Financhill
Sell
50

CAC Quote, Financials, Valuation and Earnings

Last price:
$42.83
Seasonality move :
0.18%
Day range:
$42.36 - $43.90
52-week range:
$28.62 - $50.07
Dividend yield:
3.87%
P/E ratio:
13.57x
P/S ratio:
3.88x
P/B ratio:
1.19x
Volume:
146.1K
Avg. volume:
57.6K
1-year change:
13.52%
Market cap:
$632.9M
Revenue:
$156.3M
EPS (TTM):
$3.20
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $166.1M $183M $182.9M $183.6M $156.3M
Revenue Growth (YoY) 6.91% 10.18% -0.1% 0.4% -14.85%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.5M $57.9M $61M $62M $59.7M
Other Inc / (Exp) -$105K -- -- -$912K -$12.1M
Operating Expenses $55.2M $57.4M $61.1M $62.8M $59.6M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $71.6M $74.4M $86.6M $77M $53.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.4M $14.9M $17.6M $15.6M $10.5M
Net Income to Company $57.2M $59.5M $69M $61.4M $43.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.2M $59.5M $69M $61.4M $43.4M
 
Basic EPS (Cont. Ops) $3.70 $3.96 $4.62 $4.18 $2.98
Diluted EPS (Cont. Ops) $3.69 $3.95 $4.60 $4.17 $2.97
Weighted Average Basic Share $15.4M $15M $14.9M $14.6M $14.6M
Weighted Average Diluted Share $15.5M $15M $15M $14.7M $14.6M
 
EBITDA -- -- -- -- --
EBIT $112.5M $95.3M $97.7M $102.1M $147.8M
 
Revenue (Reported) $166.1M $183M $182.9M $183.6M $156.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $112.5M $95.3M $97.7M $102.1M $147.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $46.2M $44.7M $46.6M $36.3M $43.6M
Revenue Growth (YoY) 10.8% -3.17% 4.06% -21.95% 20.05%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $13.7M $15.9M $15.8M $14.7M $16.5M
Other Inc / (Exp) -- -- -- -$5.3M --
Operating Expenses $12.7M $16.1M $16M $14.9M $16M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $21M $18.6M $17.9M $12M $15.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.2M $4M $3.6M $2.2M $2.8M
Net Income to Company $16.8M $14.6M $14.3M $9.8M $13.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $16.8M $14.6M $14.3M $9.8M $13.1M
 
Basic EPS (Cont. Ops) $1.12 $0.98 $0.97 $0.67 $0.90
Diluted EPS (Cont. Ops) $1.11 $0.97 $0.97 $0.67 $0.90
Weighted Average Basic Share $15M $14.9M $14.6M $14.6M $14.6M
Weighted Average Diluted Share $15M $15M $14.7M $14.6M $14.6M
 
EBITDA -- -- -- -- --
EBIT $25.2M $21.3M $24.7M $37.1M $46M
 
Revenue (Reported) $46.2M $44.7M $46.6M $36.3M $43.6M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $25.2M $21.3M $24.7M $37.1M $46M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $177.5M $183.9M $186M $164.6M $163.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $56.1M $62M $62M $59.9M $63.2M
Other Inc / (Exp) -$133K -- -$9K -$8.1M -$4.1M
Operating Expenses $55.6M $62.1M $62.7M $60.5M $62.4M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $70.7M $88.8M $78.4M $62.9M $57.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.3M $18M $15.9M $12.6M $10.5M
Net Income to Company $56.4M $70.8M $62.6M $50.3M $46.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56.4M $70.8M $62.6M $50.3M $46.8M
 
Basic EPS (Cont. Ops) $3.74 $4.73 $4.24 $3.44 $3.21
Diluted EPS (Cont. Ops) $3.72 $4.71 $4.23 $3.44 $3.20
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $97.2M $100.9M $93.9M $142.1M $173.4M
 
Revenue (Reported) $177.5M $183.9M $186M $164.6M $163.7M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $97.2M $100.9M $93.9M $142.1M $173.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $134.2M $135.1M $138.2M $119M $126.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $41.7M $45.7M $46.8M $44.6M $48.1M
Other Inc / (Exp) -- -- -$9K -$7.2M $910K
Operating Expenses $41M $45.7M $47.2M $45M $47.8M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $51.6M $65.9M $57.7M $43.6M $47.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.3M $13.4M $11.7M $8.7M $8.7M
Net Income to Company $41.2M $52.5M $46.1M $34.9M $38.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $41.2M $52.5M $46.1M $34.9M $38.3M
 
Basic EPS (Cont. Ops) $2.74 $3.51 $3.13 $2.39 $2.63
Diluted EPS (Cont. Ops) $2.73 $3.49 $3.12 $2.39 $2.62
Weighted Average Basic Share $45M $44.8M $44M $43.7M $43.7M
Weighted Average Diluted Share $45.1M $45M $44.2M $43.8M $43.9M
 
EBITDA -- -- -- -- --
EBIT $68.8M $74.3M $70.5M $110.5M $136.1M
 
Revenue (Reported) $134.2M $135.1M $138.2M $119M $126.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $68.8M $74.3M $70.5M $110.5M $136.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $75.6M $145.8M $220.6M $75.4M $99.8M
Short Term Investments $918.1M $1.1B $1.5B $695.9M $602.6M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $993.8M $1.3B $1.7B $771.3M $702.4M
 
Property Plant And Equipment $41.8M $39.9M $37.8M $36M $35M
Long-Term Investments $924.9M $1.1B $1.5B $1.2B $1.2B
Goodwill $94.7M $94.7M $94.7M $94.7M $94.7M
Other Intangibles $3.5M $2.8M $2.2M $1.6M $971K
Other Long-Term Assets -- -- -- -- --
Total Assets $4.4B $4.9B $5.5B $5.7B $5.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $30.8M -- -- $68.7M $285M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $268.8M $162.4M $211.6M $265.2M $485.6M
 
Long-Term Debt $69.1M $84.3M $44.3M $44.3M $44.3M
Capital Leases -- -- -- -- --
Total Liabilities $4B $4.4B $5B $5.2B $5.2B
 
Common Stock $139.1M $131.1M $123.1M $115.1M $115.6M
Other Common Equity Adj -$6M -$4.6M -$1.8M $5.9M $6.1M
Common Equity $473.4M $529.3M $541.3M $451.3M $495.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $473.4M $529.3M $541.3M $451.3M $495.1M
 
Total Liabilities and Equity $4.4B $4.9B $5.5B $5.7B $5.7B
Cash and Short Terms $993.8M $1.3B $1.7B $771.3M $702.4M
Total Debt $99.9M $84.3M $44.3M $113.1M $329.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $346.4M $379.7M $82M $211.5M $139.5M
Short Term Investments $4.4M $1.3B $652.1M $530.8M $578.1M
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $350.8M $1.7B $734.1M $742.3M $717.6M
 
Property Plant And Equipment $40.5M $38.4M $36.2M $35.1M $35.8M
Long-Term Investments $1.1B $1.5B $1.1B $1.1B $1.1B
Goodwill $94.7M $94.7M $94.7M $94.7M $94.7M
Other Intangibles $3M $2.4M $1.7M $1.1M $554K
Other Long-Term Assets -- -- -- -- --
Total Assets $5.2B $5.5B $5.6B $5.8B $5.7B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- $152.2M $260M $325M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $210.1M $211.6M $421.1M $470.1M $516.3M
 
Long-Term Debt $84.3M $44.3M $44.3M $44.3M $44.3M
Capital Leases -- -- -- -- --
Total Liabilities $4.6B $5B $5.1B $5.3B $5.2B
 
Common Stock $131M $127.9M $114.5M $114.8M $116.1M
Other Common Equity Adj -$6.1M -$1.4M $6.5M $9.3M $4.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $517.5M $546M $431M $463.3M $529.9M
 
Total Liabilities and Equity $5.2B $5.5B $5.6B $5.8B $5.7B
Cash and Short Terms $350.8M $1.7B $734.1M $742.3M $717.6M
Total Debt $84.3M $44.3M $196.6M $304.3M $369.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $57.2M $59.5M $69M $61.4M $43.4M
Depreciation & Amoritzation $4.6M $4.5M $4.4M $4.1M $4M
Stock-Based Compensation $1.9M $1.8M $2.4M $2.6M $2.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $32.9M $18.2M $142.7M $105.2M $67.5M
 
Capital Expenditures $4.3M $2.9M $1.9M $2.2M $2.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55.8M -$294.5M -$649.1M -$487.7M -$7M
 
Dividends Paid (Ex Special Dividend) -$18.6M -$19.8M -$21.1M -$23.5M -$24.5M
Special Dividend Paid
Long-Term Debt Issued -- $25M $49.2M $53.6M $220.4M
Long-Term Debt Repaid -$106K -$10.1M -$40.2M -$160K -$168K
Repurchase of Common Stock -$20.8M -$9.7M -$10.1M -$10.2M -$2M
Other Financing Activities -- -- -- -- --
Cash From Financing $31.6M $346.4M $581.2M $237.3M -$36.1M
 
Beginning Cash (CF) $67M $75.6M $145.8M $220.6M $75.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.6M $70.1M $74.9M -$145.2M $24.4M
Ending Cash (CF) $75.6M $145.8M $220.6M $75.4M $99.8M
 
Levered Free Cash Flow $28.6M $15.3M $140.9M $103M $64.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $16.8M $14.6M $14.3M $9.8M $13.1M
Depreciation & Amoritzation $1.1M $1.1M $1M $971K $958K
Stock-Based Compensation $422K $493K $522K $543K $623K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $13.6M $27.2M $15.2M $47.2M -$14.5M
 
Capital Expenditures $330K $373K $396K $696K $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.6M -$93.2M -$92.3M $69.6M $29.8M
 
Dividends Paid (Ex Special Dividend) -$5M -$5.4M -$5.9M -$6.1M -$6.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $41.1M -$159.9M $22M $133.7M
Long-Term Debt Repaid -$36K -$38K -$39K -$41K -$170M
Repurchase of Common Stock -$1.2M -$4.9M -$2.6M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $185.6M $341.9M $82.7M $446K $18.7M
 
Beginning Cash (CF) $155.8M $103.7M $76.4M $94.3M $105.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $190.6M $275.9M $5.6M $117.2M $34M
Ending Cash (CF) $346.4M $379.7M $82M $211.5M $139.5M
 
Levered Free Cash Flow $13.2M $26.8M $14.8M $46.5M -$16.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $56.4M $70.8M $62.6M $50.3M $46.8M
Depreciation & Amoritzation $4.5M $4.4M $4.2M $3.9M $3.9M
Stock-Based Compensation $1.9M $2.4M $2.4M $2.5M $3.2M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $24.1M $135.8M $115.8M $99.3M $6.4M
 
Capital Expenditures $4.5M $1.9M $1.7M $2.6M $4.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$340.5M -$418.7M -$547.7M -$101.8M $5.3M
 
Dividends Paid (Ex Special Dividend) -$19.5M -$20.7M -$23M -$24.2M -$24.5M
Special Dividend Paid
Long-Term Debt Issued $25M $49.1M $56K $258.5M $271.2M
Long-Term Debt Repaid -$10.1M -$40.2M -$157K -$166K -$225.3M
Repurchase of Common Stock -$12.8M -$5.5M -$15.1M -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $525.2M $316.1M $134.3M $132M -$83.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $208.9M $33.3M -$297.6M $129.5M -$72M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $19.6M $133.9M $114.1M $96.7M $2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $41.2M $52.5M $46.1M $34.9M $38.3M
Depreciation & Amoritzation $3.4M $3.3M $3.1M $2.9M $2.9M
Stock-Based Compensation $1.4M $2M $2M $2M $2.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$5.9M $111.7M $84.7M $78.8M $17.7M
 
Capital Expenditures $2.6M $1.5M $1.3M $1.7M $3.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$341.6M -$465.8M -$364.4M $21.5M $33.9M
 
Dividends Paid (Ex Special Dividend) -$14.9M -$15.7M -$17.7M -$18.4M -$18.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M $49.1M -$0 $205M $255.7M
Long-Term Debt Repaid -$10.1M -$40.1M -$119K -$125K -$225.2M
Repurchase of Common Stock -$9.1M -$4.9M -$10M -$2M -$1.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $618.3M $588M $141.1M $35.7M -$11.9M
 
Beginning Cash (CF) $285.7M $617.8M $436.4M $245.4M $382.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $270.8M $233.9M -$138.6M $136.1M $39.7M
Ending Cash (CF) $556.4M $851.6M $297.8M $381.5M $421.8M
 
Levered Free Cash Flow -$8.5M $110.1M $83.4M $77.1M $14.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.46% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 12.53% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.24% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock