Financhill
Sell
49

ZION Quote, Financials, Valuation and Earnings

Last price:
$54.33
Seasonality move :
5.79%
Day range:
$52.07 - $54.06
52-week range:
$37.76 - $63.22
Dividend yield:
3.09%
P/E ratio:
12.23x
P/S ratio:
2.61x
P/B ratio:
1.33x
Volume:
3.9M
Avg. volume:
1.2M
1-year change:
26.21%
Market cap:
$7.9B
Revenue:
$3.1B
EPS (TTM):
$4.39
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.8B $2.8B $2.9B $3.2B $3.1B
Revenue Growth (YoY) 1.87% -1.55% 4.34% 8.28% -1.17%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1.2B $1.3B $1.4B
Other Inc / (Exp) -$6M $1M $85M $1M --
Operating Expenses $1.1B $1.2B $1.2B $1.3B $1.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $672M $1.4B $1.2B $886M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $237M $133M $317M $245M $206M
Net Income to Company $816M $539M $1.1B $907M $680M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $816M $539M $1.1B $907M $680M
 
Basic EPS (Cont. Ops) $4.41 $3.06 $6.80 $5.80 $4.35
Diluted EPS (Cont. Ops) $4.16 $3.02 $6.79 $5.79 $4.35
Weighted Average Basic Share $176M $163.7M $159.9M $150.1M $147.7M
Weighted Average Diluted Share $186.5M $165.6M $160.2M $150.3M $147.8M
 
EBITDA -- -- -- -- --
EBIT $1.5B $824M $1.5B $1.3B $2.4B
 
Revenue (Reported) $2.8B $2.8B $2.9B $3.2B $3.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.5B $824M $1.5B $1.3B $2.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $712M $694M $828M $765M $792M
Revenue Growth (YoY) -0.14% -2.53% 19.31% -7.61% 3.53%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $284M $302M $336M $341M $347M
Other Inc / (Exp) $12M -$21M $10M $11M $6M
Operating Expenses $286M $301M $336M $340M $346M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $215M $311M $278M $228M $277M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $40M $71M $61M $53M $63M
Net Income to Company $175M $240M $217M $175M $214M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $175M $240M $217M $175M $214M
 
Basic EPS (Cont. Ops) $1.01 $1.45 $1.40 $1.13 $1.37
Diluted EPS (Cont. Ops) $1.01 $1.45 $1.40 $1.13 $1.37
Weighted Average Basic Share $163.6M $160.2M $149.6M $147.6M $147.1M
Weighted Average Diluted Share $163.8M $160.5M $149.8M $147.7M $147.2M
 
EBITDA -- -- -- -- --
EBIT $241M $325M $322M $653M $761M
 
Revenue (Reported) $712M $694M $828M $765M $792M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $241M $325M $322M $653M $761M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.8B $2.9B $3B $3.3B $3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.1B $1.2B $1.3B $1.4B $1.4B
Other Inc / (Exp) -$12M $87M $29M $1M $7M
Operating Expenses $1.1B $1.2B $1.3B $1.4B $1.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $548M $1.5B $1.1B $1.1B $892M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110M $336M $226M $257M $198M
Net Income to Company $438M $1.2B $836M $838M $694M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $438M $1.2B $836M $838M $694M
 
Basic EPS (Cont. Ops) $2.42 $7.09 $5.30 $5.41 $4.39
Diluted EPS (Cont. Ops) $2.36 $7.09 $5.30 $5.41 $4.39
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $768M $1.6B $1.1B $2.3B $2.8B
 
Revenue (Reported) $2.8B $2.9B $3B $3.3B $3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $768M $1.6B $1.1B $2.3B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.2B $2.3B $2.4B $2.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $842M $893M $995M $1.1B $1.1B
Other Inc / (Exp) -$21M $66M $10M $10M $17M
Operating Expenses $843M $892M $994M $1B $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $313M $1.2B $793M $736M $742M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58M $261M $170M $182M $174M
Net Income to Company $255M $916M $623M $554M $568M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $255M $916M $623M $554M $568M
 
Basic EPS (Cont. Ops) $1.39 $5.43 $3.96 $3.57 $3.61
Diluted EPS (Cont. Ops) $1.39 $5.43 $3.96 $3.57 $3.61
Weighted Average Basic Share $491.3M $486.5M $451.5M $443.4M $441.6M
Weighted Average Diluted Share $501.2M $487.4M $452.3M $443.4M $441.6M
 
EBITDA -- -- -- -- --
EBIT $445M $1.2B $863M $1.8B $2.2B
 
Revenue (Reported) $2.1B $2.2B $2.3B $2.4B $2.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $445M $1.2B $863M $1.8B $2.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.4B $1.6B $10.9B $2B $2.2B
Short Term Investments $13.7B $15.7B $24B $11.9B $10.3B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $16B $23.4B $37.4B $16.7B $13.9B
 
Property Plant And Equipment $1.1B $1.2B $1.3B $1.4B $1.4B
Long-Term Investments $14.8B $16.9B $25.2B $23.8B $21B
Goodwill $1B $1B $1B $1B $1B
Other Intangibles -- $2M $1M $38M $32M
Other Long-Term Assets -- -- -- -- --
Total Assets $69.2B $81.5B $93.2B $89.5B $87.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1B -- -- $7.1B $1.5B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.1B $1.6B $903M $10.4B $4B
 
Long-Term Debt $1.7B $1.3B $1B $647M $538M
Capital Leases -- -- -- -- --
Total Liabilities $61.8B $73.6B $85.7B $84.7B $81.5B
 
Common Stock $3.3B $3.3B $2.4B $2.2B $2.2B
Other Common Equity Adj -- -- -- -- --
Common Equity $6.8B $7.3B $7B $4.5B $5.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.4B $7.9B $7.5B $4.9B $5.7B
 
Total Liabilities and Equity $69.2B $81.5B $93.2B $89.5B $87.2B
Cash and Short Terms $15.2B $17.3B $34.9B $13.9B $12.5B
Total Debt $2.7B $1.3B $1B $7.7B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.4B $10B $1.8B $2.4B $2.4B
Short Term Investments $14.8B $20.5B $23.3B $10.2B $9.5B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $19.4B $32.7B $28.3B $14.4B $13.3B
 
Property Plant And Equipment $1.2B $1.3B $1.4B $1.4B $1.4B
Long-Term Investments $15.7B $21.5B $24.5B $21B $19.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $78.4B $88.3B $88.5B $87.3B $87B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.3B $579M $5.4B $4.3B $2.9B
 
Long-Term Debt $1.3B $1B $643M $536M $544M
Capital Leases -- -- -- -- --
Total Liabilities $70.7B $80.5B $83.8B $82B $80.6B
 
Common Stock $3.2B $2.7B $2.2B $2.2B $2.2B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $7.7B $7.8B $4.7B $5.3B $6.4B
 
Total Liabilities and Equity $78.4B $88.3B $88.5B $87.3B $87B
Cash and Short Terms $16.3B $30.5B $25.1B $12.6B $11.9B
Total Debt $1.3B $1B $643M $536M $544M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $816M $539M $1.1B $907M $680M
Depreciation & Amoritzation $188M $86M -$14M $110M $140M
Stock-Based Compensation $27M $26M $28M $30M $33M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $697M $719M $629M $1.5B $885M
 
Capital Expenditures $117M $171M $206M $190M $113M
Cash Acquisitions -- -- -- $318M --
Cash From Investing $375M -$12.2B -$11.6B $1.4B $2.4B
 
Dividends Paid (Ex Special Dividend) -$260M -$259M -$261M -$269M -$282M
Special Dividend Paid
Long-Term Debt Issued $992M -- -- -- --
Long-Term Debt Repaid -$3.6B -$910M -$286M -$290M -$128M
Repurchase of Common Stock -$1.1B -$76M -$926M -$202M -$51M
Other Financing Activities -$9M -$8M -$13M -$8M -$9M
Cash From Financing -$981M $11.3B $11B -$2.8B -$3.2B
 
Beginning Cash (CF) $614M $705M $543M $595M $657M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $91M -$162M $52M $62M $59M
Ending Cash (CF) $705M $543M $595M $657M $716M
 
Levered Free Cash Flow $580M $548M $423M $1.3B $772M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $175M $240M $217M $175M $214M
Depreciation & Amoritzation $12M -$11M $34M $36M $32M
Stock-Based Compensation $4M $4M $3M $4M $4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $150M $180M $172M $311M $119M
 
Capital Expenditures $41M $69M $52M $31M $22M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.9B -$1.1B -$1.3B -$148M $1.1B
 
Dividends Paid (Ex Special Dividend) -$65M -$70M -$70M -$73M -$72M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$281M -- -- --
Repurchase of Common Stock -- -$324M -$50M -- --
Other Financing Activities -$1M -- $1M -- -$1M
Cash From Financing $1.7B $942M $1.2B -$164M -$855M
 
Beginning Cash (CF) $570M $525M $559M $701M $717M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M $72M -$10M -$1M $397M
Ending Cash (CF) $576M $597M $549M $700M $1.1B
 
Levered Free Cash Flow $109M $111M $120M $280M $97M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $438M $1.2B $836M $838M $694M
Depreciation & Amoritzation $120M -$11M $87M $139M $127M
Stock-Based Compensation $26M $27M $30M $33M $33M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $899M $634M $1.1B $1.6B $386M
 
Capital Expenditures $146M $201M $207M $120M $98M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.2B -$9.6B -$3.1B $1.1B $1.5B
 
Dividends Paid (Ex Special Dividend) -$259M -$263M -$262M -$280M -$286M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$762M -$295M -- --
Repurchase of Common Stock -$352M -$601M -$476M -$101M -$36M
Other Financing Activities -$8M -$9M -$14M -$6M -$8M
Cash From Financing $7.1B $9B $1.9B -$2.6B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$220M $21M -$48M $151M $414M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $753M $433M $935M $1.5B $288M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $255M $916M $623M $554M $568M
Depreciation & Amoritzation $75M -$22M $79M $108M $95M
Stock-Based Compensation $22M $23M $25M $28M $28M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $548M $463M $976M $1.1B $631M
 
Capital Expenditures $123M $153M $154M $84M $69M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$9.2B -$6.6B $2B $1.6B $726M
 
Dividends Paid (Ex Special Dividend) -$195M -$199M -$200M -$211M -$215M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$429M -$281M -$290M -$128M --
Repurchase of Common Stock -$76M -$601M -$151M -$50M -$35M
Other Financing Activities -$8M -$9M -$10M -$8M -$7M
Cash From Financing $8.5B $6.2B -$3B -$2.7B -$959M
 
Beginning Cash (CF) $2B $1.6B $1.9B $2B $2.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$129M $54M -$46M $43M $398M
Ending Cash (CF) $1.9B $1.7B $1.8B $2B $2.5B
 
Levered Free Cash Flow $425M $310M $822M $1B $562M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock