Financhill
Sell
14

SOBR Quote, Financials, Valuation and Earnings

Last price:
$1.25
Seasonality move :
40.17%
Day range:
$0.98 - $1.45
52-week range:
$0.86 - $87.95
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.41x
P/B ratio:
0.53x
Volume:
21M
Avg. volume:
2.3M
1-year change:
-97.9%
Market cap:
$1.1M
Revenue:
$157.3K
EPS (TTM):
-$56.02
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $35.3K $157.3K
Revenue Growth (YoY) -- -- -- -- 345.31%
 
Cost of Revenues -- -- -- $19.3K $94.9K
Gross Profit -- -- -- $16K $62.4K
Gross Profit Margin -- -- -- 45.32% 39.64%
 
R&D Expenses $12.8K $633.1K $1.2M $1.4M $1M
Selling, General & Admin $774.5K $2.3M $4.4M $9M $8.6M
Other Inc / (Exp) $4.2K -$25.5M -$60K $1.5M $190.1K
Operating Expenses $787.3K $2.9M $5.6M $10.4M $9.7M
Operating Income -$787.3K -$2.9M -$5.6M -$10.4M -$9.6M
 
Net Interest Expenses $469K $1.5M $2.3M $3.5M $804.3K
EBT. Incl. Unusual Items -$1.3M -$30M -$7.9M -$12.4M -$10.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$1.3M -$30M -$7.9M -$12.4M -$10.2M
 
Minority Interest in Earnings $3.1K $120 $110 $20 $20
Net Income to Common Excl Extra Items -$1.2M -$30M -$7.9M -$12.4M -$10.2M
 
Basic EPS (Cont. Ops) -$75.90 -$643.50 -$100.10 -$209.00 -$61.60
Diluted EPS (Cont. Ops) -$75.90 -$643.50 -$100.10 -$209.00 -$61.60
Weighted Average Basic Share $15.4K $46.7K $78.7K $100K $165K
Weighted Average Diluted Share $15.4K $46.7K $78.7K $100K $165K
 
EBITDA -$783.1K -$28.2M -$5.2M -$8.5M -$9M
EBIT -$783.1K -$28.4M -$5.6M -$8.9M -$9.4M
 
Revenue (Reported) -- -- -- $35.3K $157.3K
Operating Income (Reported) -$787.3K -$2.9M -$5.6M -$10.4M -$9.6M
Operating Income (Adjusted) -$783.1K -$28.4M -$5.6M -$8.9M -$9.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $9.7K $36.3K $46.1K
Revenue Growth (YoY) -- -- -- 272.65% 27.17%
 
Cost of Revenues -- -- $5K $20.2K $16K
Gross Profit -- -- $4.8K $16.1K $30.1K
Gross Profit Margin -- -- 49.15% 44.33% 65.33%
 
R&D Expenses $152.1K $566.7K $459.9K $214.4K $194.5K
Selling, General & Admin $543.9K $1.1M $2.3M $1.9M $1.7M
Other Inc / (Exp) -- -- $1.3K $48.7K $12.6K
Operating Expenses $696K $1.7M $2.8M $2.1M $1.9M
Operating Income -$696K -$1.7M -$2.8M -$2.1M -$1.8M
 
Net Interest Expenses $41.6K $358.3K $317.8K $179K $5.9K
EBT. Incl. Unusual Items -$737.6K -$2M -$3.1M -$2.2M -$1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$737.6K -$2M -$3.1M -$2.2M -$1.8M
 
Minority Interest in Earnings -$100 -- -- -- --
Net Income to Common Excl Extra Items -$737.7K -$2M -$3.1M -$2.2M -$1.8M
 
Basic EPS (Cont. Ops) -$13.20 -$25.30 -$116.60 -$13.42 -$5.83
Diluted EPS (Cont. Ops) -$13.20 -$25.30 -$116.60 -$13.42 -$5.83
Weighted Average Basic Share $60.8K $78.7K $99.8K $163.7K $316.1K
Weighted Average Diluted Share $60.8K $78.7K $99.8K $163.7K $316.1K
 
EBITDA -$595.6K -$1.6M -$2.7M -$1.9M -$1.7M
EBIT -$696K -$1.7M -$2.8M -$2M -$1.8M
 
Revenue (Reported) -- -- $9.7K $36.3K $46.1K
Operating Income (Reported) -$696K -$1.7M -$2.8M -$2.1M -$1.8M
Operating Income (Adjusted) -$696K -$1.7M -$2.8M -$2M -$1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $144.3K $183.9K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $80.1K $110K
Gross Profit -- -- $6.7K $64.2K $73.8K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $322.2K $1.4M $1.1M $993K $1M
Selling, General & Admin $2.1M $3.6M $7.7M $9.5M $6.9M
Other Inc / (Exp) -$25.5M $5.5K $1.5M $166.3K -$502.4K
Operating Expenses $2.4M $5M $8.8M $10.5M $7.9M
Operating Income -$2.4M -$5M -$8.8M -$10.4M -$7.8M
 
Net Interest Expenses $1.7M $656K $4.8M $923.3K $642.7K
EBT. Incl. Unusual Items -$29.6M -$5.7M -$12.2M -$11.2M -$9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$29.6M -$5.7M -$12.2M -$11.2M -$9M
 
Minority Interest in Earnings $700 $300 -- -- --
Net Income to Common Excl Extra Items -$29.6M -$5.7M -$12.2M -$11.2M -$9M
 
Basic EPS (Cont. Ops) -$881.10 $34.10 -$232.10 -$56.32 -$56.02
Diluted EPS (Cont. Ops) -$881.10 $34.10 -$232.10 -$56.32 -$56.02
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$27.8M -$4.6M -$7M -$9.9M -$7.9M
EBIT -$27.9M -$5M -$7.4M -$10.2M -$8.3M
 
Revenue (Reported) -- -- -- $144.3K $183.9K
Operating Income (Reported) -$2.4M -$5M -$8.8M -$10.4M -$7.8M
Operating Income (Adjusted) -$27.9M -$5M -$7.4M -$10.2M -$8.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $12.7K $121.7K $148.3K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $6.1K $66.8K $81.9K
Gross Profit -- -- $6.7K $54.9K $66.4K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $309.4K $1.1M $992.5K $588.5K $604.9K
Selling, General & Admin $1.5M $2.9M $6.2M $6.7M $4.9M
Other Inc / (Exp) -$25.5M -- $1.5M $153.6K -$538.9K
Operating Expenses $1.9M $3.9M $7.2M $7.3M $5.5M
Operating Income -$1.9M -$3.9M -$7.2M -$7.2M -$5.4M
 
Net Interest Expenses $1.5M $621.7K $3.1M $613.3K $451.7K
EBT. Incl. Unusual Items -$28.9M -$4.6M -$8.9M -$7.7M -$6.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$28.9M -$4.6M -$8.9M -$7.7M -$6.4M
 
Minority Interest in Earnings -$50 $90 $10 $10 $10
Net Income to Common Excl Extra Items -$28.9M -$4.6M -$8.9M -$7.7M -$6.4M
 
Basic EPS (Cont. Ops) -$841.50 -$58.30 -$190.30 -$47.52 -$39.93
Diluted EPS (Cont. Ops) -$841.50 -$58.30 -$190.30 -$47.52 -$39.93
Weighted Average Basic Share $118.2K $236.1K $259.3K $486K $702.5K
Weighted Average Diluted Share $118.2K $236.1K $259.3K $486K $702.5K
 
EBITDA -$27.3M -$3.7M -$5.4M -$6.8M -$5.7M
EBIT -$27.4M -$3.9M -$5.7M -$7.1M -$6M
 
Revenue (Reported) -- -- $12.7K $121.7K $148.3K
Operating Income (Reported) -$1.9M -$3.9M -$7.2M -$7.2M -$5.4M
Operating Income (Adjusted) -$27.4M -$3.9M -$5.7M -$7.1M -$6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $681.8K $232.8K $882.3K $8.6M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $30.3K $25.3K
Inventory -- -- $39.5K $215.5K $342.8K
Prepaid Expenses $9.1K $115.2K $12.6K $200.9K $213.3K
Other Current Assets -- -- -- -- --
Total Current Assets $690.8K $348.1K $934.3K $9M $3.4M
 
Property Plant And Equipment -- -- -- -- $274.7K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $3.6M $3.2M $2.9M $2.5M
Other Long-Term Assets -- $8.7K $30.6K $27.4K $27.4K
Total Assets $690.8K $4M $4.2M $11.9M $6.1M
 
Accounts Payable $213.9K $101.3K $270.2K $143K $525.7K
Accrued Expenses $1.1M $298.1K $605.4K $862K $823.9K
Current Portion Of Long-Term Debt $659K $91K $1.9M $948.6K $64.3K
Current Portion Of Capital Lease Obligations -- -- -- -- $97.1K
Other Current Liabilities $60.7K -- $1M -- --
Total Current Liabilities $4.3M $922.1K $4M $2.8M $1.5M
 
Long-Term Debt -- $25K $710.9K -- $2.3M
Capital Leases -- -- -- -- --
Total Liabilities $4.3M $947.1K $4.7M $2.8M $4.2M
 
Common Stock $70 $260 $90 $200 $190
Other Common Equity Adj -- -- -- -- --
Common Equity -$3.5M $3.1M -$430K $9.1M $2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$53.4K -$53.5K -$53.6K -$53.7K -$53.7K
Total Equity -$3.6M $3M -$483.6K $9.1M $2M
 
Total Liabilities and Equity $690.8K $4M $4.2M $11.9M $6.1M
Cash and Short Terms $681.8K $232.8K $882.3K $8.6M $2.8M
Total Debt $930.5K $116K $2.6M $1.8M $2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $979.6K $2.2M $7.2M $4.1M $304.5K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $8.5K $25.7K $45.7K
Inventory -- -- $196.8K $267.2K $270K
Prepaid Expenses $8.1K $24.9K $656.1K $297.6K $288.6K
Other Current Assets -- -- -- $2.7K $21.5K
Total Current Assets $987.7K $2.2M $8.1M $4.7M $930.3K
 
Property Plant And Equipment $42.6K -- -- $296K $207.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $3.7M $3.3M $3M $2.6M $2.2M
Other Long-Term Assets $8.7K $15.8K $27.4K $43.2K $27.4K
Total Assets $4.8M $5.6M $11.1M $7.6M $3.3M
 
Accounts Payable $95.4K $706.1K $166K $249K $325.3K
Accrued Expenses $438.1K $499.3K $628.1K $500.3K $523.4K
Current Portion Of Long-Term Debt $1.6M $555.9K $1.7M $187.5K $238K
Current Portion Of Capital Lease Obligations -- -- -- $93.8K $107.6K
Other Current Liabilities -- $980K -- -- --
Total Current Liabilities $5.1M $3M $2.7M $1M $1.2M
 
Long-Term Debt -- $458.6K -- $2.2M --
Capital Leases -- -- -- -- --
Total Liabilities $5.1M $3.5M $2.7M $3.5M $1.3M
 
Common Stock $200 $260 $160 $190 --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $930K -- -- -- --
Minority Interest, Total -$53.4K -$53.6K -$53.7K -$53.7K -$53.7K
Total Equity -$374.5K $2.1M $8.4M $4.1M $2M
 
Total Liabilities and Equity $4.8M $5.6M $11.1M $7.6M $3.3M
Cash and Short Terms $979.6K $2.2M $7.2M $4.1M $304.5K
Total Debt $1.6M $1M $1.7M $2.3M $238K
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$1.3M -$30M -$7.9M -$12.4M -$10.2M
Depreciation & Amoritzation -- $232.2K $385.5K $385.5K $385.5K
Stock-Based Compensation $44.1K $54.3K $473.8K $3M $2.2M
Change in Accounts Receivable -- -- -- -$30.3K $1.9K
Change in Inventories -- -- -$39.5K -$176K -$127.3K
Cash From Operations -$544K -$2.2M -$3.7M -$6.2M -$5.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- $950 -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $186.6K $41.7K $4.5M -- $3M
Long-Term Debt Repaid -- -- -$30K -$3.3M -$2.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$275K -$2.2M -$537.8K
Cash From Financing $1.2M $1.7M $4.3M $13.9M $139.2K
 
Beginning Cash (CF) $90 $681.8K $232.8K $882.3K $8.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $681.7K -$448.9K $649.4K $7.7M -$5.8M
Ending Cash (CF) $681.8K $232.8K $882.3K $8.6M $2.8M
 
Levered Free Cash Flow -$544K -$2.2M -$3.7M -$6.2M -$5.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$737.6K -$2M -$3.1M -$2.2M -$1.8M
Depreciation & Amoritzation $100.3K $96.4K $96.4K $96.4K $96.4K
Stock-Based Compensation -- $147.2K -$1.7M -$1.3M -$400.3K
Change in Accounts Receivable $6.5K -- -$7.2K $5.4K -$10.9K
Change in Inventories -- -- -$24.5K -$3.9K $12K
Cash From Operations -$678K -$649.3K -$1.5M -$1.4M -$1.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.5M -- -- --
Long-Term Debt Repaid -- -- -$90.9K -$109K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$275K -$867.1K -- --
Cash From Financing $930K $2.2M $5M -$109K --
 
Beginning Cash (CF) $727.6K $609.5K $3.8M $5.7M $2.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $252K $1.6M $3.5M -$1.6M -$1.9M
Ending Cash (CF) $979.6K $2.2M $7.2M $4.1M $304.5K
 
Levered Free Cash Flow -$678K -$649.3K -$1.5M -$1.4M -$1.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$29.6M -$5.7M -$12.2M -$11.2M -$9M
Depreciation & Amoritzation $133.6K $387.7K $385.5K $385.5K $385.5K
Stock-Based Compensation $85.4K $347.2K $139.5K $3M $2.2M
Change in Accounts Receivable -- -- -$8.5K -$18.4K -$22.1K
Change in Inventories -- -- -$196.8K -$70.5K -$2.8K
Cash From Operations -$1.8M -$3M -$5.7M -$6.6M -$6.1M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $51.7K $4.5M -- $3M --
Long-Term Debt Repaid -- -- -$3.2M -$2.3M -$111.4K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$546.6K --
Cash From Financing $2.8M $4.2M $10.7M $3.5M $2.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $966.5K $1.2M $5.1M -$3.1M -$3.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.8M -$3M -$5.7M -$6.6M -$6.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$28.9M -$4.6M -$8.9M -$7.7M -$6.4M
Depreciation & Amoritzation $133.6K $289.1K $289.1K $289.1K $289.1K
Stock-Based Compensation $41.3K $334.2K $10 -$10 --
Change in Accounts Receivable -- -- -$8.5K $3.5K -$20.6K
Change in Inventories -- -- -$157.3K -$51.7K $72.8K
Cash From Operations -$1.4M -$2.3M -$4.3M -$4.7M -$4.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $41.7K $4.5M -- $3M --
Long-Term Debt Repaid -- -$30K -$3.2M -$2.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$275K -$2.2M -$537.8K --
Cash From Financing $1.7M $4.2M $10.6M $250.6K $2.4M
 
Beginning Cash (CF) $1.8M $1.5M $4.7M $22.5M $6.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $297.9K $2M $6.4M -$4.5M -$2.5M
Ending Cash (CF) $2.1M $3.5M $11.1M $18.1M $3.8M
 
Levered Free Cash Flow -$1.4M -$2.3M -$4.3M -$4.7M -$4.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock