Financhill
Sell
49

PYPL Quote, Financials, Valuation and Earnings

Last price:
$86.88
Seasonality move :
1.17%
Day range:
$84.50 - $88.23
52-week range:
$55.77 - $93.66
Dividend yield:
0%
P/E ratio:
20.79x
P/S ratio:
2.93x
P/B ratio:
4.33x
Volume:
19.8M
Avg. volume:
9.1M
1-year change:
41.12%
Market cap:
$87.4B
Revenue:
$29.8B
EPS (TTM):
$4.19
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $17.8B $21.5B $25.4B $27.5B $29.8B
Revenue Growth (YoY) 15.02% 20.72% 18.26% 8.46% 8.19%
 
Cost of Revenues $8.2B $9.7B $11.4B $13.7B $16.1B
Gross Profit $9.6B $11.8B $14B $13.8B $13.7B
Gross Profit Margin 54.03% 54.9% 55.17% 50.05% 46.03%
 
R&D Expenses $2.1B $2.6B $3B $3.3B $3B
Selling, General & Admin $3.1B $3.9B $4.6B $4.4B $3.9B
Other Inc / (Exp) $126M $1.8B -$50M -$548M $334M
Operating Expenses $6.8B $8.4B $9.7B $9.7B $8.8B
Operating Income $2.8B $3.4B $4.3B $4B $4.9B
 
Net Interest Expenses -- $121M $175M $130M --
EBT. Incl. Unusual Items $3B $5.1B $4.1B $3.4B $5.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $539M $863M -$70M $947M $1.2B
Net Income to Company $2.5B $4.2B $4.2B $2.4B $4.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.5B $4.2B $4.2B $2.4B $4.2B
 
Basic EPS (Cont. Ops) $2.09 $3.58 $3.55 $2.10 $3.85
Diluted EPS (Cont. Ops) $2.07 $3.54 $3.52 $2.09 $3.84
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $4B $6.5B $5.6B $5B $6.8B
EBIT $3.1B $5.3B $4.3B $3.7B $5.8B
 
Revenue (Reported) $17.8B $21.5B $25.4B $27.5B $29.8B
Operating Income (Reported) $2.8B $3.4B $4.3B $4B $4.9B
Operating Income (Adjusted) $3.1B $5.3B $4.3B $3.7B $5.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.5B $6.2B $6.8B $7.4B $7.8B
Revenue Growth (YoY) 24.69% 13.24% 10.74% 8.36% 5.78%
 
Cost of Revenues $2.4B $2.8B $3.4B $4B $4.2B
Gross Profit $3.1B $3.4B $3.5B $3.4B $3.7B
Gross Profit Margin 56.66% 54.19% 50.99% 45.42% 46.57%
 
R&D Expenses $674M $755M $801M $739M $746M
Selling, General & Admin $974M $1B $1B $949M $1B
Other Inc / (Exp) $189M $164M $443M -$4M -$220M
Operating Expenses $2.1B $2.3B $2.3B $2.2B $2.2B
Operating Income $996M $1B $1.2B $1.2B $1.5B
 
Net Interest Expenses $41M $43M $39M -- --
EBT. Incl. Unusual Items $1.1B $1.2B $1.6B $1.2B $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $123M $78M $248M $221M $301M
Net Income to Company $1B $1.1B $1.3B $1B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1B $1.1B $1.3B $1B $1B
 
Basic EPS (Cont. Ops) $0.87 $0.93 $1.15 $0.93 $1.00
Diluted EPS (Cont. Ops) $0.86 $0.92 $1.15 $0.93 $0.99
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.1B $1B
 
EBITDA $1.5B $1.5B $2B $1.6B $1.7B
EBIT $1.2B $1.2B $1.7B $1.3B $1.4B
 
Revenue (Reported) $5.5B $6.2B $6.8B $7.4B $7.8B
Operating Income (Reported) $996M $1B $1.2B $1.2B $1.5B
Operating Income (Adjusted) $1.2B $1.2B $1.7B $1.3B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.3B $24.6B $27.1B $29.1B $31.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.3B $10.8B $13.3B $15.4B $17.1B
Gross Profit $11B $13.8B $13.7B $13.7B $14.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5B $3B $3.2B $3B $3B
Selling, General & Admin $3.6B $4.5B $4.6B $3.9B $3.9B
Other Inc / (Exp) $902M $1.1B -$695M -$151M -$251M
Operating Expenses $7.8B $9.5B $9.9B $8.9B $8.7B
Operating Income $3.2B $4.3B $3.8B $4.8B $5.7B
 
Net Interest Expenses $62M $173M $170M -- --
EBT. Incl. Unusual Items $4.1B $5.3B $3B $4.7B $5.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $918M $317M $663M $963M $1.3B
Net Income to Company $3.1B $4.9B $2.3B $3.8B $4.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.1B $4.9B $2.3B $3.8B $4.4B
 
Basic EPS (Cont. Ops) $2.67 $4.21 $1.98 $3.37 $4.20
Diluted EPS (Cont. Ops) $2.65 $4.16 $1.97 $3.35 $4.19
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $5.4B $6.7B $4.6B $6.2B $7.1B
EBIT $4.2B $5.5B $3.2B $5.1B $6.1B
 
Revenue (Reported) $20.3B $24.6B $27.1B $29.1B $31.5B
Operating Income (Reported) $3.2B $4.3B $3.8B $4.8B $5.7B
Operating Income (Adjusted) $4.2B $5.5B $3.2B $5.1B $6.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.3B $18.5B $20.1B $21.7B $23.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7B $8.1B $10B $11.7B $12.7B
Gross Profit $8.4B $10.4B $10.1B $10B $10.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9B $2.2B $2.4B $2.2B $2.2B
Selling, General & Admin $2.8B $3.3B $3.3B $2.8B $2.9B
Other Inc / (Exp) $863M $251M -$394M $3M -$582M
Operating Expenses $5.9B $7.1B $7.3B $6.5B $6.5B
Operating Income $2.4B $3.3B $2.8B $3.5B $4.3B
 
Net Interest Expenses $78M $130M $125M -- --
EBT. Incl. Unusual Items $3.2B $3.4B $2.3B $3.6B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $571M $25M $758M $774M $893M
Net Income to Company $2.6B $3.4B $1.5B $2.8B $3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.6B $3.4B $1.5B $2.8B $3B
 
Basic EPS (Cont. Ops) $2.24 $2.88 $1.30 $2.56 $2.91
Diluted EPS (Cont. Ops) $2.22 $2.84 $1.29 $2.55 $2.90
Weighted Average Basic Share $3.5B $3.5B $3.5B $3.3B $3.1B
Weighted Average Diluted Share $3.6B $3.6B $3.5B $3.3B $3.1B
 
EBITDA $4.2B $4.5B $3.5B $4.7B $5B
EBIT $3.4B $3.6B $2.5B $3.9B $4.2B
 
Revenue (Reported) $15.3B $18.5B $20.1B $21.7B $23.4B
Operating Income (Reported) $2.4B $3.3B $2.8B $3.5B $4.3B
Operating Income (Adjusted) $3.4B $3.6B $2.5B $3.9B $4.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $7.3B $4.8B $5.2B $7.8B $9.1B
Short Term Investments $3.4B $8.3B $4.2B $3.1B $5B
Accounts Receivable, Net $23B $34B $36.9B $37.2B $40B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $800M $1.1B $1.3B $1.9B $2.5B
Total Current Assets $38.5B $51B $52.6B $57.4B $62.6B
 
Property Plant And Equipment $1.7B $1.8B $1.9B $1.7B $1.5B
Long-Term Investments $2.9B $6.1B $6.8B $5B $3.3B
Goodwill $6.2B $9.1B $11.5B $11.2B $11B
Other Intangibles $778M $1B $1.3B $788M $537M
Other Long-Term Assets $1.3B $1.3B $1.7B $2.5B $3.3B
Total Assets $51.3B $70.4B $75.8B $78.6B $82.2B
 
Accounts Payable $24.8B $35.7B $39B $40.1B $42.1B
Accrued Expenses $2.1B $2.6B $3.8B $4.9B $6.4B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.9B $38.4B $43B $45B $48.5B
 
Long-Term Debt $5B $8.9B $8B $10.4B $9.7B
Capital Leases -- -- -- -- --
Total Liabilities $34.4B $50.3B $54.1B $58.4B $61.1B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$173M -$484M -$136M -$928M -$746M
Common Equity $16.9B $20B $21.7B $20.3B $21.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44M $44M -- -- --
Total Equity $16.9B $20.1B $21.7B $20.3B $21.1B
 
Total Liabilities and Equity $51.3B $70.4B $75.8B $78.6B $82.2B
Cash and Short Terms $10.8B $13.1B $9.4B $10.9B $14.1B
Total Debt $5B $8.9B $8B $10.4B $9.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $6.1B $7.8B $6.7B $6.8B $7.3B
Short Term Investments $8B $5.5B $4.2B $4.7B $4.6B
Accounts Receivable, Net $31B $35.8B $35.7B $35.6B $40.2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $937M $1.3B $2.5B $2.2B $4.1B
Total Current Assets $48.7B $54.1B $55.1B $56.6B $62.7B
 
Property Plant And Equipment $1.8B $1.9B $1.8B $1.5B $1.5B
Long-Term Investments $3.4B $6.8B $5.2B $3.9B $4.3B
Goodwill $9.1B $9.6B $11.1B $10.9B $11B
Other Intangibles $1.1B $808M $855M $564M $393M
Other Long-Term Assets $1.4B $1.4B $2.4B $2.9B $3.7B
Total Assets $65.6B $74.5B $76.4B $76.4B $83.5B
 
Accounts Payable $32.7B $38B $37.9B $38.8B $41.3B
Accrued Expenses $2.5B $3.6B $4.2B $3.5B $8.9B
Current Portion Of Long-Term Debt -- -- $418M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.2B $41.7B $43.2B $43.4B $50.3B
 
Long-Term Debt $8.9B $7.9B $10.2B $10.6B $10B
Capital Leases -- -- -- -- --
Total Liabilities $47.1B $52.4B $56.2B $56.7B $63.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$332M -$124M -$681M -$852M -$627M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $44M -- -- -- --
Total Equity $18.5B $22.1B $20.3B $19.7B $20.2B
 
Total Liabilities and Equity $65.6B $74.5B $76.4B $76.4B $83.5B
Cash and Short Terms $14.2B $13.3B $10.8B $11.5B $11.9B
Total Debt $8.9B $7.9B $10.7B $10.6B $10B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.5B $4.2B $4.2B $2.4B $4.2B
Depreciation & Amoritzation $912M $1.2B $1.3B $1.3B $1.1B
Stock-Based Compensation $1B $1.4B $1.4B $1.3B $1.5B
Change in Accounts Receivable -$116M -$100M -$222M -$163M -$114M
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $6.2B $5.8B $5.8B $4.8B
 
Capital Expenditures $704M $866M $908M $706M $623M
Cash Acquisitions -$70M -$3.6B -$2.8B -- $466M
Cash From Investing -$5.7B -$16.5B -$5.1B -$3.3B $752M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.5B $7B $272M $3.5B $1.5B
Long-Term Debt Repaid -$2.5B -$3B -$361M -$1.7B -$1.1B
Repurchase of Common Stock -$1.4B -$1.6B -$3.4B -$4.2B -$5B
Other Financing Activities $2.5B $10B $2.7B $1.1B $1.4B
Cash From Financing $4.2B $12.5B -$557M -$1.2B -$3B
 
Beginning Cash (CF) $13.2B $15.7B $18B $18B $19.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5B $2.1B $91M $1.3B $2.6B
Ending Cash (CF) $15.7B $18B $18B $19.2B $21.8B
 
Levered Free Cash Flow $3.4B $5.4B $4.9B $5.1B $4.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1B $1.1B $1.3B $1B $1B
Depreciation & Amoritzation $298M $323M $330M $270M $255M
Stock-Based Compensation $364M $300M $226M $379M $284M
Change in Accounts Receivable -$40M -$43M -$22M -$71M -$51M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.5B $1.8B $1.3B $1.6B
 
Capital Expenditures $241M $227M $182M $158M $169M
Cash Acquisitions $3M -- -- -- --
Cash From Investing -$3.2B $326M $1.4B -$307M $2.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $58M $109M $788M
Long-Term Debt Repaid -- -- -- -- -$656M
Repurchase of Common Stock -$370M -$350M -$939M -$1.4B -$1.8B
Other Financing Activities $1.3B -$467M -$2.1B $1.4B -$885M
Cash From Financing $906M -$816M -$3B $61M -$2.5B
 
Beginning Cash (CF) $18B $19B $16.7B $15.6B $19.4B
Foreign Exchange Rate Adjustment $98M -$72M -$117M -$45M $192M
Additions / Reductions -$980M $1B $157M $1B $1.9B
Ending Cash (CF) $17.1B $20B $16.7B $16.6B $21.4B
 
Levered Free Cash Flow $1.1B $1.3B $1.6B $1.1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.1B $4.9B $2.3B $3.8B $4.4B
Depreciation & Amoritzation $1.1B $1.2B $1.3B $1.1B $1B
Stock-Based Compensation $1.3B $1.4B $1.3B $1.4B $1.3B
Change in Accounts Receivable -$10M -$262M -$156M -$109M -$48M
Change in Inventories -- -- -- -- --
Cash From Operations $5.3B $6.3B $5.4B $3.8B $7.7B
 
Capital Expenditures $814M $921M $761M $636M $625M
Cash Acquisitions -$3.7B -$469M -$2.3B -- --
Cash From Investing -$13.7B -$5.6B -$6.1B $1.2B -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7B -- $3.6B $958M $2.9B
Long-Term Debt Repaid -- -- -$2B -$942M -$1.2B
Repurchase of Common Stock -$1.7B -$2.1B -$4.7B -$5.4B -$5.4B
Other Financing Activities $8.1B $4.1B $604M $39M $1.9B
Cash From Financing $10.5B $2.1B -$2.4B -$5.2B -$1.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B $2.8B -$3B -$144M $4.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.5B $5.4B $4.7B $3.2B $7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.6B $3.4B $1.5B $2.8B $3B
Depreciation & Amoritzation $888M $939M $991M $809M $783M
Stock-Based Compensation $999M $1.1B $967M $1.1B $947M
Change in Accounts Receivable $7M -$155M -$89M -$35M $31M
Change in Inventories -- -- -- -- --
Cash From Operations $4.5B $4.6B $4.2B $2.2B $5.1B
 
Capital Expenditures $640M $695M $548M $478M $480M
Cash Acquisitions -$3.6B -$469M -- -- --
Cash From Investing -$13.3B -$2.4B -$3.3B $1.3B -$868M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7B -- $3.3B $829M $2.2B
Long-Term Debt Repaid -$3B -- -$1.7B -$942M -$1.1B
Repurchase of Common Stock -$1.4B -$1.9B -$3.2B -$4.4B -$4.8B
Other Financing Activities $7.5B $1.6B -$542M -$1.6B -$1.1B
Cash From Financing $10.1B -$186M -$2B -$6B -$4.7B
 
Beginning Cash (CF) $50.5B $56.1B $52.6B $52.5B $63.5B
Foreign Exchange Rate Adjustment $26M -$106M -$253M -$95M $103M
Additions / Reductions $1.4B $2B -$1.1B -$2.5B -$503M
Ending Cash (CF) $51.9B $58B $51.3B $49.9B $63.1B
 
Levered Free Cash Flow $3.9B $3.9B $3.7B $1.8B $4.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock