Financhill
Buy
53

GHI Quote, Financials, Valuation and Earnings

Last price:
$11.57
Seasonality move :
1.45%
Day range:
$11.39 - $11.61
52-week range:
$10.12 - $17.31
Dividend yield:
12.79%
P/E ratio:
18.37x
P/S ratio:
7.26x
P/B ratio:
0.81x
Volume:
28.6K
Avg. volume:
138.5K
1-year change:
-30.34%
Market cap:
$267.1M
Revenue:
$76.3M
EPS (TTM):
$0.63
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $53.7M $35.7M $62M $90.4M $76.3M
Revenue Growth (YoY) -13.75% -33.52% 73.57% 45.8% -15.64%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $20.1M $17.4M $18.8M $22.2M $23.1M
Other Inc / (Exp) $16.1M $1.4M $15.5M $45.7M $43.6M
Operating Expenses $23.2M $28.4M $23.9M $24.9M $22.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $30.5M $7.3M $38.2M $65.5M $54M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $46K $80K $63.8K -$51.2K $10.9K
Net Income to Company $30.5M $7.2M $38.1M $65.6M $54M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $30.5M $7.2M $38.1M $65.6M $54M
 
Basic EPS (Cont. Ops) $1.23 $0.21 $1.53 $2.59 $2.07
Diluted EPS (Cont. Ops) $1.23 $0.21 $1.53 $2.59 $2.07
Weighted Average Basic Share $20.6M $20.6M $21.1M $22.8M $22.8M
Weighted Average Diluted Share $20.6M $20.6M $21.1M $22.8M $22.8M
 
EBITDA -- -- -- -- --
EBIT $55.3M $28.5M $60.1M $109.1M $123.1M
 
Revenue (Reported) $53.7M $35.7M $62M $90.4M $76.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $55.3M $28.5M $60.1M $109.1M $123.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.7M $19M $25.1M $15.8M $255.3K
Revenue Growth (YoY) -53.62% 117.22% 32.55% -37.22% -98.38%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5M $5.4M $6M $6.2M $5.1M
Other Inc / (Exp) -- $7M $10.6M $3M $1.1M
Operating Expenses $10M $6.1M $6.7M $6.1M $4.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$1.2M $12.9M $18.4M $9.7M -$4.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$68.2K -$81.1K -$81.5K $6.2K -$2K
Net Income to Company -$1.2M $13M $18.5M $9.7M -$4.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M $13M $18.5M $9.7M -$4.6M
 
Basic EPS (Cont. Ops) -$0.09 $0.56 $0.77 $0.39 -$0.23
Diluted EPS (Cont. Ops) -$0.09 $0.56 $0.77 $0.39 -$0.23
Weighted Average Basic Share $20.6M $20.6M $22.7M $22.9M $23.1M
Weighted Average Diluted Share $20.6M $20.6M $22.7M $22.9M $23.1M
 
EBITDA -- -- -- -- --
EBIT $3.9M $18.6M $26.5M $27.7M $10.9M
 
Revenue (Reported) $8.7M $19M $25.1M $15.8M $255.3K
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.9M $18.6M $26.5M $27.7M $10.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $43M $55.7M $94.5M $75.2M $36.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.1M $18.5M $20.5M $24.2M $20.3M
Other Inc / (Exp) $7.1M $15.2M $39.9M $39M $23.4M
Operating Expenses $26M $24.6M $24.3M $24.2M $19.2M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17M $31.1M $70.2M $51M $17.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96.4K $65.6K -$8.6K $6.7K -$5.5K
Net Income to Company $16.9M $31M $70.2M $51M $17.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.9M $31M $70.2M $51M $17.4M
 
Basic EPS (Cont. Ops) $0.68 $1.22 $2.82 $1.91 $0.63
Diluted EPS (Cont. Ops) $0.67 $1.22 $2.82 $1.91 $0.63
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $38.6M $52.6M $94.7M $128M $78.4M
 
Revenue (Reported) $43M $55.7M $94.5M $75.2M $36.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $38.6M $52.6M $94.7M $128M $78.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.5M $47.5M $80M $64.8M $25.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.8M $13.9M $15.6M $17.6M $14.9M
Other Inc / (Exp) $1.4M $15.2M $39.7M $33M $10.3M
Operating Expenses $21M $17.2M $17.6M $16.9M $13.9M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $6.5M $30.3M $62.3M $47.8M $11.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $41.2K $26.8K -$45.6K $12.4K -$4K
Net Income to Company $6.4M $30.2M $62.4M $47.8M $11.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.4M $30.2M $62.4M $47.8M $11.2M
 
Basic EPS (Cont. Ops) $0.21 $1.22 $2.52 $1.82 $0.38
Diluted EPS (Cont. Ops) $0.20 $1.22 $2.52 $1.82 $0.38
Weighted Average Basic Share $61.9M $61.9M $67.7M $68.8M $69.2M
Weighted Average Diluted Share $61.9M $61.9M $67.7M $68.8M $69.2M
 
EBITDA -- -- -- -- --
EBIT $22.5M $46.5M $81.1M $100M $55.4M
 
Revenue (Reported) $27.5M $47.5M $80M $64.8M $25.1M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $22.5M $46.5M $81.1M $100M $55.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $42.3M $44.5M $68.3M $51.2M $37.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $57.8M $65.9M $146M $245.5M $171.9M
 
Property Plant And Equipment $1.7M $1.6M $1.6M -- --
Long-Term Investments $161.7M $200M $340.9M $184.2M $224.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1B $1.2B $1.4B $1.6B $1.5B
 
Accounts Payable $10.4M $7.2M $18.2M $19.3M $18M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.4M $7.2M $18.2M $19.3M $18M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $592.8M $721.1M $919M $1.1B $1.1B
 
Common Stock $95.1M $95.4M $95.2M $94.7M $83M
Other Common Equity Adj -- -- -- -- --
Common Equity $341.9M $359.8M $372.4M $324M $349.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $436.3M $454.2M $466.9M $418.4M $431.7M
 
Total Liabilities and Equity $1B $1.2B $1.4B $1.6B $1.5B
Cash and Short Terms $42.3M $44.5M $68.3M $51.2M $37.9M
Total Debt $578.3M $709.6M $894.8M $1.1B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $51.2M $91.5M $103.2M $58.9M $37.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $72.6M $133.3M $243.3M $197.4M $101M
 
Property Plant And Equipment $1.7M $1.6M $1.6M -$86K --
Long-Term Investments $200.2M $274.6M $427.9M $434.7M $201M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2B $1.3B $1.5B $1.5B $1.5B
 
Accounts Payable $7.1M $12M $16.1M $17.9M $17.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.1M $12M $16.1M $17.9M $17.3M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $719.1M $812.6M $1B $1.2B $1.1B
 
Common Stock $95.4M $95.3M $94.5M $92.4M $77.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$20M --
Minority Interest, Total -- -- -- -- --
Total Equity $455.6M $471.9M $405.6M $389.8M $407.3M
 
Total Liabilities and Equity $1.2B $1.3B $1.5B $1.5B $1.5B
Cash and Short Terms $51.2M $91.5M $103.2M $58.9M $37.4M
Total Debt $707.5M $794.7M $1B $1.1B $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $30.5M $7.2M $38.1M $65.6M $54M
Depreciation & Amoritzation $3.1M $2.8M $2.7M $2.7M $1.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.7M -$4.2M -$1.1M -$2.3M $2.4M
Change in Inventories -- -- -- -- --
Cash From Operations $18M $15.8M $33.9M $21.1M $24.9M
 
Capital Expenditures $126.7K $416.8K $156.8K $1.8M $798.1K
Cash Acquisitions $7.9M -$16.5M $9M $34.2M $9.3M
Cash From Investing $23.2M -$38.1M -$187.5M -$278.6M $53.6M
 
Dividends Paid (Ex Special Dividend) -$35.3M -$25.4M -$28.7M -$46.6M -$42.5M
Special Dividend Paid
Long-Term Debt Issued $146.1M $295.9M $267.3M $781.1M $492.9M
Long-Term Debt Repaid -$139.2M -$164.7M -$83.5M -$533.5M -$558.4M
Repurchase of Common Stock -- -$2.1M -$1.4M -$20M -$30M
Other Financing Activities -$1.6M -$136.5K -$211.7K -$605K -$534.7K
Cash From Financing -$31.3M $102.1M $182.5M $198.2M -$123.4M
 
Beginning Cash (CF) $33.3M $43.2M $123M $151.9M $92.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.9M $79.8M $28.9M -$59.3M -$44.9M
Ending Cash (CF) $43.2M $123M $151.9M $92.6M $47.7M
 
Levered Free Cash Flow $17.9M $15.4M $33.8M $19.3M $24.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $798.7K $7.9M $3.2M $6.2M --
Depreciation & Amoritzation $668.8K $683.7K $660.9K $313.6K --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$841.3K -$4.2M -$2.2M $4.9M --
Change in Inventories -- -- -- -- --
Cash From Operations $3.2M $10.6M $1.4M $4.7M --
 
Capital Expenditures $97.1K $50.4K $1.4M $219.7K --
Cash Acquisitions -$6.7M -$15.8M -$10.7M -$16.1M --
Cash From Investing -$7.9M -$122.9M -$168.2M $30.9M --
 
Dividends Paid (Ex Special Dividend) -$4.4M -$8.5M -$9M -$9.2M --
Special Dividend Paid -- $235.1K $100K $70K --
Long-Term Debt Issued $8.2M $128.8M $419.8M $119.9M --
Long-Term Debt Repaid -$6.2M -$30.5M -$299.4M -$193.6M --
Repurchase of Common Stock -- -- -- -$10M --
Other Financing Activities -$13.2K -$278.4K -$560.3K -$484K --
Cash From Financing -$2.8M $89.4M $110.4M -$94.7M --
 
Beginning Cash (CF) $130.5M $174.8M $149.1M $106.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.5M -$22.9M -$56.4M -$59.1M --
Ending Cash (CF) $123M $151.9M $92.6M $47.7M --
 
Levered Free Cash Flow $3.1M $10.6M $22.5K $4.5M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $16.9M $31M $70.2M $51M $17.4M
Depreciation & Amoritzation $2.8M $2.7M $2.7M $1.9M $331.5K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$3.2M $2.2M -$4.3M -$4.6M $2.2M
Change in Inventories -- -- -- -- --
Cash From Operations $17.8M $26.5M $30.4M $21.6M $18.1M
 
Capital Expenditures $358.4K $203.5K $475K $2M $219.7K
Cash Acquisitions -$3.7M $18M $29.1M $14.7M -$45.1M
Cash From Investing -$20.9M -$72.5M -$233.2M -$145.5M -$7.7M
 
Dividends Paid (Ex Special Dividend) -$30.6M -$24.5M -$46.1M -$42.3M -$37.3M
Special Dividend Paid
Long-Term Debt Issued $287.7M $146.7M $490.2M $792.8M $408.6M
Long-Term Debt Repaid -$161.6M -$59.2M -$264.7M -$664.2M -$424.3M
Repurchase of Common Stock -$2.1M -- -- -- --
Other Financing Activities -$94.2K $53.5K -$323.1K -$610.9K -$484K
Cash From Financing $92.2M $90.3M $177.1M $81.7M -$69.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $89.1M $44.3M -$25.7M -$42.2M -$59M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $17.4M $26.3M $29.9M $19.6M $18.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.2M $38.1M $65.6M $54M $11.2M
Depreciation & Amoritzation $2.8M $2.7M $2.7M $1.5M $17.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.2M -$1.1M -$2.3M $2.4M -$2.7M
Change in Inventories -- -- -- -- --
Cash From Operations $15.8M $33.9M $21.1M $24.9M $13.3M
 
Capital Expenditures $416.9K $156.8K $1.8M $798.2K --
Cash Acquisitions -$16.5M $9M $34.2M $9.3M -$29M
Cash From Investing -$38.1M -$187.5M -$278.6M $53.6M -$38.6M
 
Dividends Paid (Ex Special Dividend) -$25.4M -$28.7M -$46.6M -$42.5M -$28.1M
Special Dividend Paid -- $235.1K $295.9K $210K $70K
Long-Term Debt Issued $295.9M $267.3M $781.1M $492.9M $288.7M
Long-Term Debt Repaid -$164.7M -$83.5M -$533.5M -$558.4M -$230.7M
Repurchase of Common Stock -$2.1M -$1.4M -$20M -$30M -$10M
Other Financing Activities -$136.5K -$211.7K -$605K -$534.7K --
Cash From Financing $102.1M $182.5M $198.2M -$123.4M $25.3M
 
Beginning Cash (CF) $246.5M $565.2M $613.1M $392.8M $169.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $79.8M $28.9M -$59.3M -$44.9M $86.2K
Ending Cash (CF) $326.3M $594.1M $553.8M $347.9M $169.6M
 
Levered Free Cash Flow $15.4M $33.8M $19.3M $24.1M $13.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Target a Dividend King?
Is Target a Dividend King?

Popular retail giant Target Corporation (NYSE:TGT) has been in a…

Is COWZ ETF a Good Investment?
Is COWZ ETF a Good Investment?

There’s a reason even Warren Buffett advocates his heirs to…

3 Stocks Buffett Is Betting On
3 Stocks Buffett Is Betting On

Warren Buffett appeared to take a hard look at the…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 38x

Sell
44
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 110x

Sell
40
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
72
HEES alert for Jan 15

H&E Equipment Services [HEES] is up 105.42% over the past day.

Sell
26
SIG alert for Jan 15

Signet Jewelers [SIG] is down 21.66% over the past day.

Sell
45
WGS alert for Jan 15

GeneDx Holdings [WGS] is down 15.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock