Financhill
Sell
29

SVC Quote, Financials, Valuation and Earnings

Last price:
$2.43
Seasonality move :
1.11%
Day range:
$2.30 - $2.53
52-week range:
$2.29 - $8.72
Dividend yield:
24.6%
P/E ratio:
--
P/S ratio:
0.22x
P/B ratio:
0.44x
Volume:
47.6M
Avg. volume:
4.9M
1-year change:
-70.23%
Market cap:
$413.3M
Revenue:
$1.9B
EPS (TTM):
-$1.47
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.3B $1.3B $1.5B $1.9B $1.9B
Revenue Growth (YoY) 0.94% -45.37% 18.2% 24.57% 0.58%
 
Cost of Revenues $1.4B $682.8M $1B $1.2B $1.2B
Gross Profit $905.2M $582.5M $469.2M $622.5M $632.3M
Gross Profit Margin 39.08% 46.03% 31.37% 33.41% 33.74%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $54.6M $50.7M $53.4M $44.4M $45.4M
Other Inc / (Exp) $71.3M $4.3M -$109.3M $26M $82.6M
Operating Expenses $491.4M $564.8M $539.4M $445.5M $429.5M
Operating Income $413.8M $17.7M -$70.2M $177M $202.8M
 
Net Interest Expenses $222.9M $306.2M $365.1M $338.4M $315.4M
EBT. Incl. Unusual Items $262.2M -$284.3M -$544.6M -$135.4M -$29.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.8M $17.2M -$941K -$199K -$1.5M
Net Income to Company $259.8M -$311.4M -$544.6M -$132.4M -$32.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $259.8M -$311.4M -$544.6M -$132.4M -$32.8M
 
Basic EPS (Cont. Ops) $1.58 -$1.89 -$3.31 -$0.80 -$0.20
Diluted EPS (Cont. Ops) $1.58 -$1.89 -$3.31 -$0.80 -$0.20
Weighted Average Basic Share $164.3M $164.2M $164.6M $164.7M $165M
Weighted Average Diluted Share $164.3M $164.2M $164.6M $164.7M $165M
 
EBITDA $915.7M $506.3M $286M $588.1M $664.8M
EBIT $487.3M $7.4M -$199.9M $187M $280.7M
 
Revenue (Reported) $2.3B $1.3B $1.5B $1.9B $1.9B
Operating Income (Reported) $413.8M $17.7M -$70.2M $177M $202.8M
Operating Income (Adjusted) $487.3M $7.4M -$199.9M $187M $280.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $296.5M $437.1M $498.3M $496.8M $491.2M
Revenue Growth (YoY) -50.57% 47.42% 13.99% -0.29% -1.14%
 
Cost of Revenues $174.8M $285.2M $318.3M $322.6M $333.3M
Gross Profit $121.7M $151.9M $180M $174.3M $157.8M
Gross Profit Margin 41.04% 34.74% 36.12% 35.08% 32.14%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.3M $14.2M $11.3M $10.8M $10.5M
Other Inc / (Exp) -$4.5M $21.3M $21.7M -$504K -$9.7M
Operating Expenses $138.2M $142.8M $116.3M $105.3M $99.5M
Operating Income -$16.5M $9M $63.7M $68.9M $58.4M
 
Net Interest Expenses $80.5M $92.3M $80.3M $76.7M $98.6M
EBT. Incl. Unusual Items -$101.6M -$61.9M $5.1M -$8.2M -$49.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$296K -$55K $390K -$2.2M -$77K
Net Income to Company -$102.6M -$59.7M $7.5M -$4.1M -$46.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$102.6M -$59.7M $7.5M -$4.1M -$46.9M
 
Basic EPS (Cont. Ops) -$0.62 -$0.36 $0.05 -$0.03 -$0.28
Diluted EPS (Cont. Ops) -$0.62 -$0.36 $0.05 -$0.03 -$0.28
Weighted Average Basic Share $164.4M $164.6M $164.7M $165M $165.4M
Weighted Average Diluted Share $164.4M $164.6M $164.7M $165M $165.4M
 
EBITDA $101.2M $154.7M $188.3M $168.5M $138.2M
EBIT -$21M $30.5M $86.8M $74M $49.2M
 
Revenue (Reported) $296.5M $437.1M $498.3M $496.8M $491.2M
Operating Income (Reported) -$16.5M $9M $63.7M $68.9M $58.4M
Operating Income (Adjusted) -$21M $30.5M $86.8M $74M $49.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.3B $1.8B $1.9B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $827.8M $913.7M $1.2B $1.2B $1.3B
Gross Profit $748.3M $430.6M $592.7M $638.8M $606M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $55.4M $53.4M $48.5M $42.8M $42.9M
Other Inc / (Exp) -$43.1M $9.9M -$75M $70.5M -$62.5M
Operating Expenses $574.6M $561.4M $467.7M $417.7M $415.6M
Operating Income $173.7M -$130.8M $125.1M $221.1M $190.4M
 
Net Interest Expenses $296.3M $355.6M $353.5M $311.7M $362M
EBT. Incl. Unusual Items -$165.8M -$476.5M -$303.4M -$20.1M -$234.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.2M $1.5M -$392K -$2.5M $731K
Net Income to Company -$188.5M -$483.6M -$299.8M -$20.9M -$242.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$188.5M -$483.6M -$299.8M -$20.9M -$242.5M
 
Basic EPS (Cont. Ops) -$1.14 -$2.94 -$1.82 -$0.13 -$1.47
Diluted EPS (Cont. Ops) -$1.14 -$2.94 -$1.82 -$0.13 -$1.47
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $632.1M $356.2M $448.8M $656.8M $472.6M
EBIT $127.8M -$135.3M $26.9M $272.7M $99.9M
 
Revenue (Reported) $1.6B $1.3B $1.8B $1.9B $1.9B
Operating Income (Reported) $173.7M -$130.8M $125.1M $221.1M $190.4M
Operating Income (Adjusted) $127.8M -$135.3M $26.9M $272.7M $99.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $995.2M $1.1B $1.4B $1.4B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $492.9M $723.8M $933.8M $939.5M $976.3M
Gross Profit $502.3M $350.4M $474M $490.3M $464M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $37.6M $40.4M $35.9M $34.2M $31.7M
Other Inc / (Exp) -$5.3M $256K $34.5M $79.1M -$66.1M
Operating Expenses $426.2M $422.8M $351.1M $323.3M $309.4M
Operating Income $76.1M -$72.4M $122.9M $167M $154.6M
 
Net Interest Expenses $223.4M $272.7M $261.2M $234.5M $281.1M
EBT. Incl. Unusual Items -$152.6M -$344.9M -$103.7M $11.6M -$192.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.7M $1M $1.6M -$775K $1.5M
Net Income to Company -$173.6M -$345.8M -$101M $10.5M -$199.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$173.6M -$345.8M -$101M $10.5M -$199.1M
 
Basic EPS (Cont. Ops) -$1.05 -$2.10 -$0.61 $0.06 -$1.21
Diluted EPS (Cont. Ops) -$1.05 -$2.10 -$0.61 $0.06 -$1.21
Weighted Average Basic Share $493.2M $493.6M $494.1M $494.8M $495.8M
Weighted Average Diluted Share $493.2M $493.6M $494.1M $494.8M $495.8M
 
EBITDA $445.1M $298.6M $461.3M $535M $354.9M
EBIT $67.6M -$71.6M $155.2M $245.9M $77.1M
 
Revenue (Reported) $995.2M $1.1B $1.4B $1.4B $1.4B
Operating Income (Reported) $76.1M -$72.4M $122.9M $167M $154.6M
Operating Income (Adjusted) $67.6M -$71.6M $155.2M $245.9M $77.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $27.6M $73.3M $944M $38.4M $180.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $237.4M $160.5M $1.5B $202.4M $214.7M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $123.8M $165.7M $113.3M
Goodwill -- -- -- -- --
Other Intangibles $378.2M $325.8M $283.2M $252.4M $130.6M
Other Long-Term Assets $154.1M $318.8M $291.2M $277.1M $292.9M
Total Assets $9B $8.7B $9.2B $7.5B $7.4B
 
Accounts Payable $335.7M $345.4M $433.4M $426M $587M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $733.1M $454.4M $1.5B $443.9M $609.8M
 
Long-Term Debt $5.7B $6.1B $6.1B $5.7B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $6.5B $6.6B $7.6B $6.1B $6.1B
 
Common Stock $1.6M $1.6M $1.7M $1.7M $1.7M
Other Common Equity Adj -- -$760K $779K $2.4M $2.3M
Common Equity $2.5B $2.1B $1.6B $1.4B $1.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.5B $2.1B $1.6B $1.4B $1.2B
 
Total Liabilities and Equity $9B $8.7B $9.2B $7.5B $7.4B
Cash and Short Terms $27.6M $73.3M $944M $38.4M $180.1M
Total Debt $6.1B $6.2B $7.1B $5.7B $5.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $47.8M $912.5M $67.2M $418.2M $48.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $335.8M $964.6M $279.4M $477.6M $170.1M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $177.1M $110.5M $110.8M
Goodwill -- -- -- -- --
Other Intangibles $338.4M $288.9M $259.5M $137.4M $113.3M
Other Long-Term Assets $259M $453.4M $273.3M $289.1M $308M
Total Assets $8.8B $9.3B $7.6B $7.6B $7.1B
 
Accounts Payable $334.5M $430.7M $414.9M $568.3M $585.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $422.2M $1.4B $528.2M $581.6M $603.5M
 
Long-Term Debt $6.1B $6.1B $5.7B $5.7B $5.6B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $7.6B $6.2B $6.3B $6.2B
 
Common Stock $1.6M $1.7M $1.7M $1.7M $1.7M
Other Common Equity Adj $63K -$755K $1.5M $2.1M $1.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.2B $1.8B $1.5B $1.3B $929M
 
Total Liabilities and Equity $8.8B $9.3B $7.6B $7.6B $7.1B
Cash and Short Terms $47.8M $912.5M $67.2M $418.2M $48.6M
Total Debt $6.2B $7.1B $5.7B $5.7B $5.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $259.8M -$311.4M -$544.6M -$132.4M -$32.8M
Depreciation & Amoritzation $428.4M $498.9M $486M $401.1M $384.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $3.3M -$33K -$5.9M -$8K $21.1M
Change in Inventories -- -- -- -- --
Cash From Operations $617.7M $37.6M $49.9M $243.1M $485.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -$5.3M -$25.4M -$45.5M $96.8M
Cash From Investing -$2.1B -$51.8M -$101.3M $397.3M -$29.6M
 
Dividends Paid (Ex Special Dividend) -$353.6M -$93.8M -$6.6M -$38M -$132.4M
Special Dividend Paid
Long-Term Debt Issued $2.8B $2.4B $984M $20M $1.6B
Long-Term Debt Repaid -$924M -$2.3B -$62.5M -$1.5B -$1.7B
Repurchase of Common Stock -$800K -$346K -$790K -$470K -$802K
Other Financing Activities -$21.9M -$26.9M -$6.8M -$3.9M -$56.5M
Cash From Financing $1.5B $24.4M $907.4M -$1.5B -$303.6M
 
Beginning Cash (CF) $76M $81.3M $91.5M $947.4M $45.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.3M $10.2M $856M -$902M $152.4M
Ending Cash (CF) $81.3M $91.5M $947.4M $45.4M $197.8M
 
Levered Free Cash Flow $617.7M $37.6M $49.9M $243.1M $485.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$102.6M -$59.7M $7.5M -$4.1M -$46.9M
Depreciation & Amoritzation $122.2M $124.2M $101.5M $94.5M $89M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$899K -$291K -$2.3M $2.8M $8.8M
Change in Inventories -- -- -- -- --
Cash From Operations $16.7M $22.2M $87.8M $73.5M $106.2M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$7M -- -- -- --
Cash From Investing -$24.8M -$22.1M -$2.4M -$53M -$37.3M
 
Dividends Paid (Ex Special Dividend) -$1.6M -$1.6M -$1.7M -$33.1M -$33.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53M -- $20M -- --
Long-Term Debt Repaid -$6M -- -$725M -$489K -$622K
Repurchase of Common Stock -$276K -$597K -$459K -$601K -$642K
Other Financing Activities -$885K -$265K -$317K -$1.4M -$996K
Cash From Financing $44.2M -$2.5M -$707.4M -$35.6M -$35.4M
 
Beginning Cash (CF) $49.9M $916.6M $700.1M $450.6M $29.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36.1M -$2.4M -$622M -$15.1M $33.4M
Ending Cash (CF) $86M $914.2M $78.1M $435.5M $62.8M
 
Levered Free Cash Flow $16.7M $22.2M $87.8M $73.5M $106.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$188.5M -$483.6M -$299.8M -$20.9M -$242.5M
Depreciation & Amoritzation $504.3M $491.6M $421.9M $384.1M $372.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$166K -$1.1M -$24.9M $19.1M $8.2M
Change in Inventories -- -- -- -- --
Cash From Operations $250.7M -$26.9M $196M $498M $232.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$12.3M -$18.4M -$45.5M $101.9M -$8.5M
Cash From Investing $227.9M -$39.6M $383M $51.2M -$260.7M
 
Dividends Paid (Ex Special Dividend) -$181M -$6.6M -$6.6M -$132.4M -$132.6M
Special Dividend Paid
Long-Term Debt Issued $1.6B $1.9B $20M $576.9M $2.2B
Long-Term Debt Repaid -$1.9B -$994.2M -$1.4B -$596.1M -$2.3B
Repurchase of Common Stock -$352K -- -$466K -$804K -$725K
Other Financing Activities -- -$17.8M -$3M -$39.5M -$22.6M
Cash From Financing -$463.2M $894.8M -$1.4B -$191.8M -$344.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.5M $828.2M -$836.1M $357.4M -$372.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $250.7M -$26.9M $196M $498M $232.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$173.6M -$345.8M -$101M $10.5M -$199.1M
Depreciation & Amoritzation $377.6M $370.2M $306.1M $289.1M $277.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $171K -$919K -$19.9M -$873K -$13.8M
Change in Inventories -- -- -- -- --
Cash From Operations $65.5M $1M $147.1M $402M $149M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$12.3M -$25.4M -$45.5M $101.9M -$3.4M
Cash From Investing -$99.5M -$87.4M $397M $51M -$180.1M
 
Dividends Paid (Ex Special Dividend) -$92.2M -$4.9M -$5M -$99.3M -$99.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5B $984M $20M $576.9M $1.2B
Long-Term Debt Repaid -$1.4B -$62.5M -$1.4B -$501.1M -$1.2B
Repurchase of Common Stock -$346K -$787K -$463K -$797K -$720K
Other Financing Activities -$15.9M -$6.8M -$3M -$38.5M -$4.6M
Cash From Financing $38.7M $909.1M -$1.4B -$62.8M -$103.9M
 
Beginning Cash (CF) $230.9M $1.9B $2.6B $691.9M $314.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.7M $822.7M -$869.3M $390.1M -$135M
Ending Cash (CF) $235.6M $2.7B $1.8B $1.1B $179.6M
 
Levered Free Cash Flow $65.5M $1M $147.1M $402M $149M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock