Financhill
Buy
58

MIND Quote, Financials, Valuation and Earnings

Last price:
$7.77
Seasonality move :
5.09%
Day range:
$7.28 - $7.94
52-week range:
$3.05 - $8.18
Dividend yield:
0%
P/E ratio:
2.40x
P/S ratio:
0.40x
P/B ratio:
2.37x
Volume:
261.4K
Avg. volume:
393.7K
1-year change:
17.21%
Market cap:
$59.7M
Revenue:
$36.5M
EPS (TTM):
$3.12
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Revenue $29.9M $21.2M $23.1M $25M $36.5M
Revenue Growth (YoY) -30.33% -29.09% 8.92% 8.24% 45.97%
 
Cost of Revenues $17M $13.9M $17.1M $15.1M $20.5M
Gross Profit $13M $7.3M $6M $10M $16M
Gross Profit Margin 43.3% 34.45% 26.06% 39.78% 43.74%
 
R&D Expenses $1.9M $3M $3.6M $1.4M $2.1M
Selling, General & Admin $14.1M $12.6M $14.8M $12.9M $12.1M
Other Inc / (Exp) -$660K -$1.7M $926K $256K -$280K
Operating Expenses $18.5M $19.1M $20.6M $15.6M $15.5M
Operating Income -$5.5M -$11.8M -$14.5M -$5.7M $518K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$6.2M -$13.5M -$13.6M -$5.4M $238K
Earnings of Discontinued Ops. -$4.7M -$6.3M -$1.5M -$2.7M $1.4M
Income Tax Expense $353K $536K -$39K $699K $1.3M
Net Income to Company -$11.3M -$20.3M -$15.1M -$8.8M $274K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$11.3M -$20.3M -$15.1M -$8.8M $274K
 
Basic EPS (Cont. Ops) -$11.00 -$18.00 -$13.10 -$8.98 -$2.50
Diluted EPS (Cont. Ops) -$11.00 -$18.00 -$13.10 -$8.98 -$2.50
Weighted Average Basic Share $1.2M $1.3M $1.4M $1.4M $1.4M
Weighted Average Diluted Share $1.2M $1.3M $1.4M $1.4M $1.4M
 
EBITDA $2.2M -$7.2M -$12.3M -$3.8M $2M
EBIT -$5.5M -$11.8M -$14.5M -$5.7M $518K
 
Revenue (Reported) $29.9M $21.2M $23.1M $25M $36.5M
Operating Income (Reported) -$5.5M -$11.8M -$14.5M -$5.7M $518K
Operating Income (Adjusted) -$5.5M -$11.8M -$14.5M -$5.7M $518K
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $6.5M $8.3M $3M $5M $12.1M
Revenue Growth (YoY) -19.99% 27.61% -63.6% 63.73% 143.37%
 
Cost of Revenues $4.3M $5.2M $2.2M $2.7M $6.7M
Gross Profit $2.3M $3.2M $862K $2.3M $5.4M
Gross Profit Margin 34.77% 37.98% 28.37% 45.3% 44.78%
 
R&D Expenses $912K $826K $412K $508K $562K
Selling, General & Admin $3M $3.9M $3M $2.9M $2.8M
Other Inc / (Exp) $12K $33K $59K $25K -$189K
Operating Expenses $4.5M $5.2M $3.8M $3.7M $3.5M
Operating Income -$2.3M -$2.1M -$2.9M -$1.5M $1.9M
 
Net Interest Expenses -- -- -- $169K --
EBT. Incl. Unusual Items -$2.3M -$2M -$2.8M -$1.6M $1.7M
Earnings of Discontinued Ops. -$1.2M -$499K -$2.3M $2.3M --
Income Tax Expense $109K $59K $38K $112K $396K
Net Income to Company -$3.6M -$2.6M -$5.2M $567K $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M -$2.6M -$5.2M $568K $1.3M
 
Basic EPS (Cont. Ops) -$3.40 -$2.40 -$4.34 -$0.27 $2.87
Diluted EPS (Cont. Ops) -$3.40 -$2.40 -$4.34 -$0.27 $2.87
Weighted Average Basic Share $1.2M $1.4M $1.4M $1.4M $5.5M
Weighted Average Diluted Share $1.2M $1.4M $1.4M $1.4M $5.5M
 
EBITDA -$1.6M -$1.6M -$2.4M -$1.1M $1.9M
EBIT -$2.3M -$2.1M -$2.8M -$1.4M $1.7M
 
Revenue (Reported) $6.5M $8.3M $3M $5M $12.1M
Operating Income (Reported) -$2.3M -$2.1M -$2.9M -$1.5M $1.9M
Operating Income (Adjusted) -$2.3M -$2.1M -$2.8M -$1.4M $1.7M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $23.7M $25.7M $24.6M $32M $45.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.5M $17.3M $16.8M $18M $24.5M
Gross Profit $9.2M $8.5M $7.8M $14M $20.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.5M $3.5M $3.3M $1.8M $2M
Selling, General & Admin $12.5M $14.8M $14.7M $12.2M $11.3M
Other Inc / (Exp) -$3.3M $1.8M -$246K $777K -$296K
Operating Expenses $17.8M $21.4M $19.8M $15.2M $14.3M
Operating Income -$8.6M -$12.9M -$12M -$1.2M $6.4M
 
Net Interest Expenses -- -- -- $536K --
EBT. Incl. Unusual Items -$11.9M -$11.1M -$12.3M -$961K $6.6M
Earnings of Discontinued Ops. -$8.3M -$864K -$2.9M $1.4M -$50K
Income Tax Expense $349K $726K $230K $908K $2.1M
Net Income to Company -$20.5M -$12.7M -$15.4M -$501K $4.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$20.5M -$12.7M -$15.4M -$500K $4.5M
 
Basic EPS (Cont. Ops) -$18.70 -$11.10 -$13.74 -$3.05 $3.12
Diluted EPS (Cont. Ops) -$18.70 -$11.10 -$13.74 -$3.05 $3.12
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$2.7M -$10.5M -$10.1M $1M $7.3M
EBIT -$8.6M -$12.9M -$12M -$685K $6.3M
 
Revenue (Reported) $23.7M $25.7M $24.6M $32M $45.2M
Operating Income (Reported) -$8.6M -$12.9M -$12M -$1.2M $6.4M
Operating Income (Adjusted) -$8.6M -$12.9M -$12M -$685K $6.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $14.8M $19.4M $20.9M $23.1M $31.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10M $13.4M $13.1M $13.4M $17.4M
Gross Profit $4.8M $5.9M $7.7M $9.7M $14.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.1M $2.6M $2.3M $1.5M $1.4M
Selling, General & Admin $8.9M $11.1M $11.1M $9.2M $8.3M
Other Inc / (Exp) -$2.5M $1M -$135K $335K $320K
Operating Expenses $13.1M $15.4M $14.6M $11.5M $10.4M
Operating Income -$8.3M -$9.4M -$6.9M -$1.8M $4M
 
Net Interest Expenses -- -- -- $536K --
EBT. Incl. Unusual Items -$10.8M -$8.4M -$7.1M -$2M $4.4M
Earnings of Discontinued Ops. -$6.1M -$703K -$2.1M $1.4M --
Income Tax Expense -$79K $111K $380K $589K $1.3M
Net Income to Company -$16.8M -$9.2M -$9.5M -$1.2M $3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$16.8M -$9.2M -$9.5M -$1.2M $3M
 
Basic EPS (Cont. Ops) -$15.20 -$8.10 -$8.84 -$2.85 $2.76
Diluted EPS (Cont. Ops) -$15.20 -$8.10 -$8.84 -$2.85 $2.76
Weighted Average Basic Share $3.7M $4.1M $4.2M $4.2M $8.3M
Weighted Average Diluted Share $3.7M $4.1M $4.2M $4.2M $8.3M
 
EBITDA -$4.4M -$7.7M -$5.5M -$236K $5.1M
EBIT -$8.3M -$9.4M -$6.9M -$1.5M $4.4M
 
Revenue (Reported) $14.8M $19.4M $20.9M $23.1M $31.8M
Operating Income (Reported) -$8.3M -$9.4M -$6.9M -$1.8M $4M
Operating Income (Adjusted) -$8.3M -$9.4M -$6.9M -$1.5M $4.4M
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Cash and Equivalents $3.1M $4.6M $5.1M $778K $5.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.6M $4.7M $8.1M $3.2M $6.6M
Inventory $12.7M $11.5M $14M $11M $13.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2M $1.7M $1.8M $1.4M $3.1M
Total Current Assets $39.4M $26.8M $29.2M $22.2M $28.3M
 
Property Plant And Equipment $7.7M $6.2M $6.1M $2.7M $2.1M
Long-Term Investments -- -- -- -- --
Goodwill $2.5M -- -- -- --
Other Intangibles $8.1M $6.8M $6M $3.6M $2.9M
Other Long-Term Assets $429K -- $650K $4.3M --
Total Assets $58.2M $39.8M $42M $32.9M $33.5M
 
Accounts Payable $1.8M $1.7M $2M $2.5M $1.6M
Accrued Expenses $774K $1.5M $1.5M $690K $1.3M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1M $869K $903K $751K
Other Current Liabilities $3.3M $2.3M $1.7M $3M $832K
Total Current Liabilities $8.4M $7.8M $10.7M $8.9M $10.3M
 
Long-Term Debt -- $850K -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $10.6M $9.3M $11.8M $9.8M $10.9M
 
Common Stock $22.2M $23.3M $37.9M $37.8M $37.8M
Other Common Equity Adj -$4.4M -$4.4M -$1.9M $34K $34K
Common Equity $25.5M $7.3M -$7.5M -$14.7M -$15.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $47.7M $30.4M $30.3M $23.1M $22.6M
 
Total Liabilities and Equity $58.2M $39.8M $42M $32.9M $33.5M
Cash and Short Terms $3.1M $4.6M $5.1M $778K $5.3M
Total Debt -- $850K -- -- --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $2.7M $622K $812K $5.6M $3.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $5.6M $9.5M $3.9M $3.9M $9.5M
Inventory $11.9M $11.5M $16.8M $13.3M $17.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3M $1.2M $1.6M $1.7M $1M
Total Current Assets $26.9M $23.3M $23.2M $24.4M $31.3M
 
Property Plant And Equipment $6.3M $5.8M $5.9M $2.3M $2.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $6.8M $6.2M $5.2M $3.1M $2.4M
Other Long-Term Assets $774K -- -- -- --
Total Assets $40.8M $35.3M $34.3M $29.8M $36.1M
 
Accounts Payable $1.4M $3.2M $4.2M $1.1M $2.2M
Accrued Expenses $2.5M $3.4M $4.7M $4.4M $1.7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $280K $308K $229K $833K $660K
Other Current Liabilities $1.1M $861K -- -- --
Total Current Liabilities $6.2M $9.1M $10.3M $7.9M $10M
 
Long-Term Debt $1.6M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $9.8M $10.4M $12M $8.6M $10.9M
 
Common Stock $22.3M $28.4M $37.9M $37.8M $80K
Other Common Equity Adj -$4.4M -$4.3M $33K $34K $34K
Common Equity -- -- -- -- --
Total Preferred Equity -- $643K -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $31M $24.9M $22.3M $21.2M $25.2M
 
Total Liabilities and Equity $40.8M $35.3M $34.3M $29.8M $36.1M
Cash and Short Terms $2.7M $622K $812K $5.6M $3.5M
Total Debt $1.6M -- -- -- --
Period Ending 2020-01-31 2021-01-31 2022-01-31 2023-01-31 2024-01-31
Net Income to Stockholders -$11.3M -$20.3M -$15.1M -$8.8M $274K
Depreciation & Amoritzation $7.8M $4.6M $2.2M $1.9M $1.5M
Stock-Based Compensation $854K $708K $643K $654K $261K
Change in Accounts Receivable -$2.1M $4.7M -$3.3M $4.9M -$3.3M
Change in Inventories -$2.8M $1.2M -$3.1M -$1.8M -$3.6M
Cash From Operations -$5.8M -$6.4M -$17.1M -$2.9M -$5M
 
Capital Expenditures $4M $566K $834K $582K $290K
Cash Acquisitions $239K $257K $761K -- $10.8M
Cash From Investing -$2.1M $3.2M $5.4M $470K $11M
 
Dividends Paid (Ex Special Dividend) -$2.1M -$1.7M -$2.5M -$1.9M -$946K
Special Dividend Paid
Long-Term Debt Issued -- $1.6M -- -- $2.9M
Long-Term Debt Repaid -- -- -- -- -$3.8M
Repurchase of Common Stock -- -- -$2K -$1K --
Other Financing Activities -- -- -- -- $214K
Cash From Financing $1.7M $4.5M $12.2M -$1.9M -$1.5M
 
Beginning Cash (CF) $9.5M $3.2M $4.6M $5.1M $778K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.2M $1.4M $417K -$4.3M $4.5M
Ending Cash (CF) $3.2M $4.6M $5.1M $778K $5.3M
 
Levered Free Cash Flow -$9.8M -$6.9M -$18M -$3.5M -$5.3M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$3.6M -$2.6M -$5.2M $567K $1.3M
Depreciation & Amoritzation $710K $495K $468K $290K $221K
Stock-Based Compensation $113K $183K $136K $106K $46K
Change in Accounts Receivable -$761K -$4.4M $3M $2.6M $115K
Change in Inventories $1.4M $359K -$2.4M -$2.8M $1.8M
Cash From Operations -$2.2M -$4M $246K -$2.1M $2.3M
 
Capital Expenditures -$238K $125K $281K $97K $67K
Cash Acquisitions -- -- -- $10.8M --
Cash From Investing $972K $2.6M -$260K $10.8M -$67K
 
Dividends Paid (Ex Special Dividend) -- -$682K -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -$3.8M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $214K -$619K
Cash From Financing $1.3M -$39K -- -$3.5M -$619K
 
Beginning Cash (CF) $2.6M $2.1M $833K $494K $1.9M
Foreign Exchange Rate Adjustment -- $64K -$7K -$26K -$1K
Additions / Reductions $26K -$1.5M -$14K $5.1M $1.6M
Ending Cash (CF) $2.7M $622K $812K $5.6M $3.5M
 
Levered Free Cash Flow -$2M -$4.2M -$35K -$2.2M $2.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$20.5M -$12.7M -$15.4M -$501K $4.5M
Depreciation & Amoritzation $5.9M $2.4M $1.9M $1.7M $1M
Stock-Based Compensation $804K $565K $748K $394K $138K
Change in Accounts Receivable $2.9M -$3.4M $6.2M -$755K -$5.5M
Change in Inventories $787K $233K -$5.8M -$2M -$4.4M
Cash From Operations -$6.4M -$12.8M -$8.2M -$6.3M -$750K
 
Capital Expenditures $1.3M $531K $1.2M $250K $304K
Cash Acquisitions -- $1M -- $10.8M --
Cash From Investing $1.7M $4.4M $1.4M $11.6M $244K
 
Dividends Paid (Ex Special Dividend) -$1.7M -$2.4M -$2.6M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.9M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$2K -$1K -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $2.8M $6.1M $6.9M -$589K -$1.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.9M -$2.3M $197K $4.8M -$2.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$7.7M -$13.3M -$9.4M -$6.5M -$1.1M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders -$16.8M -$9.2M -$9.5M -$1.2M $3M
Depreciation & Amoritzation $3.9M $1.7M $1.4M $1.2M $724K
Stock-Based Compensation $562K $419K $524K $264K $141K
Change in Accounts Receivable $3.6M -$4.5M $5M -$637K -$2.8M
Change in Inventories $762K -$183K -$2.9M -$3.2M -$3.9M
Cash From Operations -$4.8M -$11.2M -$2.3M -$5.6M -$1.4M
 
Capital Expenditures $174K $139K $531K $199K $213K
Cash Acquisitions -- $761K -- $10.8M --
Cash From Investing $2.6M $3.8M -$149K $11M $244K
 
Dividends Paid (Ex Special Dividend) -$1.1M -$1.8M -$1.9M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M -- -- $2.9M --
Long-Term Debt Repaid -- -- -- -$3.8M --
Repurchase of Common Stock -- -$2K -$1K -- --
Other Financing Activities -- -- -- $214K -$619K
Cash From Financing $1.8M $3.3M -$1.9M -$589K -$619K
 
Beginning Cash (CF) $10.6M $8.7M $6.8M $2.1M $8.1M
Foreign Exchange Rate Adjustment -$117K $86K -$7K -$14K -$2K
Additions / Reductions -$453K -$4.1M -$4.3M $4.8M -$1.8M
Ending Cash (CF) $10M $4.7M $2.5M $6.9M $6.3M
 
Levered Free Cash Flow -$5M -$11.4M -$2.8M -$5.8M -$1.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock