Financhill
Sell
9

GPUS Quote, Financials, Valuation and Earnings

Last price:
$5.37
Seasonality move :
-7.18%
Day range:
$5.00 - $5.55
52-week range:
$4.98 - $109.36
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.03x
P/B ratio:
2.16x
Volume:
16K
Avg. volume:
87.6K
1-year change:
-92.38%
Market cap:
$5.9M
Revenue:
$156.4M
EPS (TTM):
-$842.79
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $22.4M $23.9M $52.4M $117.6M $156.4M
Revenue Growth (YoY) -17.65% 6.75% 119.51% 124.5% 32.99%
 
Cost of Revenues $19.3M $16.4M $23.9M $67M $125.4M
Gross Profit $3.1M $7.5M $28.5M $50.7M $31.1M
Gross Profit Margin 13.68% 31.48% 54.47% 43.08% 19.85%
 
R&D Expenses $1.9M $1.8M $2M $2.8M $7.2M
Selling, General & Admin $16.9M $13.7M $44.5M $89.7M $111.3M
Other Inc / (Exp) -$7.2M -$14.5M -$8.1M -$111.9M -$120.8M
Operating Expenses $22.8M $13.5M $42.3M $92.4M $118.6M
Operating Income -$19.7M -$6M -$13.7M -$41.8M -$87.5M
 
Net Interest Expenses $3.9M $9.5M $1.1M $34.7M $32M
EBT. Incl. Unusual Items -$30.8M -$30.1M -$22.9M -$188.4M -$240.3M
Earnings of Discontinued Ops. -$2.2M $661K -- -$5.9M -$15.7M
Income Tax Expense -$108.3K -$24K $130K -$4.5M $337K
Net Income to Company -$32.9M -$29.4M -$23M -$189.8M -$256.3M
 
Minority Interest in Earnings $32.4K -- -$213K $8M $25.3M
Net Income to Common Excl Extra Items -$32.9M -$29.4M -$23.3M -$181.8M -$231M
 
Basic EPS (Cont. Ops) -$2,744,112.50 -$280,314.29 -$78,083.89 -$125,143.54 -$1,814.24
Diluted EPS (Cont. Ops) -$2,744,112.50 -$803,250.01 -$78,083.89 -$125,143.54 -$1,814.24
Weighted Average Basic Share $10 $110 $300 $1.5K $128.1K
Weighted Average Diluted Share $10 $110 $300 $1.5K $128.1K
 
EBITDA -$18.4M -$19.9M -$17.6M -$134.7M -$173.1M
EBIT -$23.5M -$20.5M -$21M -$151.1M -$203M
 
Revenue (Reported) $22.4M $23.9M $52.4M $117.6M $156.4M
Operating Income (Reported) -$19.7M -$6M -$13.7M -$41.8M -$87.5M
Operating Income (Adjusted) -$23.5M -$20.5M -$21M -$151.1M -$203M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.7M -$30.8M $44.3M $43.1M $31.1M
Revenue Growth (YoY) 6.2% -- -- -2.66% -27.92%
 
Cost of Revenues $3.7M $5.3M $25.4M $34.4M $22.5M
Gross Profit $1.9M -$36.1M $18.8M $8.7M $8.5M
Gross Profit Margin 34.18% -- 42.51% 20.27% 27.51%
 
R&D Expenses $469K $524K $521K $1.1M $4.6M
Selling, General & Admin $3.1M $13.3M $22.8M $24M $16.8M
Other Inc / (Exp) -$12.9M -$5.3M -$1.8M -$5.1M -$12M
Operating Expenses $3.6M $9.6M $23.3M $25.1M $21.3M
Operating Income -$1.6M -$45.7M -$4.5M -$16.3M -$12.8M
 
Net Interest Expenses $2.3M $15K $1.6M $5.9M $7M
EBT. Incl. Unusual Items -$16.7M -$51M -$7.9M -$27.3M -$31.8M
Earnings of Discontinued Ops. -- -- $93K -$1.4M $2.2M
Income Tax Expense -$6K -$3.4M $144K -$565K $52K
Net Income to Company -$15M -$39.8M -$8M -$26.7M -$28.4M
 
Minority Interest in Earnings -- -$96K $725K $6.3M $4.1M
Net Income to Common Excl Extra Items -$16.7M -$47.7M -$7.3M -$21.8M -$25.5M
 
Basic EPS (Cont. Ops) -$389,255.81 -$201,362.87 -$6,658.75 -$3,481.80 -$24.85
Diluted EPS (Cont. Ops) -$389,255.81 -$201,362.87 -$6,658.75 -$3,481.80 -$24.85
Weighted Average Basic Share $40 $240 $1.1K $6.4K $1.1M
Weighted Average Diluted Share $40 $240 $1.1K $6.4K $1.1M
 
EBITDA -$14.4M -$50.2M -$3.2M -$13.3M -$16.6M
EBIT -$14.4M -$50.8M -$5.6M -$21.2M -$24M
 
Revenue (Reported) $5.7M -$30.8M $44.3M $43.1M $31.1M
Operating Income (Reported) -$1.6M -$45.7M -$4.5M -$16.3M -$12.8M
Operating Income (Adjusted) -$14.4M -$50.8M -$5.6M -$21.2M -$24M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $22.9M $51.8M $102.3M $149.9M $156.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.9M $21.9M $55.5M $114.1M $122.1M
Gross Profit $6M $29.8M $46.8M $35.8M $34.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.8M $2.1M $2.3M $5.6M $10.5M
Selling, General & Admin $13.8M $33.3M $84.3M $109.7M $85.6M
Other Inc / (Exp) -$14.4M -$8.4M -$5.7M -$151.7M -$84.6M
Operating Expenses $19.6M $29.2M $86.6M $115.2M $99.1M
Operating Income -$13.6M $651K -$39.9M -$79.4M -$64.6M
 
Net Interest Expenses $5.2M $5.6M $33.7M $34.5M $16.3M
EBT. Incl. Unusual Items -$33.3M -$13.3M -$79.3M -$265.6M -$165.5M
Earnings of Discontinued Ops. -$3.2M $2.4M $93K -$6.9M -$10.6M
Income Tax Expense -$32.9K $138K $347K -$4.3M -$182K
Net Income to Company -$34.8M -$5M -$87.3M -$266.8M -$174.7M
 
Minority Interest in Earnings -- -$94K $941K $17M $20.3M
Net Income to Common Excl Extra Items -$36.5M -$11.2M -$78.6M -$251.1M -$155.7M
 
Basic EPS (Cont. Ops) -$1,762,558.99 -$50,000.37 -$120,099.42 -$165,981.78 -$840.69
Diluted EPS (Cont. Ops) -$1,762,558.99 -$50,000.37 -$120,099.42 -$165,981.78 -$842.79
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$24.1M -$5.9M -$32.5M -$195.5M -$118.4M
EBIT -$27.2M -$7.6M -$43.7M -$226.1M -$145.4M
 
Revenue (Reported) $22.9M $51.8M $102.3M $149.9M $156.6M
Operating Income (Reported) -$13.6M $651K -$39.9M -$79.4M -$64.6M
Operating Income (Adjusted) -$27.2M -$7.6M -$43.7M -$226.1M -$145.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.7M $44.6M $94.5M $119.4M $104.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.1M $16.7M $48.3M $90.3M $77M
Gross Profit $5.6M $27.9M $46.1M $29.1M $27.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4M $1.7M $1.9M $4.7M $6.5M
Selling, General & Admin $9.6M $29.1M $69M $85.2M $52.3M
Other Inc / (Exp) -$13.4M -$7.3M -$4.9M -$44.7M -$9.5M
Operating Expenses $10.9M $26.6M $70.9M $90M $61.9M
Operating Income -$5.3M $1.4M -$24.8M -$60.9M -$34.4M
 
Net Interest Expenses $4.3M $300K $33M $30.5M $15.9M
EBT. Incl. Unusual Items -$23M -$6.2M -$62.6M -$136M -$59.8M
Earnings of Discontinued Ops. -$1.7M -- $93K -$4.6M $415K
Income Tax Expense -$17.9K $144K $361K $540K $32K
Net Income to Company -$22.9M $1.4M -$62.9M -$139.8M -$58.2M
 
Minority Interest in Earnings -- -$94K $1.1M $10.1M $3.7M
Net Income to Common Excl Extra Items -$24.6M -$6.4M -$61.8M -$131.1M -$55.8M
 
Basic EPS (Cont. Ops) -$776,012.74 -$4,457.52 -$63,626.26 -$83,452.25 -$57.40
Diluted EPS (Cont. Ops) -$776,012.74 -$4,457.52 -$63,626.26 -$83,452.25 -$59.50
Weighted Average Basic Share $80 $640 $3.1K $9.1K $2.5M
Weighted Average Diluted Share $80 $640 $3.1K $9.1K $3.1M
 
EBITDA -$17.9M -$4M -$18.9M -$78.2M -$21M
EBIT -$18.5M -$5.7M -$28.4M -$101.9M -$41.8M
 
Revenue (Reported) $16.7M $44.6M $94.5M $119.4M $104.4M
Operating Income (Reported) -$5.3M $1.4M -$24.8M -$60.9M -$34.4M
Operating Income (Adjusted) -$18.5M -$5.7M -$28.4M -$101.9M -$41.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $483.4K $18.7M $15.9M $7.9M $8.6M
Short Term Investments $639.7K $2.6M $43.2M $9.1M $3.4M
Accounts Receivable, Net $3.6M $5M $6.5M $19.3M $10.8M
Inventory $2.5M $3.4M $5.5M $22M $8.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $3M $17.6M $5.1M $9.5M
Total Current Assets $11.1M $34.4M $109.6M $196.3M $138.5M
 
Property Plant And Equipment $6M $6.4M $179.3M $155.2M $115.1M
Long-Term Investments $9.6M $19.7M $65.8M $48.9M $22.4M
Goodwill $8.1M $9.6M $10.1M $27.9M $6.1M
Other Intangibles $3.2M $4.4M $4M $34.8M $5.8M
Other Long-Term Assets $1.9M $319K $120.4M $98.4M $11.3M
Total Assets $42.8M $75.6M $490.3M $561.5M $299.2M
 
Accounts Payable $14.3M $7M $6.9M $20M $32.6M
Accrued Expenses $1.5M $5.8M $11.6M $39.8M $33M
Current Portion Of Long-Term Debt $8.4M $4.2M $39.6M $41.3M $27M
Current Portion Of Capital Lease Obligations $484.8K $524K $1.1M $3M $2.1M
Other Current Liabilities $3.9M -- -- $120.6M $109.3M
Total Current Liabilities $30.2M $21.9M $81.9M $225.3M $204.8M
 
Long-Term Debt $902.6K $774K $55.5M $41.3M $27.6M
Capital Leases -- -- -- -- --
Total Liabilities $35.8M $26.5M $145.1M $337.5M $240.3M
 
Common Stock $3.5K $28K $84K -- $4K
Other Common Equity Adj -$5.5M -$785K -$106K -$1.1M -$2.1M
Common Equity $6.9M $48.3M $226.8M $206.5M $44.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8.2K $822K $118.3M $17.5M $14.2M
Total Equity $6.9M $49.1M $345.2M $224M $58.9M
 
Total Liabilities and Equity $42.8M $75.6M $490.3M $561.5M $299.2M
Cash and Short Terms $1.1M $21.2M $59.1M $17M $12.1M
Total Debt $9.5M $5.1M $95.1M $82.6M $54.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3M $44M $10.1M $8.7M $7.2M
Short Term Investments $386.5K $49.9M $11.1M $2.6M $14.1M
Accounts Receivable, Net $4.2M $6.3M $19.2M $24.7M $6.8M
Inventory $2.7M $3.8M $28.8M $22.5M $1.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $8M $16.5M $8.7M $4.2M
Total Current Assets $12.2M $114M $100.1M $169.3M $45M
 
Property Plant And Equipment $6.1M $34.8M $261.4M $142.5M $164.4M
Long-Term Investments $10M $56.7M $58M $28.7M $7.5M
Goodwill $8.1M $9.6M $54.5M $9M $295K
Other Intangibles $3M $4.1M $14.1M $17M $3.7M
Other Long-Term Assets $318.6K $765K $122.4M $12M $10.6M
Total Assets $43.6M $225.7M $610.9M $378.5M $231.5M
 
Accounts Payable $13.1M $9.4M $22.5M $36.9M $20.4M
Accrued Expenses $1.9M $3.5M $27.2M $50.4M $38M
Current Portion Of Long-Term Debt $10.8M $1.7M $18.6M $55.1M $97.6M
Current Portion Of Capital Lease Obligations $514.9K $1M $2.8M $1.9M $1.4M
Other Current Liabilities $6.7M $4.4M -- $69.2M $38.9M
Total Current Liabilities $33.9M $20M $74.4M $214.4M $196.4M
 
Long-Term Debt $769.7K $447K $72.2M $30.7M $26.2M
Capital Leases -- -- -- -- --
Total Liabilities $39.1M $24.7M $155M $257.2M $228.4M
 
Common Stock $11.6K $63K $341K $12K $39K
Other Common Equity Adj -$4.4M -$9.6M -$1.6M -$2.1M -$1.2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- $207K -- $300K
Minority Interest, Total $8.2K $1.5M $136.1M $31.7M $321K
Total Equity $4.5M $201M $455.9M $121.2M $3M
 
Total Liabilities and Equity $43.6M $225.7M $610.9M $378.5M $231.5M
Cash and Short Terms $1.7M $94M $21.2M $11.3M $21.3M
Total Debt $11.8M $2.1M $90.8M $85.7M $123.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$32.9M -$29.4M -$23M -$189.8M -$256.3M
Depreciation & Amoritzation $5.2M $588K $3.5M $16.4M $29.9M
Stock-Based Compensation $1.6M $1.1M $7.8M $7.2M $10.9M
Change in Accounts Receivable $1.4M $4K -$1.9M -$58K -$415K
Change in Inventories $824.7K $183K -$2M -$1.1M $4.3M
Cash From Operations -$10.2M -$11.2M -$61.7M $26.5M -$5.4M
 
Capital Expenditures $189.3K $582K $152M $99.3M $8.7M
Cash Acquisitions -- -$3.6M -$165K -$14.9M -$7.5M
Cash From Investing -$2.9M -$7.8M -$333.5M -$158.6M -$29.5M
 
Dividends Paid (Ex Special Dividend) -$15.9K -$18K -$18K -$393K -$1.4M
Special Dividend Paid
Long-Term Debt Issued $5.7M $9.8M $84.9M $53.3M $50.9M
Long-Term Debt Repaid -$9.3M -$8.9M -$2.6M -$73.9M -$66.5M
Repurchase of Common Stock -- -- -$13.2M -$16.1M -$1.8M
Other Financing Activities -$788.8K -$3.7M $11.9M -$22.7M $4.4M
Cash From Financing $12.9M $37.3M $397.9M $124.1M $37M
 
Beginning Cash (CF) $769.6K $483K $18.7M $21.2M $14.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$106.4K $18.3M $2.8M -$8M $2.1M
Ending Cash (CF) $483.4K $18.7M $21.2M $14.1M $15.4M
 
Levered Free Cash Flow -$10.4M -$11.8M -$213.7M -$72.8M -$14.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$15M -$39.8M -$8M -$26.7M -$28.4M
Depreciation & Amoritzation -$18K $620K $2.4M $7.9M $7.5M
Stock-Based Compensation $129K $4.1M $2M $987K $2.1M
Change in Accounts Receivable -$224K -$627K -$711K -$10.9M $2M
Change in Inventories -$164K -$977K -$3.2M -$2.7M -$967K
Cash From Operations -$3.1M -$35.2M $2.5M -$15.1M $3.7M
 
Capital Expenditures $364K $22.6M $7.3M $3.3M $865K
Cash Acquisitions -- -- -$5.4M -$1.6M --
Cash From Investing -$741K -$39M -$28.2M -$4M -$8.1M
 
Dividends Paid (Ex Special Dividend) -$3K -$4K -$190K -$413K -$1.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.9M $224K $10.3M $51.7M $43.5M
Long-Term Debt Repaid -$147K -$448K -$1.7M -$62.1M -$41.2M
Repurchase of Common Stock -- -$2.8M -$8.1M -$621K --
Other Financing Activities -$310K -$411K $2.2M -$372K -$54K
Cash From Financing $3.4M $13M $10.6M $11M $3.8M
 
Beginning Cash (CF) $1.7M $105.4M $28.8M $20.8M $16.8M
Foreign Exchange Rate Adjustment -$24K -$166K $1.1M -$213K -$794K
Additions / Reductions -$393K -$61.2M -$15.1M -$8.1M -$573K
Ending Cash (CF) $1.3M $44M $14.7M $12.5M $15.4M
 
Levered Free Cash Flow -$3.5M -$57.8M -$4.8M -$18.3M $2.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$34.8M -$5M -$87.3M -$266.8M -$174.7M
Depreciation & Amoritzation $3M $1.6M $11.2M $30.6M $27M
Stock-Based Compensation $501.9K $5.6M $8.8M $9.1M $6.2M
Change in Accounts Receivable -$787.3K -$1.4M -$3.5M -$1.8M $4M
Change in Inventories $11.9K -$110K -$7.4M $3.2M $5.8M
Cash From Operations -$7.3M -$62.7M $17.1M $2.4M -$13.5M
 
Capital Expenditures $606K $28.2M $203.9M $33.9M -$1.2M
Cash Acquisitions -- -- -$14.7M -$1.9M -$5.9M
Cash From Investing -$1.1M -$75.6M -$380.1M -$66.2M -$18.5M
 
Dividends Paid (Ex Special Dividend) -$13.5K -$21K -$244K -$1.1M -$4.3M
Special Dividend Paid
Long-Term Debt Issued $7.7M $3.3M $99.5M $128.2M $16.7M
Long-Term Debt Repaid -$459.4K -$10.9M -$67.9M -$102.7M -$20.4M
Repurchase of Common Stock -- -$2.8M -$26M -$1.8M -$530K
Other Financing Activities $587.1K -$8.8M -$4M -$3.6M $7M
Cash From Financing $8.9M $181.3M $332.9M $61.8M $35.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $549.6K $43M -$30M -$1.9M $3.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.9M -$90.9M -$186.8M -$31.4M -$12.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$22.9M $1.4M -$62.9M -$139.8M -$58.2M
Depreciation & Amoritzation $656K $1.7M $9.5M $23.7M $20.8M
Stock-Based Compensation $272K $4.7M $5.7M $7.6M $2.9M
Change in Accounts Receivable $9K -$1.4M -$3M -$4.8M -$342K
Change in Inventories -$199K -$492K -$5.9M -$1.6M -$42K
Cash From Operations -$5.4M -$56.9M $21.9M -$2.2M -$10.2M
 
Capital Expenditures $554K $28.1M $80.1M $14.6M $4.8M
Cash Acquisitions -- -- -$14.6M -$1.6M --
Cash From Investing -$893K -$68.7M -$115.4M -$22.9M -$11.8M
 
Dividends Paid (Ex Special Dividend) -$10K -$13K -$239K -$963K -$3.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.2M $724K $15.3M $90.2M $55.9M
Long-Term Debt Repaid -$333K -$2.4M -$67.7M -$96.5M -$50.4M
Repurchase of Common Stock -- -$2.8M -$15.6M -$1.3M --
Other Financing Activities $176K -$5M -$20.8M -$1.6M $984K
Cash From Financing $7.1M $151.1M $86.1M $23.8M $22.6M
 
Beginning Cash (CF) $2.8M $231.9M $94.2M $45.9M $49.2M
Foreign Exchange Rate Adjustment -$15K -$73K $920K -$311K -$442K
Additions / Reductions $806K $25.4M -$7.4M -$1.3M $522K
Ending Cash (CF) $3.6M $257.2M $87.7M $44.4M $49.3M
 
Levered Free Cash Flow -$5.9M -$85.1M -$58.2M -$16.8M -$15M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock