Financhill
Sell
34

FSP Quote, Financials, Valuation and Earnings

Last price:
$1.86
Seasonality move :
-4.78%
Day range:
$1.83 - $1.92
52-week range:
$1.47 - $2.72
Dividend yield:
2.09%
P/E ratio:
--
P/S ratio:
1.56x
P/B ratio:
0.30x
Volume:
956.3K
Avg. volume:
451.9K
1-year change:
-24.51%
Market cap:
$197.8M
Revenue:
$145.7M
EPS (TTM):
-$0.39
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $269.1M $245.8M $209.4M $165.6M $145.7M
Revenue Growth (YoY) 0.07% -8.63% -14.84% -20.89% -12.02%
 
Cost of Revenues $120.2M $115.3M $101.9M $87.4M $77.9M
Gross Profit $148.9M $130.5M $107.4M $78.2M $67.8M
Gross Profit Margin 55.33% 53.09% 51.31% 47.2% 46.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.5M $15M $15.9M $13.9M $14M
Other Inc / (Exp) -- $41.9M $112.2M $23.6M -$23.1M
Operating Expenses $105.4M $103.6M $94.4M $77.7M $68.8M
Operating Income $43.5M $27M $13M $482K -$984K
 
Net Interest Expenses $36.8M $36M $32.3M $22.8M $23.8M
EBT. Incl. Unusual Items $6.7M $32.9M $92.9M $1.3M -$47.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $269K $250K $638K $204K $279K
Net Income to Company $6.5M $32.6M $92.7M $1.1M -$48.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.5M $32.6M $92.7M $1.1M -$48.1M
 
Basic EPS (Cont. Ops) $0.06 $0.30 $0.87 $0.01 -$0.47
Diluted EPS (Cont. Ops) $0.06 $0.30 $0.87 $0.01 -$0.47
Weighted Average Basic Share $107.2M $107.3M $106.7M $103.3M $103.4M
Weighted Average Diluted Share $107.2M $107.3M $106.7M $103.3M $103.4M
 
EBITDA $136.9M $160.2M $206.2M $89.7M $33.7M
EBIT $43.5M $68.9M $125.2M $24.1M -$23.5M
 
Revenue (Reported) $269.1M $245.8M $209.4M $165.6M $145.7M
Operating Income (Reported) $43.5M $27M $13M $482K -$984K
Operating Income (Adjusted) $43.5M $68.9M $125.2M $24.1M -$23.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $62.2M $50.8M $40.8M $36.9M $29.7M
Revenue Growth (YoY) -9.18% -18.39% -19.62% -9.63% -19.57%
 
Cost of Revenues $29M $24.6M $22.3M $19.9M $17.1M
Gross Profit $33.2M $26.2M $18.5M $17M $12.6M
Gross Profit Margin 53.4% 51.63% 45.34% 46.04% 42.44%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8M $3.7M $3.2M $3.3M $3.3M
Other Inc / (Exp) -- $8.4M $23.3M -$39.7M -$7.7M
Operating Expenses $25.9M $22.6M $18.4M $16.7M $14.2M
Operating Income $7.3M $3.6M $136K $318K -$1.6M
 
Net Interest Expenses $9M $7.9M $6.1M $6.2M $6.2M
EBT. Incl. Unusual Items -$1.6M $4.1M $17.3M -$45.6M -$15.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $71K $51K $62K $70K $56K
Net Income to Company -$1.7M $4.5M $17.2M -$45.7M -$15.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.7M $4.5M $17.2M -$45.7M -$15.6M
 
Basic EPS (Cont. Ops) -$0.02 $0.04 $0.17 -$0.44 -$0.15
Diluted EPS (Cont. Ops) -$0.02 $0.04 $0.17 -$0.44 -$0.15
Weighted Average Basic Share $107.3M $106.9M $103.2M $103.4M $103.6M
Weighted Average Diluted Share $107.3M $106.9M $103.2M $103.4M $103.6M
 
EBITDA $30.1M $31.5M $39M -$25.3M $2.7M
EBIT $7.3M $12M $23.4M -$39.4M -$9M
 
Revenue (Reported) $62.2M $50.8M $40.8M $36.9M $29.7M
Operating Income (Reported) $7.3M $3.6M $136K $318K -$1.6M
Operating Income (Adjusted) $7.3M $12M $23.4M -$39.4M -$9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $255M $225.8M $167.8M $152.1M $126.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $115.7M $109.6M $87.1M $81.1M $69.8M
Gross Profit $139.3M $116.2M $80.7M $71.1M $56.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $14.5M $15.7M $15M $13.7M $14.2M
Other Inc / (Exp) -- $28.9M $105.5M -$30.3M -$12.4M
Operating Expenses $104.2M $100M $80.2M $71.3M $60.2M
Operating Income $35.1M $16.2M $492K -$238K -$3.6M
 
Net Interest Expenses $36M $35.6M $22.8M $23.8M $24.5M
EBT. Incl. Unusual Items -$870K $51.4M $83.2M -$54.3M -$40.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $307K $221K $631K $249K $229K
Net Income to Company -$1.2M $51.6M $82.6M -$54.6M -$40.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$1.2M $51.6M $82.6M -$54.6M -$40.6M
 
Basic EPS (Cont. Ops) -$0.02 $0.47 $0.79 -$0.53 -$0.39
Diluted EPS (Cont. Ops) -$0.02 $0.47 $0.79 -$0.53 -$0.39
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $127M $174M $173.1M $29.3M $35.1M
EBIT $35.1M $87M $106M -$30.6M -$13.7M
 
Revenue (Reported) $255M $225.8M $167.8M $152.1M $126.5M
Operating Income (Reported) $35.1M $16.2M $492K -$238K -$3.6M
Operating Income (Adjusted) $35.1M $87M $106M -$30.6M -$13.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $186M $166M $124.4M $110.9M $91.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $85.8M $80.1M $65.3M $58.9M $50.8M
Gross Profit $100.2M $85.9M $59.1M $52.1M $40.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.2M $11.9M $11M $10.8M $11.1M
Other Inc / (Exp) -- $28.9M $22.1M -$31.8M -$21.1M
Operating Expenses $77.8M $74.2M $60M $53.6M $45.1M
Operating Income $22.4M $11.6M -$857K -$1.6M -$4.1M
 
Net Interest Expenses $27M $26.6M $17.1M $18.1M $18.8M
EBT. Incl. Unusual Items -$4.6M $13.9M $4.1M -$51.5M -$44M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $203K $174K $167K $212K $162K
Net Income to Company -$4.8M $14.1M $4M -$51.7M -$44.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.8M $14.1M $4M -$51.7M -$44.2M
 
Basic EPS (Cont. Ops) -$0.05 $0.13 $0.04 -$0.50 -$0.42
Diluted EPS (Cont. Ops) -$0.05 $0.13 $0.04 -$0.50 -$0.42
Weighted Average Basic Share $321.9M $321.6M $310.1M $310M $310.5M
Weighted Average Diluted Share $321.9M $321.6M $310.1M $310M $310.5M
 
EBITDA $91M $104.8M $71.7M $11.3M $12.7M
EBIT $22.4M $40.5M $21.3M -$33.4M -$23.5M
 
Revenue (Reported) $186M $166M $124.4M $110.9M $91.7M
Operating Income (Reported) $22.4M $11.6M -$857K -$1.6M -$4.1M
Operating Income (Adjusted) $22.4M $40.5M $21.3M -$33.4M -$23.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $9.8M $2.7M $34.3M $3.7M $125.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $70.7M $75.4M $51M $54.9M $42.6M
Inventory -- -- -- -- --
Prepaid Expenses $7.2M $5.8M -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $108.8M $106.3M $115.7M $81.3M $243.8M
 
Property Plant And Equipment $183K $163K $198K $154K $123K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $4M $6.7M $4.2M
Total Assets $1.8B $1.8B $1.4B $1.2B $1.2B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $66.7M $72.1M $89.5M $50.4M $41.9M
 
Long-Term Debt $964.7M $920M $473.6M $412.3M $404.4M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1B $581M $472.9M $456.5M
 
Common Stock $11K $11K $10K $10K $10K
Other Common Equity Adj -$4.7M -$17.3M -$5.2M $4.4M $355K
Common Equity $786.4M $768.1M $783.2M $768.7M $712.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $786.4M $768.1M $783.2M $768.7M $712.8M
 
Total Liabilities and Equity $1.8B $1.8B $1.4B $1.2B $1.2B
Cash and Short Terms $9.8M $2.7M $34.3M $3.7M $125.5M
Total Debt $964.7M $920M $473.6M $412.3M $404.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.8M $5.1M $6.4M $13M $40.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75M $60.8M $52.2M $46.1M $39.8M
Inventory -- -- -- -- --
Prepaid Expenses $6.5M $5.5M $7M -- --
Other Current Assets -- -- -- -- --
Total Current Assets $107.4M $97.1M $90M $191.8M $115.1M
 
Property Plant And Equipment $178K $153K $170K $109K $80K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $5.6M $3.2M
Total Assets $1.8B $1.5B $1.3B $1.2B $981.5M
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $69.9M $59.3M $50.4M $36.9M $32.8M
 
Long-Term Debt $996M $672.9M $429.2M $394.2M $273.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $751.5M $489.5M $440.4M $316.1M
 
Common Stock $11K $11K $10K $10K $10K
Other Common Equity Adj -$20.2M -$7.6M $4.3M $1.4M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $737.5M $755.1M $772.6M $711.3M $665.4M
 
Total Liabilities and Equity $1.8B $1.5B $1.3B $1.2B $981.5M
Cash and Short Terms $4.8M $5.1M $6.4M $13M $40.9M
Total Debt $996M $672.9M $429.2M $394.2M $273.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $6.5M $32.6M $92.7M $1.1M -$48.1M
Depreciation & Amoritzation $93.4M $91.3M $81M $65.6M $57.2M
Stock-Based Compensation $337K $337K $338K $394K $315K
Change in Accounts Receivable -$8.7M -$5.5M $1.8M -$6.1M $635K
Change in Inventories -- -- -- -- --
Cash From Operations $81.9M $68.4M $36.4M $15.2M $17.9M
 
Capital Expenditures $70.7M $77.9M $67.8M $54.9M $31.6M
Cash Acquisitions -- -- -- -- $3M
Cash From Investing -$19.6M $11M $505.5M $74M $113.6M
 
Dividends Paid (Ex Special Dividend) -$38.6M -$38.6M -$38.5M -$54M -$4.1M
Special Dividend Paid
Long-Term Debt Issued $45M $105M $91.5M $90M $77M
Long-Term Debt Repaid -$70M -$151.5M -$540M -$152M -$85M
Repurchase of Common Stock -- -- -$18.2M -$4.8M --
Other Financing Activities -$83K -- -- -$2.6M $1.9M
Cash From Financing -$63.7M -$85.1M -$505.2M -$123.4M -$10.3M
 
Beginning Cash (CF) $11.2M $9.8M $4.2M $40.8M $6.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.4M -$5.6M $36.6M -$34.1M $121.2M
Ending Cash (CF) $9.8M $4.2M $40.8M $6.6M $127.9M
 
Levered Free Cash Flow $11.2M -$9.5M -$31.5M -$39.7M -$13.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.7M $4.5M $17.2M -$45.7M -$15.6M
Depreciation & Amoritzation $22.7M $19.5M $15.6M $14.1M $11.7M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.1M $190K $158K -$811K $1.8M
Change in Inventories -- -- -- -- --
Cash From Operations $30.4M $20.9M $19.6M $11.1M $14.5M
 
Capital Expenditures $18.8M $18.1M $16.5M $7.7M $5.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$18.8M $72.6M $85.5M $1.3M $22.8M
 
Dividends Paid (Ex Special Dividend) -$9.7M -$9.7M -$1M -$1M -$1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M $10M $20M $5M --
Long-Term Debt Repaid -$25M -$100M -$120M -$10M -$25.3M
Repurchase of Common Stock -- -$8.2M -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$9.7M -$107.9M -$101M -$6M -$26.3M
 
Beginning Cash (CF) $2.9M $24.2M $4.7M $6.7M $31.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M -$14.4M $4M $6.3M $10.9M
Ending Cash (CF) $4.8M $9.7M $8.7M $13M $42.4M
 
Levered Free Cash Flow $11.6M $2.8M $3M $3.4M $8.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$1.2M $51.6M $82.6M -$54.6M -$40.6M
Depreciation & Amoritzation $91.9M $87M $67M $59.9M $48.8M
Stock-Based Compensation $674K $338K $394K $315K $270K
Change in Accounts Receivable -$4.1M -$826K -$3.5M -$2.9M $3M
Change in Inventories -- -- -- -- --
Cash From Operations $77.9M $39.4M $18.8M $17.4M $13.1M
 
Capital Expenditures $84.8M $70.9M $50.9M $42.9M $24.7M
Cash Acquisitions -- -- -- $3M --
Cash From Investing -$84.6M $337.4M $305.1M $24.2M $143.4M
 
Dividends Paid (Ex Special Dividend) -$38.6M -$38.6M -$62.5M -$4.1M -$4.1M
Special Dividend Paid
Long-Term Debt Issued $85M $96.5M $95M $77M $10M
Long-Term Debt Repaid -$55M -$421.5M -$340M -$112M -$127.3M
Repurchase of Common Stock -- -$8.2M -$14.8M -- --
Other Financing Activities -- -- -- $1.9M -$5.7M
Cash From Financing -$8.6M -$371.9M -$324.9M -$37.3M -$127.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15.3M $4.9M -$1M $4.3M $29.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7M -$31.5M -$32.1M -$25.5M -$11.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.8M $14.1M $4M -$51.7M -$44.2M
Depreciation & Amoritzation $68.6M $64.4M $50.4M $44.7M $36.3M
Stock-Based Compensation $337K $338K $394K $315K $270K
Change in Accounts Receivable -$2.8M $1.9M -$3.4M -$226K $2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $56M $27M $9.4M $11.5M $6.7M
 
Capital Expenditures $62M $55M $38M $26M $19.1M
Cash Acquisitions -- -- -- $3M --
Cash From Investing -$62M $264.3M $64M $14.1M $43.8M
 
Dividends Paid (Ex Special Dividend) -$29M -$29M -$53M -$3.1M -$3.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $85M $76.5M $80M $67M --
Long-Term Debt Repaid -$55M -$325M -$125M -$85M -$127.3M
Repurchase of Common Stock -- -$8.2M -$4.8M -- --
Other Financing Activities -- -- -$2.6M $1.9M -$5.7M
Cash From Financing $1M -$285.7M -$105.4M -$19.2M -$136.1M
 
Beginning Cash (CF) $30M $32.4M $56.4M $26.4M $197.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5M $5.6M -$32M $6.4M -$85.5M
Ending Cash (CF) $25M $38M $24.4M $32.9M $111.6M
 
Levered Free Cash Flow -$6M -$28M -$28.7M -$14.5M -$12.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 4.77% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.73% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock