Financhill
Sell
22

TMP Quote, Financials, Valuation and Earnings

Last price:
$69.35
Seasonality move :
0.84%
Day range:
$66.74 - $69.74
52-week range:
$43.09 - $79.01
Dividend yield:
3.52%
P/E ratio:
14.98x
P/S ratio:
3.42x
P/B ratio:
1.39x
Volume:
204.1K
Avg. volume:
61.5K
1-year change:
9.88%
Market cap:
$998.6M
Revenue:
$215.5M
EPS (TTM):
$4.63
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $282.8M $295.9M $299.1M $303.7M $215.5M
Revenue Growth (YoY) -0.07% 4.64% 1.07% 1.53% -29.04%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $118.5M $124.5M $127.3M $131.7M $134.3M
Other Inc / (Exp) $645K $443K $249K -$634K -$70M
Operating Expenses $120.2M $126M $125.7M $132.6M $134.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $102.9M $97.7M $114.6M $109.7M $12.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21M $19.9M $25.2M $24.6M $2.5M
Net Income to Company $81.7M $77.6M $89.3M $85M $9.5M
 
Minority Interest in Earnings -$127K -$154K -$127K -$126K -$124K
Net Income to Common Excl Extra Items $81.7M $77.6M $89.3M $85M $9.5M
 
Basic EPS (Cont. Ops) $5.39 $5.22 $6.08 $5.92 $0.66
Diluted EPS (Cont. Ops) $5.37 $5.20 $6.05 $5.89 $0.66
Weighted Average Basic Share $14.9M $14.7M $14.6M $14.3M $14.3M
Weighted Average Diluted Share $15M $14.7M $14.6M $14.4M $14.3M
 
EBITDA -- -- -- -- --
EBIT $153.6M $126.7M $132.1M $130.8M $100M
 
Revenue (Reported) $282.8M $295.9M $299.1M $303.7M $215.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $153.6M $126.7M $132.1M $130.8M $100M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $76.3M $76.1M $77.7M $8.3M $75.6M
Revenue Growth (YoY) 6.17% -0.25% 2.04% -89.28% 807.22%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.6M $31.8M $33.8M $33M $34.3M
Other Inc / (Exp) -$2K -$60K -$95K -$63M $85K
Operating Expenses $31.9M $32.1M $34M $33M $34.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $30.6M $28M $28.1M -$41.6M $24.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6.3M $6.6M $6.8M -$8.3M $5.9M
Net Income to Company $24.2M $21.3M $21.3M -$33.4M $18.6M
 
Minority Interest in Earnings -$32K -$32K -$31K -$31K -$31K
Net Income to Common Excl Extra Items $24.2M $21.3M $21.3M -$33.4M $18.6M
 
Basic EPS (Cont. Ops) $1.63 $1.46 $1.49 -$2.35 $1.31
Diluted EPS (Cont. Ops) $1.63 $1.45 $1.48 -$2.35 $1.30
Weighted Average Basic Share $14.7M $14.5M $14.3M $14.2M $14.2M
Weighted Average Diluted Share $14.7M $14.6M $14.4M $14.2M $14.3M
 
EBITDA -- -- -- -- --
EBIT $36.7M $33M $33.7M -$17.2M $60.5M
 
Revenue (Reported) $76.3M $76.1M $77.7M $8.3M $75.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $36.7M $33M $33.7M -$17.2M $60.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $290.6M $298.9M $305M $220M $289.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $122.1M $126.1M $132.6M $135.1M $135.3M
Other Inc / (Exp) $657K $254K -$187K -$70.5M $111K
Operating Expenses $123.7M $127.4M $133.6M $135.6M $135.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $93.8M $119.9M $110.6M $18M $85.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19M $25.9M $25.5M $3.9M $19.1M
Net Income to Company $74.7M $93.8M $84.9M $14.1M $66.2M
 
Minority Interest in Earnings -$133K -$149K -$125K -$125K -$124K
Net Income to Common Excl Extra Items $74.7M $93.8M $84.9M $14.1M $66.2M
 
Basic EPS (Cont. Ops) $5.01 $6.35 $5.89 $0.95 $4.66
Diluted EPS (Cont. Ops) $5.00 $6.32 $5.86 $0.95 $4.63
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $128.5M $140.2M $124.2M $87.7M $216.5M
 
Revenue (Reported) $290.6M $298.9M $305M $220M $289.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $128.5M $140.2M $124.2M $87.7M $216.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $220.2M $223.2M $229.1M $145.4M $219M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $90.5M $92.2M $97.5M $100.8M $101.9M
Other Inc / (Exp) $446K $257K -$179K -$70M $65K
Operating Expenses $91.7M $93.1M $98.1M $101.1M $102.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $67.5M $89.7M $85.7M -$6M $67.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.8M $19.8M $20.1M -$619K $16M
Net Income to Company $53.6M $69.8M $65.5M -$5.5M $51.2M
 
Minority Interest in Earnings -$101K -$96K -$94K -$93K -$93K
Net Income to Common Excl Extra Items $53.6M $69.8M $65.5M -$5.5M $51.2M
 
Basic EPS (Cont. Ops) $3.60 $4.74 $4.55 -$0.41 $3.60
Diluted EPS (Cont. Ops) $3.60 $4.71 $4.53 -$0.41 $3.58
Weighted Average Basic Share $44.1M $43.8M $43M $42.8M $42.6M
Weighted Average Diluted Share $44.2M $44.1M $43.2M $43M $42.8M
 
EBITDA -- -- -- -- --
EBIT $90.9M $104.4M $96.5M $53.4M $170M
 
Revenue (Reported) $220.2M $223.2M $229.1M $145.4M $219M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $90.9M $104.4M $96.5M $53.4M $170M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $138M $388.5M $63.1M $77.8M $79.5M
Short Term Investments $1.3B $1.6B $2B $1.6B $1.4B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1.5B $2B $2.1B $1.7B $1.5B
 
Property Plant And Equipment $94.4M $88.7M $85.4M $82.1M $79.7M
Long-Term Investments $1.3B $1.6B $2.3B $1.9B $1.7B
Goodwill $92.4M $92.4M $92.4M $92.6M $92.6M
Other Intangibles $6.2M $4.9M $3.6M $2.7M $2.3M
Other Long-Term Assets -- -- -- -- --
Total Assets $6.7B $7.6B $7.8B $7.7B $7.8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $239.1M -- $14M $241.3M $477.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $299.4M $65.8M $80.8M $297.6M $528.1M
 
Long-Term Debt $436M $278.2M $110M $50M $125M
Capital Leases -- -- -- -- --
Total Liabilities $6.1B $6.9B $7.1B $7.1B $7.1B
 
Common Stock $1.5M $1.5M $1.5M $1.5M $1.4M
Other Common Equity Adj -$43.6M -$32.1M -$56M -$208.7M -$125M
Common Equity $661.6M $716.3M $727.5M $616M $668.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4M $1.4M $1.4M $1.4M $1.4M
Total Equity $663.1M $717.7M $728.9M $617.4M $669.9M
 
Total Liabilities and Equity $6.7B $7.6B $7.8B $7.7B $7.8B
Cash and Short Terms $1.4B $2B $2.1B $1.7B $1.5B
Total Debt $675.1M $278.2M $124M $291.3M $602.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $374.7M $333.5M $103.6M $140.2M $132.3M
Short Term Investments $1.7B $2.1B $1.7B $1.4B $1.3B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $2.1B $2.4B $1.9B $1.5B $1.5B
 
Property Plant And Equipment $89M $86M $82.6M $80.7M $77.6M
Long-Term Investments $1.7B $2.3B $2.1B $1.7B $1.6B
Goodwill $92.4M $92.4M $92.6M $92.6M $92.6M
Other Intangibles $5.2M $4M $2.9M $2.4M $2.2M
Other Long-Term Assets -- -- -- -- --
Total Assets $7.8B $8.1B $7.8B $7.7B $8B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $63.6M $72.5M $55.3M $56.1M $67.5M
 
Long-Term Debt $302.2M $110M $101M $296.8M $539.3M
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $7.4B $7.2B $7.1B $7.3B
 
Common Stock $1.5M $1.5M $1.5M $1.4M $1.4M
Other Common Equity Adj -$23.9M -$55.1M -$243.2M -$176M -$101.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $1.5M $1.5M $1.5M $1.5M
Total Equity $713.6M $722.4M $573M $612.4M $721.3M
 
Total Liabilities and Equity $7.8B $8.1B $7.8B $7.7B $8B
Cash and Short Terms $2B $2.4B $1.8B $1.5B $1.4B
Total Debt $302.2M $110M $101M $296.8M $539.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $81.7M $77.6M $89.3M $85M $9.5M
Depreciation & Amoritzation $11.7M $11.7M $11.6M $11.6M $11.7M
Stock-Based Compensation $4.2M $4.7M $5.1M $4.3M $4.1M
Change in Accounts Receivable $1.6M -$12.7M $9.4M -$2.3M -$1.2M
Change in Inventories -- -- -- -- --
Cash From Operations $101.6M $101.4M $121.2M $103.3M $89M
 
Capital Expenditures $6M $4.6M $4.7M $8.2M $6.8M
Cash Acquisitions -$436K -- -- -- --
Cash From Investing $134M -$643.7M -$583.3M -$8.4M -$146.3M
 
Dividends Paid (Ex Special Dividend) -$30.6M -$31.4M -$32.4M -$33.6M -$34.5M
Special Dividend Paid
Long-Term Debt Issued $526.9M $74.6M $14M $435.9M $450.4M
Long-Term Debt Repaid -$944.8M -$471.8M -$173.1M -$268.6M -$139.6M
Repurchase of Common Stock -$29.9M -$9.4M -$23.8M -$15.4M -$8.7M
Other Financing Activities -- -- -- -- --
Cash From Financing -$178M $792.8M $136.8M -$80.2M $59M
 
Beginning Cash (CF) $80.4M $138M $388.5M $63.1M $77.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $57.6M $250.5M -$325.4M $14.7M $1.7M
Ending Cash (CF) $138M $388.5M $63.1M $77.8M $79.5M
 
Levered Free Cash Flow $95.6M $96.8M $116.4M $95.2M $82.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $24.2M $21.3M $21.3M -$33.4M $18.6M
Depreciation & Amoritzation $2.9M $2.9M $3M $2.9M $2.3M
Stock-Based Compensation $1.1M $1.4M $1.1M $790K $978K
Change in Accounts Receivable -$2.6M $4.2M $338K -$2.4M $1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $18.2M $40.9M $30.8M $25.3M $21.2M
 
Capital Expenditures $1M $1.4M $1.4M $2M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$312.2M -$103.4M $24M -$39.9M -$40.3M
 
Dividends Paid (Ex Special Dividend) -$7.8M -$8M -$8.2M -$8.6M -$8.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $150M
Long-Term Debt Repaid -$40M -$147.9M -$194.6M -$90.3M -$384.3M
Repurchase of Common Stock -- -$13.2M -$1.3M -$2.3M --
Other Financing Activities -- -- -- -- --
Cash From Financing $189.6M $105M -$31.6M $73.2M $80.5M
 
Beginning Cash (CF) $479.1M $291M $80.4M $81.6M $70.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$104.4M $42.5M $23.2M $58.6M $61.4M
Ending Cash (CF) $374.7M $333.5M $103.6M $140.2M $132.3M
 
Levered Free Cash Flow $17.2M $39.5M $29.4M $23.4M $18.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $74.7M $93.8M $84.9M $14.1M $66.2M
Depreciation & Amoritzation $11.7M $11.6M $11.5M $11.4M $11.4M
Stock-Based Compensation $4.6M $5.2M $4.4M $4.2M $3.8M
Change in Accounts Receivable -$16.8M $14.9M $1.3M -$4.5M -$1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $88.7M $131.4M $112.1M $91.1M $90.6M
 
Capital Expenditures $4.9M $5M $7.6M $7.3M $6.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$902.1M -$415.5M -$111.5M $107.7M -$272M
 
Dividends Paid (Ex Special Dividend) -$31.1M -$32.1M -$33.2M -$34.7M -$34.4M
Special Dividend Paid
Long-Term Debt Issued $348.7M -- $249.6M $345.4M $806.3M
Long-Term Debt Repaid -$492.7M -$197.2M -$258.6M -$149.6M -$563.8M
Repurchase of Common Stock -$8.5M -$25M -$18M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $242.9M -$230.6M -$162.2M $173.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $247.3M -$41.3M -$229.9M $36.6M -$7.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $83.9M $126.5M $104.5M $83.8M $84.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $53.6M $69.8M $65.5M -$5.5M $51.2M
Depreciation & Amoritzation $8.8M $8.7M $8.6M $8.5M $8.1M
Stock-Based Compensation $3.4M $3.8M $3.1M $2.9M $2.7M
Change in Accounts Receivable -$18.9M $8.7M $514K -$1.7M -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $61.3M $91.4M $82.3M $70.1M $71.7M
 
Capital Expenditures $2.9M $3.3M $6.2M $5.3M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$815.5M -$587.4M -$115.5M $633K -$125M
 
Dividends Paid (Ex Special Dividend) -$23.3M -$24.1M -$24.9M -$26M -$25.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $74.6M -- $235.6M $145.1M $501M
Long-Term Debt Repaid -$447.7M -$173.1M -$258.6M -$139.6M -$563.8M
Repurchase of Common Stock -$5.6M -$21.2M -$15.4M -$8.7M --
Other Financing Activities -- -- -- -- --
Cash From Financing $991M $441M $73.7M -$8.3M $106.1M
 
Beginning Cash (CF) $732.4M $1.2B $318.6M $230M $207.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $236.8M -$55M $40.5M $62.4M $52.8M
Ending Cash (CF) $969.1M $1.1B $359.1M $292.4M $260.4M
 
Levered Free Cash Flow $58.4M $88M $76.1M $64.8M $67.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock