Financhill
Sell
31

ASB Quote, Financials, Valuation and Earnings

Last price:
$24.15
Seasonality move :
2.48%
Day range:
$23.73 - $24.29
52-week range:
$19.40 - $28.18
Dividend yield:
3.67%
P/E ratio:
20.39x
P/S ratio:
3.37x
P/B ratio:
0.95x
Volume:
952.5K
Avg. volume:
2.1M
1-year change:
13.05%
Market cap:
$4B
Revenue:
$1.1B
EPS (TTM):
$1.19
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.2B $1.3B $1B $1.2B $1.1B
Revenue Growth (YoY) -1.64% 4.09% -16.54% 17.61% -11.06%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $532.9M $470.9M $466M $502.3M $563.8M
Other Inc / (Exp) $25.8M $44.6M $31.6M $33.7M -$34.3M
Operating Expenses $542.9M $443.9M $475.9M $511.1M $572.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $406.5M $327M $436.3M $459.6M $206.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79.7M $20.2M $85.3M $93.5M $23.1M
Net Income to Company $326.8M $306.8M $351M $366.1M $183M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $326.8M $306.8M $351M $366.1M $183M
 
Basic EPS (Cont. Ops) $1.93 $1.87 $2.20 $2.36 $1.14
Diluted EPS (Cont. Ops) $1.91 $1.86 $2.18 $2.34 $1.13
Weighted Average Basic Share $160.5M $153M $150.8M $149.2M $150M
Weighted Average Diluted Share $161.9M $153.6M $152M $150.5M $150.9M
 
EBITDA -- -- -- -- --
EBIT $743.4M $476.9M $508.6M $647.6M $1.1B
 
Revenue (Reported) $1.2B $1.3B $1B $1.2B $1.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $743.4M $476.9M $508.6M $647.6M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $255.6M $264.1M $333.6M $318.8M $327M
Revenue Growth (YoY) -16.36% 3.35% 26.3% -4.44% 2.57%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $116.1M $119M $130.8M $133.4M $135.9M
Other Inc / (Exp) $7K -- $5.7M -$11K $100K
Operating Expenses $73.7M $121.2M $133M $135.6M $138.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$12.9M $111.9M $122.4M $102.7M $108.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$58.1M $23.1M $26.2M $19.4M $20.1M
Net Income to Company $45.2M $88.8M $96.3M $83.2M $88M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $45.2M $88.8M $96.3M $83.2M $88M
 
Basic EPS (Cont. Ops) $0.26 $0.56 $0.62 $0.53 $0.56
Diluted EPS (Cont. Ops) $0.26 $0.56 $0.62 $0.53 $0.56
Weighted Average Basic Share $152.4M $150M $149.3M $150M $150.2M
Weighted Average Diluted Share $153.2M $151.1M $150.3M $151M $151.5M
 
EBITDA -- -- -- -- --
EBIT $18M $128.5M $172.7M $357.1M $386M
 
Revenue (Reported) $255.6M $264.1M $333.6M $318.8M $327M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $18M $128.5M $172.7M $357.1M $386M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.3B $1B $1.2B $1.3B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $494.7M $456.9M $487.6M $526.2M $582.6M
Other Inc / (Exp) $29.1M $36.4M $36.3M $38.2M -$21.5M
Operating Expenses $466.7M $474.3M $496.4M $535M $591.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $332.6M $428.1M $417.6M $478.2M $174.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.7M $87M $83.3M $95.6M -$19.8M
Net Income to Company $311.9M $341.1M $334.2M $382.5M $194M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $311.9M $341.1M $334.2M $382.5M $194M
 
Basic EPS (Cont. Ops) $1.90 $2.10 $2.15 $2.46 $1.20
Diluted EPS (Cont. Ops) $1.90 $2.10 $2.14 $2.45 $1.19
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $527.7M $509.2M $518.2M $1.2B $1.3B
 
Revenue (Reported) $1.3B $1B $1.2B $1.3B $1.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $527.7M $509.2M $518.2M $1.2B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $994.5M $782.4M $883.9M $975.5M $967.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $361.8M $347.8M $369.4M $393.3M $412M
Other Inc / (Exp) $9.2M $1M $5.7M $10.2M $12.8M
Operating Expenses $325.1M $355.5M $376M $399.9M $418.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $243.1M $344.3M $325.5M $344.1M $312.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.3M $70.1M $68.2M $70.3M $27.5M
Net Income to Company $239.8M $274.1M $257.4M $273.8M $284.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $239.8M $274.1M $257.4M $273.8M $284.8M
 
Basic EPS (Cont. Ops) $1.47 $1.70 $1.66 $1.76 $1.83
Diluted EPS (Cont. Ops) $1.47 $1.70 $1.65 $1.75 $1.82
Weighted Average Basic Share $459.5M $454.4M $447.2M $449.8M $450M
Weighted Average Diluted Share $462M $458.2M $451M $453M $454.1M
 
EBITDA -- -- -- -- --
EBIT $369.3M $401.6M $411.2M $990.6M $1.1B
 
Revenue (Reported) $994.5M $782.4M $883.9M $975.5M $967.8M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $369.3M $401.6M $411.2M $990.6M $1.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $581M $714.9M $1B $593.6M $909.5M
Short Term Investments $3.3B $3.1B $4.3B $2.7B $3.6B
Accounts Receivable, Net $91.2M $90.3M $80.5M $144.4M $169.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $3.9B $3.9B $5.4B $3.5B $4.7B
 
Property Plant And Equipment $435.3M $418.9M $385.2M $376.9M $373M
Long-Term Investments $5.8B $5.3B $6.9B $7B $7.8B
Goodwill $1.2B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $155.6M $110.2M $113M $126.6M $124.9M
Other Long-Term Assets -- -- -- -- --
Total Assets $32.4B $33.4B $35.1B $39.4B $41B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $520M -- -- $3.1B $740M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $985.1M $252.3M $354.3M $3.7B $1.1B
 
Long-Term Debt $3.2B $2.2B $1.9B $1.4B $1.7B
Capital Leases -- -- -- -- --
Total Liabilities $28.5B $29.3B $31.1B $35.4B $36.8B
 
Common Stock $258.5M $355.3M $194.9M $195.9M $195.9M
Other Common Equity Adj -$33.2M $12.6M -$10.3M -$272.8M -$171.1M
Common Equity $3.7B $3.7B $3.8B $3.8B $4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.9B $4.1B $4B $4B $4.2B
 
Total Liabilities and Equity $32.4B $33.4B $35.1B $39.4B $41B
Cash and Short Terms $3.8B $3.8B $5.4B $3.3B $4.5B
Total Debt $3.8B $2.2B $1.9B $4.6B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $1.7B $498.4M $711.8M $962.7M
Short Term Investments $3.3B $3.9B $2.5B $3.5B $4.2B
Accounts Receivable, Net $91.6M $79M $115.8M $171.1M $167.8M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $4.5B $5.7B $3.1B $4.4B $5.3B
 
Property Plant And Equipment $422.2M $383.1M $379.5M $373M $373.8M
Long-Term Investments $5.6B $6.1B $6.7B $7.7B $8.2B
Goodwill $1.1B $1.1B $1.1B $1.1B $1.1B
Other Intangibles $115.8M $110.6M $129.8M $131.8M $115.8M
Other Long-Term Assets -- -- -- -- --
Total Assets $34.7B $34.4B $38B $41.6B $42.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $2.6B $2.5B $705M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $206.3M $322.5M $2.9B $3B $1.1B
 
Long-Term Debt $2.3B $1.9B $1.4B $1.7B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $30.7B $30.4B $34.1B $37.5B $37.8B
 
Common Stock $355.4M $194.9M $195.9M $195.9M $195.9M
Other Common Equity Adj $4M -$10.8M -$255.4M -$339.1M -$111.7M
Common Equity -- -- -- -- --
Total Preferred Equity -$208K -$99.5M -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4B $4B $4B $4.1B $4.4B
 
Total Liabilities and Equity $34.7B $34.4B $38B $41.6B $42.2B
Cash and Short Terms $4.4B $5.6B $3B $4.2B $5.1B
Total Debt $2.3B $1.9B $4B $4.3B $2.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $326.8M $306.8M $351M $366.1M $183M
Depreciation & Amoritzation $104.1M $108.5M $70.4M $68.9M $94.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $7.6M $933K $9.7M -$63.9M -$25.1M
Change in Inventories -- -- -- -- --
Cash From Operations $574.3M $550M $529.6M $846.6M $442.7M
 
Capital Expenditures $67.5M $54.9M $52.3M $62.7M $61.8M
Cash Acquisitions $551.3M $225M $2.4M -- --
Cash From Investing $1.6B -$793.7M -$1.6B -$5.3B -$1.4B
 
Dividends Paid (Ex Special Dividend) -$127M -$130.4M -$133.2M -$134.6M -$141M
Special Dividend Paid
Long-Term Debt Issued $751.6M $4.2M $7M $1.8M $294.1M
Long-Term Debt Repaid -$1.4B -$1.6B -$318.4M -$413.6M -$599K
Repurchase of Common Stock -$177.5M -$71.3M -$297.4M -- --
Other Financing Activities -- -- -$2K -$939K --
Cash From Financing -$2.5B $371M $1.4B $4B $1.3B
 
Beginning Cash (CF) $876.7M $588.7M $716M $1B $621.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$288M $127.3M $309.5M -$404.1M $302.4M
Ending Cash (CF) $588.7M $716M $1B $621.5M $923.8M
 
Levered Free Cash Flow $506.8M $495.1M $477.3M $783.9M $380.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $45.2M $88.8M $96.3M $83.2M $88M
Depreciation & Amoritzation $25.9M $15.5M $16.2M $24.9M $24.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.5M $2.8M -$20.4M -$11.9M $5.3M
Change in Inventories -- -- -- -- --
Cash From Operations $136.9M $133.9M $233.3M $199.3M $105.1M
 
Capital Expenditures $11.9M $14.6M $12.1M $13.9M $11.7M
Cash Acquisitions -$60K -- -- -- --
Cash From Investing -$250.3M -$411.1M -$1.3B -$407.1M -$517.9M
 
Dividends Paid (Ex Special Dividend) -$33.1M -$34.7M -$33.2M -$34.9M -$36.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.5M $1.3M $2.6B $1.3M $889M
Long-Term Debt Repaid -$950.2M -$274.1M -$74.6M -$734.3M -$35.1M
Repurchase of Common Stock -- -$159.5M -- -- --
Other Financing Activities $1K $1K -- -$2K -$753K
Cash From Financing -$785.7M $190.6M $702.4M $290.9M $420.8M
 
Beginning Cash (CF) $2B $1.8B $867.1M $629.7M $959.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$899M -$86.5M -$364.7M $83.1M $7.9M
Ending Cash (CF) $1.1B $1.7B $502.4M $712.8M $967M
 
Levered Free Cash Flow $125.1M $119.3M $221.2M $185.5M $93.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $311.9M $341.1M $334.2M $382.5M $194M
Depreciation & Amoritzation $111.6M $78.6M $69.1M $84M $99.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.7M $12.6M -$36.8M -$55.3M $3.3M
Change in Inventories -- -- -- -- --
Cash From Operations $527.3M $491.1M $887.7M $502.3M $437.8M
 
Capital Expenditures $51.7M $54.6M $63.4M $60.8M $50M
Cash Acquisitions $225M $2.4M -- -- --
Cash From Investing -$1.5B $616.8M -$5.4B -$3.5B -$384.9M
 
Dividends Paid (Ex Special Dividend) -$129.7M -$133.5M -$132.6M -$139.4M -$145.7M
Special Dividend Paid
Long-Term Debt Issued $1B -$1B $2.6B -$2.3B $891.7M
Long-Term Debt Repaid -$865.8M -$912.5M -$483.6M -$665.1M $698.5M
Repurchase of Common Stock -$119.1M -$272.4M -- -- -$18.3M
Other Financing Activities -- -- -- -$940K --
Cash From Financing $1.4B -$535.8M $3.3B $3.2B $201.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $354.1M $572.2M -$1.2B $210.4M $254.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $475.6M $436.5M $824.4M $441.5M $387.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $239.8M $274.1M $257.4M $273.8M $284.8M
Depreciation & Amoritzation $84.8M $54.9M $53.6M $68.7M $74M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$415K $11.3M -$35.3M -$26.7M $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations $423.1M $364.1M $722.3M $378.1M $373.1M
 
Capital Expenditures $34.6M $34.3M $45.4M $43.5M $31.7M
Cash Acquisitions $225M $2.4M -- -- --
Cash From Investing -$1.6B -$162M -$4B -$2.2B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$97.3M -$100.5M -$99.9M -$104.6M -$109.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1B $6.6M $2.6B $294.1M $891.7M
Long-Term Debt Repaid -$967.8M -$318.3M -$483.4M -$734.9M -$35.8M
Repurchase of Common Stock -$71.3M -$272.4M -- -- -$18.3M
Other Financing Activities $1K $1K $1K -- -$753K
Cash From Financing $1.7B $767.7M $2.7B $1.9B $843.1M
 
Beginning Cash (CF) $3.3B $4.4B $2.4B $2.1B $2.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $524.9M $969.8M -$523.1M $91.3M $43.2M
Ending Cash (CF) $3.8B $5.4B $1.9B $2.2B $2.8B
 
Levered Free Cash Flow $388.4M $329.8M $676.9M $334.6M $341.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is up 8.43% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is down 0.76% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is down 0.55% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock