38 $2.75 $2.94
Weighted Average Basic Share $75.4M $74.5M $74.5M $72M $67.1M
Weighted Average Diluted Share $75.8M $75.1M $75.3M $72.6M $67.5M
 
EBITDA $227.6M $171.3M $295.8M $315.2M $336.6M
EBIT $184.6M $125.8M $254.6M $273.4M $285.2M
 
Revenue (Reported) $1.7B $1.6B $2.1B $2.3B $2.4B
Operating Income (Reported) $185.7M $158.7M $259.8M $281.5M $285.3M
Operating Income (Adjusted) $184.6M $125.8M $254.6M $273.4M $285.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $482.9M $521.6M $558.2M $593.4M $620.5M
Revenue Growth (YoY) 15.77% 8.01% 7.02% 6.29% 4.57%
 
Cost of Revenues $230.9M $252.8M $263.3M $284.9M $283.1M
Gross Profit $252M $268.8M $295M $308.5M $337.4M
Gross Profit Margin 52.19% 51.54% 52.84% 51.99% 54.37%
 
R&D Expenses $10.6M $14.6M $14.6M $16.2M $18.9M
Selling, General & Admin $153.7M $199.8M $202.4M $210.2M $232.9M
Other Inc / (Exp) -$3.7M -$939K -$2.4M -$918K -$407K
Operating Expenses $166.3M $216.4M $219M $229.9M $255.3M
Operating Income $85.7M $52.5M $76M $78.6M $82.1M
 
Net Interest Expenses $3.8M $1.1M $4.5M $9.4M $13.2M
EBT. Incl. Unusual Items $78.2M $50.4M $69.1M $68.3M $68.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.1M $10.5M $15.8M $11.3M $13.2M
Net Income to Company $64M $39.9M $53.3M $57M $55.3M
 
Minority Interest in Earnings -$830K -$661K -$1.5M $261K $949K
Net Income to Common Excl Extra Items $63.2M $39.3M $51.8M $57.3M $56.2M
 
Basic EPS (Cont. Ops) $0.85 $0.53 $0.72 $0.86 $0.89
Diluted EPS (Cont. Ops) $0.84 $0.52 $0.72 $0.85 $0.89
Weighted Average Basic Share $74.4M $74.5M $71.7M $66.9M $62.9M
Weighted Average Diluted Share $75.1M $75.3M $72.3M $67.3M $63.2M
 
EBITDA $92.5M $61.7M $86.2M $91.4M $96M
EBIT $82M $51.5M $76M $78.6M $82.1M
 
Revenue (Reported) $482.9M $521.6M $558.2M $593.4M $620.5M
Operating Income (Reported) $85.7M $52.5M $76M $78.6M $82.1M
Operating Income (Adjusted) $82M $51.5M $76M $78.6M $82.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $2.1B $2.2B $2.4B $2.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $763.8M $1B $1.1B $1.2B $1.1B
Gross Profit $796.1M $1.1B $1.2B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $48.1M $53.9M $57.9M $61.1M $69.1M
Selling, General & Admin $580M $760M $846.3M $870.9M $929M
Other Inc / (Exp) -$21.9M -$15.2M -$8.5M -$5M -$1M
Operating Expenses $635.9M $825.6M $912M $944.7M $1B
Operating Income $160.2M $308.8M $248M $321.6M $284.8M
 
Net Interest Expenses $16.4M $6.6M $7.4M $35.6M $52.1M
EBT. Incl. Unusual Items $121.9M $287M $232.1M $281M $231.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25.5M $54.7M $53.5M $54.3M $48.1M
Net Income to Company $96.4M $232.3M $178.6M $226.7M $183.6M
 
Minority Interest in Earnings -$4.1M -$5.4M -$5.7M -$1.5M $5M
Net Income to Common Excl Extra Items $92.3M $226.9M $172.9M $225.2M $188.6M
 
Basic EPS (Cont. Ops) $1.24 $3.05 $2.37 $3.32 $3.01
Diluted EPS (Cont. Ops) $1.23 $3.02 $2.37 $3.30 $2.99
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $182M $339.5M $283.8M $361.4M $338.7M
EBIT $139.2M $294.3M $242.4M $312.4M $283.8M
 
Revenue (Reported) $1.6B $2.1B $2.2B $2.4B $2.4B
Operating Income (Reported) $160.2M $308.8M $248M $321.6M $284.8M
Operating Income (Adjusted) $139.2M $294.3M $242.4M $312.4M $283.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.7B $1.8B $2B $2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $582.2M $813.4M $867.3M $926.3M $924.9M
Gross Profit $609.4M $914M $955.6M $1B $1.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $35M $39.9M $42.5M $47.3M $51.5M
Selling, General & Admin $437M $586.4M $637.3M $674.7M $715.6M
Other Inc / (Exp) -$21.3M -$3.2M -$5.8M -$2M -$1.3M
Operating Expenses $477.8M $632.3M $685.7M $732.7M $777.6M
Operating Income $131.6M $281.7M $269.9M $310M $309.5M
 
Net Interest Expenses $12.4M $6.6M $7.9M $30.2M $40.4M
EBT. Incl. Unusual Items $98M $272M $256.2M $277.8M $267.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.2M $62.9M $52.8M $52.7M $57.8M
Net Income to Company $76.8M $209.1M $203.4M $225M $210M
 
Minority Interest in Earnings -$2.4M -$3.8M -$4.1M $208K $5.4M
Net Income to Common Excl Extra Items $74.4M $205.3M $199.3M $225.2M $215.4M
 
Basic EPS (Cont. Ops) $1.00 $2.76 $2.73 $3.32 $3.37
Diluted EPS (Cont. Ops) $0.99 $2.73 $2.73 $3.30 $3.35
Weighted Average Basic Share $223.2M $224M $218.1M $203.5M $191.5M
Weighted Average Diluted Share $225.1M $225.8M $219.6M $204.6M $192.2M
 
EBITDA $141.4M $309.6M $297.3M $347.1M $350.3M
EBIT $110.3M $278.8M $266.5M $308.9M $308.6M
 
Revenue (Reported) $1.2B $1.7B $1.8B $2B $2B
Operating Income (Reported) $131.6M $281.7M $269.9M $310M $309.5M
Operating Income (Adjusted) $110.3M $278.8M $266.5M $308.9M $308.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $34.2M $151.5M $281.7M $58.9M $65.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $215.4M $201.5M $174.4M $216.7M $201.4M
Inventory $398.4M $357.7M $413.3M $674.7M $615.5M
Prepaid Expenses -- $89.2M -- -- --
Other Current Assets $94.8M -- $99.8M $108.8M $114.4M
Total Current Assets $742.8M $799.8M $969.2M $1.1B $996.7M
 
Property Plant And Equipment $231.6M $222.8M $231.8M $254.5M $295.3M
Long-Term Investments -- -- -- -- --
Goodwill $214.1M $215.2M $210.4M $224.8M $225.3M
Other Intangibles $480.8M $473.5M $465.3M $525.9M $537.4M
Other Long-Term Assets $77.3M $75.2M $68.3M $82M $110.5M
Total Assets $1.8B $1.9B $2B $2.2B $2.2B
 
Accounts Payable $102.3M $112.9M $163.6M $167M $150.5M
Accrued Expenses $76.7M $101.3M $131M $202.1M $113.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $359.1M $357.7M $483M $548.6M $451.1M
 
Long-Term Debt $330.7M $313.6M $297.4M $527.5M $671.8M
Capital Leases -- -- -- -- --
Total Liabilities $865.4M $849.2M $922.3M $1.2B $1.3B
 
Common Stock $883K $202K $76K $76K $63K
Other Common Equity Adj -$112M -$96.2M -$99.6M -$109.7M -$104.3M
Common Equity $918.4M $983.9M $1B $939.1M $864.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $32.4M $33.3M $40.7M $44.3M $48.6M
Total Equity $951.6M $1B $1.1B $983.4M $912.9M
 
Total Liabilities and Equity $1.8B $1.9B $2B $2.2B $2.2B
Cash and Short Terms $34.2M $151.5M $281.7M $58.9M $65.4M
Total Debt $402.3M $333.9M $315M $567.8M $701.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $110.5M $320.5M $108.5M $56.8M $99.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $268.2M $300.3M $324.1M $335.8M $367.5M
Inventory $318.4M $325.5M $536.7M $528.7M $497.5M
Prepaid Expenses $87.9M $101.6M $113.7M -- --
Other Current Assets -- -- -- $112.2M $121.3M
Total Current Assets $787.1M $1B $1.1B $1B $1.1B
 
Property Plant And Equipment $219.7M $217.8M $236.2M $275M $311.6M
Long-Term Investments -- -- -- -- --
Goodwill $215.1M $211.9M $199.7M $222.7M $225.1M
Other Intangibles $475.2M $467.4M $458.8M $540.7M $526.9M
Other Long-Term Assets $74.2M $71.6M $76.6M $117.2M $106.3M
Total Assets $1.8B $2.1B $2.1B $2.2B $2.3B
 
Accounts Payable $94.9M $138.5M $178M $136.8M $166.3M
Accrued Expenses $102.5M $126.8M $163.5M $200.7M $173.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $363.2M $442.7M $498.8M $856.2M $515.7M
 
Long-Term Debt $317.9M $301M $406.7M $213.6M $708M
Capital Leases -- -- -- -- --
Total Liabilities $845.8M $899.2M $1.1B $1.2B $1.4B
 
Common Stock $551K $1.5M $76K $77K $62K
Other Common Equity Adj -$103.2M -$102.4M -$145.1M -$122.8M -$108.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $31.3M $36.5M $40.6M $45.5M $41.2M
Total Equity $993.3M $1.2B $1.1B $973.9M $905.1M
 
Total Liabilities and Equity $1.8B $2.1B $2.1B $2.2B $2.3B
Cash and Short Terms $110.5M $320.5M $108.5M $56.8M $99.1M
Total Debt $375.8M $319.1M $434.3M $592.8M $730M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $124.6M $100M $184.2M $205.1M $198.6M
Depreciation & Amoritzation $43M $45.4M $41.2M $41.7M $51.4M
Stock-Based Compensation $11M $16M $27.6M $24.1M $29.7M
Change in Accounts Receivable -$27.1M $22.7M $16.7M -$58.9M $13.8M
Change in Inventories -$25.2M $49M -$64.2M -$276M $58.9M
Cash From Operations $134.3M $264.4M $314.1M -$67.8M $371.8M
 
Capital Expenditures $33M $24.7M $37.6M $126.4M $100.6M
Cash Acquisitions -$28.1M -- -- -$18.4M --
Cash From Investing -$61.1M -$24.7M -$37.6M -$140.2M -$101.5M
 
Dividends Paid (Ex Special Dividend) -$43.5M -$46.1M -$49.2M -$52.2M -$52.5M
Special Dividend Paid
Long-Term Debt Issued $350M -- -- $980.3M $1.9B
Long-Term Debt Repaid -$384.8M -$69.6M -$20.2M -$729.1M -$1.7B
Repurchase of Common Stock -$29.4M -$7M -$65.5M -$189.1M -$334.1M
Other Financing Activities -$16.8M -$6M -$5.5M -$18.4M -$16.7M
Cash From Financing -$70.3M -$128.6M -$140.3M -$8.6M -$264.7M
 
Beginning Cash (CF) $31M $34.2M $151.5M $281.7M $58.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.9M $111.2M $136.2M -$216.6M $5.6M
Ending Cash (CF) $34.2M $151.5M $281.7M $58.9M $65.4M
 
Levered Free Cash Flow $101.3M $239.8M $276.5M -$194.2M $271.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $64M $39.9M $53.3M $57M $55.3M
Depreciation & Amoritzation $10.5M $10.2M $10.2M $12.8M $14M
Stock-Based Compensation $3.7M $7M $5.8M $5.3M $9M
Change in Accounts Receivable $7.1M $74.8M $52.3M $55.1M $52.1M
Change in Inventories $49.7M -$28.5M -$85.3M $26.4M -$3.5M
Cash From Operations $168M $127.7M $31.6M $177.3M $144.1M
 
Capital Expenditures $5M $6.8M $13.2M $15.2M $20.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5M -$6.8M -$8.6M -$15.2M -$20.4M
 
Dividends Paid (Ex Special Dividend) -$11.5M -$12.2M -$12.8M -$12.7M -$13.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$127.6M -$18.5M $422.8M $259.5M $258.8M
Long-Term Debt Repaid -$18.6M -$6.6M -$383.7M -$347M -$283.9M
Repurchase of Common Stock -- -$12.3M -$41.6M -$66.6M -$70.1M
Other Financing Activities -$5.3M -$1.2M -$2.6M $1K -$287K
Cash From Financing -$163M -$50.8M -$17.8M -$166.8M -$108.7M
 
Beginning Cash (CF) $111M $253.3M $109.1M $62.5M $80.3M
Foreign Exchange Rate Adjustment $1.6M -$2.8M -$5.8M -$1.1M $3.7M
Additions / Reductions -$75K $70.1M $5.2M -$4.7M $15M
Ending Cash (CF) $112.6M $320.5M $108.5M $56.8M $99.1M
 
Levered Free Cash Flow $162.9M $120.9M $18.4M $162.1M $123.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $96.4M $232.3M $178.6M $226.7M $183.6M
Depreciation & Amoritzation $42.9M $45.2M $41.3M $49M $54.9M
Stock-Based Compensation $13.1M $26.8M $25M $27.3M $32.3M
Change in Accounts Receivable $11.5M -$33.5M -$54.1M -$8M -$26.3M
Change in Inventories $31.7M -$4.5M -$246.5M $16.9M $38.8M
Cash From Operations $206.5M $377.4M -$25M $288.2M $321.1M
 
Capital Expenditures $30.2M $28.5M $52M $160.4M $75.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$30.2M -$28.5M -$47.5M -$179.7M -$75.5M
 
Dividends Paid (Ex Special Dividend) -$45.1M -$48.6M -$51.8M -$52.7M -$53.7M
Special Dividend Paid
Long-Term Debt Issued $350M -- $514.1M $1.5B $1.8B
Long-Term Debt Repaid -$385.5M -$57.5M -$397.3M -$1.4B -$1.6B
Repurchase of Common Stock -$25.9M -$30.1M -$173.5M -$255.6M -$271.8M
Other Financing Activities -$8.2M -$5.5M -$18.6M -$10.4M -$23.2M
Cash From Financing -$120.2M -$141.8M -$127.1M -$163.2M -$207.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $56.1M $207.2M -$199.6M -$54.7M $38.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $176.3M $348.9M -$77M $127.8M $245.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $76.8M $209.1M $203.4M $225M $210M
Depreciation & Amoritzation $31.1M $30.8M $30.9M $38.2M $41.7M
Stock-Based Compensation $10.1M $20.8M $18.2M $21.4M $24M
Change in Accounts Receivable -$49.5M -$105.7M -$176.5M -$125.7M -$165.7M
Change in Inventories $79.8M $26.2M -$156.1M $136.8M $116.7M
Cash From Operations $167.1M $280.1M -$59M $296.9M $246.2M
 
Capital Expenditures $15.4M $19.2M $33.6M $67.7M $42.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$15.4M -$19.2M -$29.1M -$68.6M -$42.5M
 
Dividends Paid (Ex Special Dividend) -$34.6M -$37.1M -$39.7M -$40.1M -$41.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $0 $514.1M $1B $951.5M
Long-Term Debt Repaid -$27.4M -$15.3M -$392.4M -$1B -$922.7M
Repurchase of Common Stock -$7M -$30.1M -$138.2M -$204.7M -$142.3M
Other Financing Activities -$5.8M -$5.3M -$18.4M -$10.4M -$16.9M
Cash From Financing -$74.6M -$87.8M -$74.6M -$229.2M -$171.7M
 
Beginning Cash (CF) $201.1M $517.8M $505.2M $178.7M $194.4M
Foreign Exchange Rate Adjustment $1.3M -$4M -$10.5M -$1.3M $1.6M
Additions / Reductions $77.1M $173.1M -$162.8M -$826K $32M
Ending Cash (CF) $279.6M $686.8M $332M $176.6M $228.1M
 
Levered Free Cash Flow $151.7M $260.9M -$92.7M $229.3M $203.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock