Financhill
Sell
41

SWBI Quote, Financials, Valuation and Earnings

Last price:
$9.97
Seasonality move :
58.56%
Day range:
$9.78 - $9.98
52-week range:
$9.78 - $18.05
Dividend yield:
5.12%
P/E ratio:
12.78x
P/S ratio:
0.88x
P/B ratio:
1.19x
Volume:
316.6K
Avg. volume:
796.4K
1-year change:
-26.75%
Market cap:
$438.7M
Revenue:
$535.8M
EPS (TTM):
$0.78
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $529.6M $1.1B $864.1M $479.2M $535.8M
Revenue Growth (YoY) 10.03% 99.99% -18.42% -44.54% 11.81%
 
Cost of Revenues $363.9M $610.2M $489.6M $324.7M $377.7M
Gross Profit $165.7M $449M $374.6M $154.5M $158.1M
Gross Profit Margin 31.29% 42.39% 43.35% 32.25% 29.5%
 
R&D Expenses $7.4M $7.5M $7.3M $7.6M $7.3M
Selling, General & Admin $108M $121.9M $115.6M $98.6M $106M
Other Inc / (Exp) $495K $2.3M $2.9M $150K $6.7M
Operating Expenses $115.4M $129.4M $122.9M $106.1M $113.3M
Operating Income $50.3M $319.6M $251.7M $48.4M $44.8M
 
Net Interest Expenses $11.6M $3.9M $2.1M $331K $2.1M
EBT. Incl. Unusual Items $39.2M $318M $252.4M $48.2M $49.4M
Earnings of Discontinued Ops. -$88.9M $8.5M -- -- --
Income Tax Expense $11.5M $74.4M $57.9M $11.4M $9.8M
Net Income to Company $27.7M $243.6M $194.5M $36.9M $39.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$61.2M $252M $194.5M $36.9M $39.6M
 
Basic EPS (Cont. Ops) -$1.11 $4.62 $4.12 $0.80 $0.86
Diluted EPS (Cont. Ops) -$1.11 $4.55 $4.08 $0.80 $0.86
Weighted Average Basic Share $55M $54.6M $47.2M $45.8M $45.8M
Weighted Average Diluted Share $55.7M $55.4M $47.7M $46.2M $46.2M
 
EBITDA $82.8M $353.5M $284.6M $80M $84M
EBIT $50.8M $321.9M $254.5M $48.6M $51.5M
 
Revenue (Reported) $529.6M $1.1B $864.1M $479.2M $535.8M
Operating Income (Reported) $50.3M $319.6M $251.7M $48.4M $44.8M
Operating Income (Adjusted) $50.8M $321.9M $254.5M $48.6M $51.5M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $248.7M $230.5M $121M $125M $129.7M
Revenue Growth (YoY) 118.73% -7.34% -47.49% 3.24% 3.78%
 
Cost of Revenues $147.7M $128.5M $81.8M $93.2M $95.1M
Gross Profit $101.1M $102M $39.3M $31.8M $34.5M
Gross Profit Margin 40.64% 44.25% 32.44% 25.42% 26.64%
 
R&D Expenses $1.9M $1.7M $1.9M $1.7M $2.2M
Selling, General & Admin $34.8M $34.9M $24.9M $26.3M $25.4M
Other Inc / (Exp) $693K $833K $790K $141K -$5K
Operating Expenses $36.7M $36.6M $26.7M $28M $27.6M
Operating Income $64.4M $65.4M $12.5M $3.8M $7M
 
Net Interest Expenses $1.5M $466K $420K $646K $1.4M
EBT. Incl. Unusual Items $63.6M $65.8M $12.9M $3.3M $5.5M
Earnings of Discontinued Ops. $3.1M -- -- -- --
Income Tax Expense $14.5M $14.8M $3.2M $765K $1.4M
Net Income to Company $49.1M $50.9M $9.6M $2.5M $4.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.2M $50.9M $9.6M $2.5M $4.1M
 
Basic EPS (Cont. Ops) $0.93 $1.06 $0.21 $0.05 $0.09
Diluted EPS (Cont. Ops) $0.92 $1.05 $0.21 $0.05 $0.09
Weighted Average Basic Share $55.9M $48.1M $45.8M $46M $44.5M
Weighted Average Diluted Share $56.5M $48.7M $46.1M $46.4M $44.9M
 
EBITDA $74M $74M $20.9M $12M $15.2M
EBIT $65.1M $66.2M $13.3M $3.9M $7M
 
Revenue (Reported) $248.7M $230.5M $121M $125M $129.7M
Operating Income (Reported) $64.4M $65.4M $12.5M $3.8M $7M
Operating Income (Adjusted) $65.1M $66.2M $13.3M $3.9M $7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $799.1M $1.1B $564.5M $513M $514.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $507.8M $598.2M $351.1M $367M $360M
Gross Profit $291.3M $487.4M $213.4M $146M $154.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.4M $7.3M $7.3M $7.5M $8.5M
Selling, General & Admin $120.9M $118.4M $103.3M $98.4M $104.4M
Other Inc / (Exp) $1.2M $3M $2.8M -$1.1M $6.5M
Operating Expenses $128.4M $125.6M $110.5M $105.9M $112.9M
Operating Income $162.9M $361.8M $102.8M $40.1M $41.8M
 
Net Interest Expenses $8.7M $2.1M $2M -- $3.7M
EBT. Incl. Unusual Items $155.3M $362.7M $103.7M $39M $44.5M
Earnings of Discontinued Ops. -$77.3M $271K -- -- --
Income Tax Expense $37.8M $83.7M $24M $9.5M $8.5M
Net Income to Company $117.5M $279M $79.6M $29.5M $36M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.2M $279.2M $79.6M $29.5M $36M
 
Basic EPS (Cont. Ops) $0.70 $5.50 $1.72 $0.64 $0.78
Diluted EPS (Cont. Ops) $0.68 $5.44 $1.72 $0.64 $0.78
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $196.7M $394.4M $135.7M $72.5M $79.7M
EBIT $164.1M $364.8M $105.7M $38.9M $48.3M
 
Revenue (Reported) $799.1M $1.1B $564.5M $513M $514.6M
Operating Income (Reported) $162.9M $361.8M $102.8M $40.1M $41.8M
Operating Income (Adjusted) $164.1M $364.8M $105.7M $38.9M $48.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $478.6M $505.1M $205.4M $239.2M $218M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $285.1M $273.2M $134.7M $177M $159.3M
Gross Profit $193.5M $231.9M $70.7M $62.2M $58.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.8M $3.6M $3.5M $3.5M $4.7M
Selling, General & Admin $66.6M $63.1M $50.7M $50.5M $48.9M
Other Inc / (Exp) $760K $1.5M $1.5M $188K -$11K
Operating Expenses $70.4M $66.7M $54.3M $54.1M $53.6M
Operating Income $123.1M $165.3M $16.4M $8.1M $5.1M
 
Net Interest Expenses $2.8M $1M $853K $646K $2.2M
EBT. Incl. Unusual Items $121.1M $165.8M $17.1M $7.8M $2.9M
Earnings of Discontinued Ops. $8.2M -- -- -- --
Income Tax Expense $28.7M $37.9M $4.1M $2.2M $920K
Net Income to Company $92.4M $127.8M $13M $5.6M $2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $100.6M $127.8M $13M $5.6M $2M
 
Basic EPS (Cont. Ops) $1.80 $2.65 $0.28 $0.12 $0.04
Diluted EPS (Cont. Ops) $1.78 $2.62 $0.28 $0.12 $0.04
Weighted Average Basic Share $111.4M $96.5M $91.6M $92.1M $89.8M
Weighted Average Diluted Share $112.8M $97.7M $92.2M $92.9M $90.3M
 
EBITDA $141M $182M $33.1M $25.6M $21.4M
EBIT $123.9M $166.8M $17.9M $8.3M $5.1M
 
Revenue (Reported) $478.6M $505.1M $205.4M $239.2M $218M
Operating Income (Reported) $123.1M $165.3M $16.4M $8.1M $5.1M
Operating Income (Adjusted) $123.9M $166.8M $17.9M $8.3M $5.1M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $125M $113M $120.7M $53.6M $60.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $60.9M $67.4M $62.7M $55.2M $59.1M
Inventory $103.7M $78.5M $136.7M $177.1M $160.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.6M $8.4M $5.6M $4.9M $5M
Total Current Assets $393.5M $268.3M $327.6M $291.9M $287.9M
 
Property Plant And Equipment $147.7M $141.6M $135.6M $210.3M $252.6M
Long-Term Investments -- -- -- -- --
Goodwill $19M $19M $19M $19M $19M
Other Intangibles $4.4M $4.4M $3.6M $3.6M $2.6M
Other Long-Term Assets $164.9M $13.1M $10.4M $8.3M $8.6M
Total Assets $729.5M $446.4M $497.5M $541.3M $578M
 
Accounts Payable $31.5M $57.3M $30M $36.8M $41.8M
Accrued Expenses $32.7M $44.9M $42.9M $38.9M $43.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.6M $2.4M $2.7M $2.7M $2.5M
Other Current Liabilities $17.4M -- -- -- --
Total Current Liabilities $130M $125.7M $88.9M $87.2M $96.7M
 
Long-Term Debt $159.2M -- -- $24.8M $39.9M
Capital Leases -- -- -- -- --
Total Liabilities $342.4M $180M $137M $156.7M $179.8M
 
Common Stock $74K $74K $75K $75K $75K
Other Common Equity Adj $73K $73K $73K $73K $73K
Common Equity $387.1M $266.4M $360.5M $384.6M $398.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $387.1M $266.4M $360.5M $384.6M $398.2M
 
Total Liabilities and Equity $729.5M $446.4M $497.5M $541.3M $578M
Cash and Short Terms $125M $113M $120.7M $53.6M $60.8M
Total Debt $159.2M -- -- $24.8M $39.9M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $55.5M $159.4M $43M $44.2M $39.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $68.6M $44.2M $44.4M $59.8M $52.7M
Inventory $78.9M $120.3M $196.5M $163.3M $196M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.6M $8.3M $8.1M $9.9M $10.1M
Total Current Assets $215.4M $333.9M $302.9M $281.8M $306.1M
 
Property Plant And Equipment $147.9M $136.9M $169.3M $253.3M $244.5M
Long-Term Investments -- -- -- -- --
Goodwill $19M $19M $19M $19M $19M
Other Intangibles $4.5M $4.3M $3.7M $2.8M $2.5M
Other Long-Term Assets $14.3M $11M $9.9M $7.9M $8.1M
Total Assets $401.1M $505.2M $506M $573M $587.4M
 
Accounts Payable $61M $49.1M $45.2M $44.5M $31.6M
Accrued Expenses $37.4M $35.2M $34.5M $35.4M $35.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.3M $2.5M $2.8M $2.2M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $125.1M $103.7M $93.6M $90.9M $77.2M
 
Long-Term Debt -- -- -- $64.8M $99M
Capital Leases -- -- -- -- --
Total Liabilities $174.2M $156.9M $139.4M $199.5M $218.4M
 
Common Stock $74K $75K $75K $75K $76K
Other Common Equity Adj $73K $73K $73K $73K $73K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $226.9M $348.3M $366.6M $373.5M $369.1M
 
Total Liabilities and Equity $401.1M $505.2M $506M $573M $587.4M
Cash and Short Terms $55.5M $159.4M $43M $44.2M $39.1M
Total Debt -- -- -- $64.8M $99M
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $27.7M $243.6M $194.5M $36.9M $39.6M
Depreciation & Amoritzation $32M $31.6M $30.1M $31.4M $32.6M
Stock-Based Compensation $2.4M $4.7M $4.5M $5.1M $5.7M
Change in Accounts Receivable -$198K -$5.8M $4.1M $7.6M -$3.9M
Change in Inventories -$911K $25.3M -$58.2M -$40.5M $16.6M
Cash From Operations $94.7M $315.3M $137.8M $16.7M $106.7M
 
Capital Expenditures $12.9M $22.7M $24.3M $89.9M $90.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$14M -$23.4M -$24.1M -$89.8M -$81.5M
 
Dividends Paid (Ex Special Dividend) -- -$8.2M -$15M -$18.3M -$22M
Special Dividend Paid
Long-Term Debt Issued $228.2M $25M -- $25M $50M
Long-Term Debt Repaid -$225.5M -$186M -$1.1M -$1.3M -$36.4M
Repurchase of Common Stock -- -$110M -$90M -- -$10.2M
Other Financing Activities -$1.5M -$2.7M -$1.6M -$1.1M -$839K
Cash From Financing $3.4M -$303.9M -$106M $5.9M -$18M
 
Beginning Cash (CF) $40.9M $125M $113M $120.7M $53.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $84.2M -$12M $7.7M -$67.2M $7.3M
Ending Cash (CF) $125M $113M $120.7M $53.6M $60.8M
 
Levered Free Cash Flow $81.9M $292.7M $113.6M -$73.2M $15.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $49.1M $50.9M $9.6M $2.5M $4.1M
Depreciation & Amoritzation $8.9M $7.7M $7.6M $8.1M $8.2M
Stock-Based Compensation $1.2M $914K $1.4M $1.5M $1.9M
Change in Accounts Receivable -$9.6M -$3.9M -$20.6M -$31.6M -$4.9M
Change in Inventories $1.1M -$23.1M -$14M $7.5M -$6.2M
Cash From Operations $51.6M -$3.7M -$35.3M -$2.9M -$7.4M
 
Capital Expenditures $8.7M $4.4M $28M $35M $3.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$8.8M -$4.4M -$28M -$35M -$3.2M
 
Dividends Paid (Ex Special Dividend) -$2.8M -$3.8M -$4.6M -$5.5M -$5.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M -- -- $50M $30M
Long-Term Debt Repaid -$50.2M -$267K -$281K -$10.3M -$45K
Repurchase of Common Stock -- -- -- -$8.2M -$9.8M
Other Financing Activities -$1.6M -$584K -$58K -$40K -$985K
Cash From Financing -$52.9M -$3.9M -$4.2M $26.6M $14.2M
 
Beginning Cash (CF) $65.6M $171.4M $110.5M $55.5M $35.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$10.1M -$12M -$67.5M -$11.3M $3.6M
Ending Cash (CF) $55.5M $159.4M $43M $44.2M $39.1M
 
Levered Free Cash Flow $43M -$8.2M -$63.4M -$37.9M -$10.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $117.5M $279M $79.6M $29.5M $36M
Depreciation & Amoritzation $32.6M $29.7M $30M $33.6M $31.5M
Stock-Based Compensation $1.6M $5M $4.8M $5.3M $6.6M
Change in Accounts Receivable -$2.4M $24.4M -$53K -$15.4M $7.1M
Change in Inventories $53.2M -$41.4M -$76.2M $33.2M -$32.7M
Cash From Operations $265.5M $284.8M $4.3M $82.7M $30.8M
 
Capital Expenditures $19.7M $17.6M $53.7M $117.3M $32M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$21M -$17.1M -$53.5M -$117.3M -$22.3M
 
Dividends Paid (Ex Special Dividend) -$2.8M -$13.1M -$16.5M -$20.3M -$22.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $75M $60M
Long-Term Debt Repaid -$382.4M -$1M -$1.1M -$11.4M -$25.8M
Repurchase of Common Stock -- -$150M -- -$8.2M -$24.6M
Other Financing Activities -$3.5M -$1.5M -$1.2M -$832K -$2.1M
Cash From Financing -$232.3M -$163.8M -$67.2M $35.8M -$13.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $12.1M $103.8M -$116.4M $1.2M -$5.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $245.8M $267.2M -$49.4M -$34.7M -$1.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $92.4M $127.8M $13M $5.6M $2M
Depreciation & Amoritzation $17.1M $15.2M $15.2M $17.3M $16.3M
Stock-Based Compensation $2.1M $2.4M $2.6M $2.8M $3.7M
Change in Accounts Receivable -$7.8M $22.4M $18.3M -$4.6M $6.4M
Change in Inventories $24.9M -$41.8M -$59.8M $13.8M -$35.5M
Cash From Operations $135.9M $105.4M -$28.2M $37.8M -$38.2M
 
Capital Expenditures $15.3M $10.3M $39.7M $67.1M $8.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.5M -$10.2M -$39.6M -$67.1M -$7.9M
 
Dividends Paid (Ex Special Dividend) -$2.8M -$7.7M -$9.2M -$11.1M -$11.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M -- -- $50M $60M
Long-Term Debt Repaid -$185.5M -$531K -$559K -$10.7M -$89K
Repurchase of Common Stock -- -$40M -- -$8.2M -$22.6M
Other Financing Activities -$2.6M -$1.4M -$1M -$806K -$2M
Cash From Financing -$188.9M -$48.8M -$10M $19.9M $24.3M
 
Beginning Cash (CF) $190.6M $284.4M $231.2M $109M $96.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$69.5M $46.4M -$77.8M -$9.4M -$21.7M
Ending Cash (CF) $121.2M $330.8M $153.4M $99.7M $74.6M
 
Levered Free Cash Flow $120.5M $95.1M -$67.8M -$29.4M -$46.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock