Financhill
Sell
43

SNPS Quote, Financials, Valuation and Earnings

Last price:
$492.37
Seasonality move :
-0.18%
Day range:
$483.50 - $501.56
52-week range:
$457.52 - $629.38
Dividend yield:
0%
P/E ratio:
33.89x
P/S ratio:
12.24x
P/B ratio:
8.46x
Volume:
2.2M
Avg. volume:
1.2M
1-year change:
-10.79%
Market cap:
$76.1B
Revenue:
$6.1B
EPS (TTM):
$14.52
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.7B $4.2B $4.6B $5.3B $6.1B
Revenue Growth (YoY) 9.66% 14.08% 9.79% 15.22% 15.22%
 
Cost of Revenues $794.7M $861.8M $898M $1B $1.2B
Gross Profit $2.9B $3.3B $3.7B $4.3B $4.9B
Gross Profit Margin 78.44% 79.5% 80.54% 80.62% 79.68%
 
R&D Expenses $1.3B $1.5B $1.6B $1.8B $2.1B
Selling, General & Admin $916.5M $1B $956.3M $1.1B $1.4B
Other Inc / (Exp) -$16.5M $38.2M -$63.3M -$56.4M $126.3M
Operating Expenses $2.2B $2.6B $2.6B $3B $3.5B
Operating Income $656.2M $768.2M $1.2B $1.3B $1.4B
 
Net Interest Expenses $1.6M $923K -- -- --
EBT. Incl. Unusual Items $638.2M $805.5M $1.1B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- $14.4M $2.8M $821.7M
Income Tax Expense -$25.3M $49.2M $139.4M $90.2M $99.7M
Net Income to Company $663.4M $756.4M $978.4M $1.2B $2.2B
 
Minority Interest in Earnings $900K $1.2M $6.2M $11.8M $27.6M
Net Income to Common Excl Extra Items $664.3M $757.5M $984.6M $1.2B $2.3B
 
Basic EPS (Cont. Ops) $4.40 $4.96 $6.44 $8.08 $14.78
Diluted EPS (Cont. Ops) $4.27 $4.81 $6.29 $7.92 $14.51
Weighted Average Basic Share $151.1M $152.7M $153M $152.1M $153.1M
Weighted Average Diluted Share $155.7M $157.3M $156.5M $155.2M $155.9M
 
EBITDA $853.3M $1B $1.3B $1.6B $1.8B
EBIT $643.3M $808.9M $1.1B $1.3B $1.5B
 
Revenue (Reported) $3.7B $4.2B $4.6B $5.3B $6.1B
Operating Income (Reported) $656.2M $768.2M $1.2B $1.3B $1.4B
Operating Income (Adjusted) $643.3M $808.9M $1.1B $1.3B $1.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $1B $1.2B $818.5M $1.5B $1.6B
Revenue Growth (YoY) 20.49% 12.38% -28.98% 79.29% 11.49%
 
Cost of Revenues $224.5M $234.7M $117M $286.2M $375M
Gross Profit $800.9M $917.7M $701.4M $1.2B $1.3B
Gross Profit Margin 78.1% 79.63% 85.7% 80.5% 77.08%
 
R&D Expenses $339.6M $413.9M $371.1M $465.8M $554.8M
Selling, General & Admin $256.3M $286.6M $138.5M $289.2M $391.3M
Other Inc / (Exp) -$3.9M -$9.4M -$6.5M -$28.6M $1.3M
Operating Expenses $605.1M $709.2M $498.2M $758.4M $950.2M
Operating Income $195.7M $208.5M $203.2M $422.8M $310.8M
 
Net Interest Expenses $326K $35K -- -- --
EBT. Incl. Unusual Items $191.6M $199.1M $200.1M $403.8M $322.9M
Earnings of Discontinued Ops. -- -- -- $3.1M $834.8M
Income Tax Expense -$5M -$2.1M $62.9M $60.4M $62.1M
Net Income to Company $196.6M $200.3M $151.6M $346.5M $1.1B
 
Minority Interest in Earnings $900K $310K $1.9M $2.7M $18.5M
Net Income to Common Excl Extra Items $197.5M $201.4M $153.5M $349.2M $1.1B
 
Basic EPS (Cont. Ops) $1.30 $1.32 $1.00 $2.30 $7.24
Diluted EPS (Cont. Ops) $1.26 $1.28 $0.99 $2.26 $7.14
Weighted Average Basic Share $152.3M $152.9M $152.8M $152M $153.9M
Weighted Average Diluted Share $157.6M $157.9M $156.3M $155.4M $156.2M
 
EBITDA $243.1M $252.5M $259.1M $471.1M $453.5M
EBIT $192.3M $200.1M $200.4M $404M $338.6M
 
Revenue (Reported) $1B $1.2B $818.5M $1.5B $1.6B
Operating Income (Reported) $195.7M $208.5M $203.2M $422.8M $310.8M
Operating Income (Adjusted) $192.3M $200.1M $200.4M $404M $338.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.7B $4.2B $4.6B $5.4B $6.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $794.7M $861.8M $898M $1.1B $1.3B
Gross Profit $2.9B $3.3B $3.7B $4.4B $5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.5B $1.6B $1.9B $2.1B
Selling, General & Admin $916.5M $1B $956.3M $1.1B $1.5B
Other Inc / (Exp) -$16.5M $38.2M -$63.3M -$58.7M $126.9M
Operating Expenses $2.2B $2.6B $2.6B $3B $3.6B
Operating Income $656.2M $768.2M $1.2B $1.3B $1.4B
 
Net Interest Expenses $1.6M $924K -- -- --
EBT. Incl. Unusual Items $638.2M $805.5M $1.1B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- -- $991K $810M
Income Tax Expense -$25.3M $49.2M $139.4M $88M $95.7M
Net Income to Company $663.4M $756.4M $978.4M $1.2B $2.2B
 
Minority Interest in Earnings $900K $1.2M $6.2M $11.8M $27.6M
Net Income to Common Excl Extra Items $664.3M $757.5M $984.6M $1.2B $2.3B
 
Basic EPS (Cont. Ops) $4.39 $4.96 $6.44 $8.08 $14.76
Diluted EPS (Cont. Ops) $4.26 $4.82 $6.30 $7.94 $14.52
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $853.3M $1B $1.3B $1.6B $1.9B
EBIT $643.3M $808.9M $1.1B $1.3B $1.6B
 
Revenue (Reported) $3.7B $4.2B $4.6B $5.4B $6.3B
Operating Income (Reported) $656.2M $768.2M $1.2B $1.3B $1.4B
Operating Income (Adjusted) $643.3M $808.9M $1.1B $1.3B $1.6B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Revenue $4.2B $4.6B $5.4B $6.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $861.8M $898M $1.1B $1.3B --
Gross Profit $3.3B $3.7B $4.4B $5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5B $1.6B $1.9B $2.1B --
Selling, General & Admin $1B $956.3M $1.1B $1.5B --
Other Inc / (Exp) $38.2M -$63.3M -$58.7M $126.9M --
Operating Expenses $2.6B $2.6B $3B $3.6B --
Operating Income $768.2M $1.2B $1.3B $1.4B --
 
Net Interest Expenses $924K -- -- -- --
EBT. Incl. Unusual Items $805.5M $1.1B $1.3B $1.5B --
Earnings of Discontinued Ops. -- -- $991K $810M --
Income Tax Expense $49.2M $139.4M $88M $95.7M --
Net Income to Company $756.4M $978.4M $1.2B $2.2B --
 
Minority Interest in Earnings $1.2M $6.2M $11.8M $27.6M --
Net Income to Common Excl Extra Items $757.5M $984.6M $1.2B $2.3B --
 
Basic EPS (Cont. Ops) $4.96 $6.44 $8.08 $14.76 --
Diluted EPS (Cont. Ops) $4.82 $6.30 $7.94 $14.52 --
Weighted Average Basic Share $610.8M $612M $608.6M $612.6M --
Weighted Average Diluted Share $629.1M $625.6M $620.2M $623.4M --
 
EBITDA $1B $1.3B $1.6B $1.9B --
EBIT $808.9M $1.1B $1.3B $1.6B --
 
Revenue (Reported) $4.2B $4.6B $5.4B $6.3B --
Operating Income (Reported) $768.2M $1.2B $1.3B $1.4B --
Operating Income (Adjusted) $808.9M $1.1B $1.3B $1.6B --
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.2B $1.4B $1.4B $1.4B $3.9B
Short Term Investments -- $147.9M $147.9M $151.6M $153.9M
Accounts Receivable, Net $758.3M $563.6M $779.4M $835.3M $941.3M
Inventory $192.3M $229M $211.9M $325.6M $361.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $308.2M $430M $439.1M $548.1M $1.1B
Total Current Assets $2.5B $2.8B $3B $3.4B $6.5B
 
Property Plant And Equipment $949.6M $965.6M $1B $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $3.6B $3.8B $3.3B $3.4B
Other Intangibles $254.3M $279.1M $386.4M $239.6M $195.2M
Other Long-Term Assets $414.2M $166.9M $184.6M $1.1B $196.9M
Total Assets $8B $8.8B $9.4B $10.3B $13.1B
 
Accounts Payable $30M $27.4M $37.6M $154.6M $207.3M
Accrued Expenses $593.7M $713.8M $736.5M $678.5M $809.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $73.2M $79.7M $54.3M $79.8M $94.8M
Other Current Liabilities -- -- -- $286.2M --
Total Current Liabilities $2.1B $2.4B $2.8B $3B $2.7B
 
Long-Term Debt $100.8M $25.1M $20.8M $18.1M $15.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.5B $3.9B $4.1B $4.1B
 
Common Stock $1.5M $1.5M $1.5M $1.5M $1.5M
Other Common Equity Adj -$54.1M -$49.6M -$234.3M -$196.4M -$180.4M
Common Equity $4.9B $5.3B $5.5B $6.1B $9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5M $3.8M $43.5M $37M $32.5M
Total Equity $4.9B $5.3B $5.6B $6.2B $9B
 
Total Liabilities and Equity $8B $8.8B $9.4B $10.3B $13.1B
Cash and Short Terms $1.2B $1.6B $1.6B $1.6B $4.1B
Total Debt $127.9M $100.1M $20.8M $18.1M $15.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.2B $1.4B $1.4B $1.4B $3.9B
Short Term Investments -- $147.9M $147.9M $151.6M $153.9M
Accounts Receivable, Net $758.3M $563.6M $779.4M $835.3M $941.3M
Inventory $192.3M $229M $211.9M $325.6M $361.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $308.2M $430M $439.1M $548.1M $1.1B
Total Current Assets $2.5B $2.8B $3B $3.4B $6.5B
 
Property Plant And Equipment $949.6M $965.6M $1B $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $3.6B $3.8B $3.3B $3.4B
Other Intangibles $254.3M $279.1M $386.4M $239.6M $195.2M
Other Long-Term Assets $414.2M $166.9M $184.6M $1.1B $196.9M
Total Assets $8B $8.8B $9.4B $10.3B $13.1B
 
Accounts Payable $30M $27.4M $37.6M $154.6M $207.3M
Accrued Expenses $593.7M $713.8M $736.5M $678.5M $809.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $73.2M $79.7M $54.3M $79.8M $94.8M
Other Current Liabilities -- -- -- $286.2M --
Total Current Liabilities $2.1B $2.4B $2.8B $3B $2.7B
 
Long-Term Debt $100.8M $25.1M $20.8M $18.1M $15.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.5B $3.9B $4.1B $4.1B
 
Common Stock $1.5M $1.5M $1.5M $1.5M $1.5M
Other Common Equity Adj -$54.1M -$49.6M -$234.3M -$196.4M -$180.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5M $3.8M $43.5M $37M $32.5M
Total Equity $4.9B $5.3B $5.6B $6.2B $9B
 
Total Liabilities and Equity $8B $8.8B $9.4B $10.3B $13.1B
Cash and Short Terms $1.2B $1.6B $1.6B $1.6B $4.1B
Total Debt $127.9M $100.1M $20.8M $18.1M $15.6M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $663.4M $756.4M $978.4M $1.2B $2.2B
Depreciation & Amoritzation $210M $203.7M $228.4M $247.1M $295.1M
Stock-Based Compensation $248.6M $345.3M $459M $563.3M $692.3M
Change in Accounts Receivable -$236.8M $201.7M -$251.4M -$178.4M -$103.5M
Change in Inventories -$55M -$48M $1.3M -$123.8M -$51.4M
Cash From Operations $991.3M $1.5B $1.7B $1.7B $1.4B
 
Capital Expenditures $158.8M $95.7M $139.1M $191.8M $123.2M
Cash Acquisitions -$201M -$296M -$422.4M -$297.7M $1.3B
Cash From Investing -$360.4M -$549M -$572.6M -$482.1M $1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $276.5M -- -- -- --
Long-Term Debt Repaid -$288.9M -$28.1M -$76.8M -$2.6M -$2.6M
Repurchase of Common Stock -$242.1M -$753.1M -$1.1B -$1.2B --
Other Financing Activities -$83.5M -$178.3M -$177.4M -$286.5M -$410.9M
Cash From Financing -$140.6M -$748.7M -$1.1B -$1.2B -$181.3M
 
Beginning Cash (CF) $730.5M $1.2B $1.4B $1.4B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $490.3M $194.8M $50M $24.3M $2.4B
Ending Cash (CF) $1.2B $1.4B $1.4B $1.4B $3.9B
 
Levered Free Cash Flow $832.6M $1.4B $1.6B $1.5B $1.3B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $196.6M $200.3M $151.6M $346.5M $1.1B
Depreciation & Amoritzation $50.8M $52.4M $58.7M $67.1M $114.9M
Stock-Based Compensation $78.4M $96.7M $125.6M $141.3M $152.3M
Change in Accounts Receivable -$147.1M $12.7M -$129.6M -$290.9M -$162.6M
Change in Inventories -$34.7M $3.4M $1.2M -$45.8M $19.9M
Cash From Operations $202.2M $370.6M $393.5M $326.1M $562.8M
 
Capital Expenditures $35.5M $27.3M $34.2M $53.1M $4.4M
Cash Acquisitions -- -$132M -$6.1M -$246.4M $1.4B
Cash From Investing -$35.5M -$163.2M -$41.3M -$300.5M $1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$1K -- -- -- --
Long-Term Debt Repaid -$4.7M -$6.4M -- -- --
Repurchase of Common Stock -$42.1M -$215M -$382.7M -$300M --
Other Financing Activities -$16.6M -$34.7M $15.1M -$42.4M -$59M
Cash From Financing $10.9M -$159.3M -$291.1M -$254.3M $30.1M
 
Beginning Cash (CF) $1.1B $1.4B $1.4B $1.7B $1.9B
Foreign Exchange Rate Adjustment $8.5M -$616K -$27.1M -$18M $3.3M
Additions / Reductions $177.5M $48.1M $61.1M -$228.8M $2B
Ending Cash (CF) $1.2B $1.4B $1.4B $1.4B $3.9B
 
Levered Free Cash Flow $166.7M $343.3M $359.3M $273M $558.4M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $663.4M $756.4M $978.4M $1.2B $2.2B
Depreciation & Amoritzation $210M $203.7M $228.4M $247.1M $295.1M
Stock-Based Compensation $248.6M $345.3M $459M $563.3M $692.3M
Change in Accounts Receivable -$236.8M $201.7M -$251.4M -$178.4M -$103.5M
Change in Inventories -$55M -$48M $1.3M -$123.8M -$51.4M
Cash From Operations $991.3M $1.5B $1.7B $1.7B $1.4B
 
Capital Expenditures $158.8M $95.7M $139.1M $191.8M $123.2M
Cash Acquisitions -$201M -$296M -$422.4M -$297.7M $1.3B
Cash From Investing -$360.4M -$549M -$572.6M -$482.1M $1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $276.5M -- -- -- --
Long-Term Debt Repaid -$288.9M -$28.1M -$76.8M -$2.6M -$2.6M
Repurchase of Common Stock -$242.1M -$753.1M -$1.1B -$1.2B --
Other Financing Activities -$83.5M -$178.3M -$177.4M -$286.5M -$410.9M
Cash From Financing -$140.6M -$748.7M -$1.1B -$1.2B -$181.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $490.3M $194.8M $50M $24.3M $2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $832.6M $1.4B $1.6B $1.5B $1.3B
Period Ending 2021-10-31 2022-10-31 2023-10-31 2024-10-31 2025-10-31
Net Income to Stockholders $756.4M $978.4M $1.2B $2.2B --
Depreciation & Amoritzation $203.7M $228.4M $247.1M $295.1M --
Stock-Based Compensation $345.3M $459M $563.3M $692.3M --
Change in Accounts Receivable $201.7M -$251.4M -$178.4M -$103.5M --
Change in Inventories -$48M $1.3M -$123.8M -$51.4M --
Cash From Operations $1.5B $1.7B $1.7B $1.4B --
 
Capital Expenditures $95.7M $139.1M $191.8M $123.2M --
Cash Acquisitions -$296M -$422.4M -$297.7M $1.3B --
Cash From Investing -$549M -$572.6M -$482.1M $1.2B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$28.1M -$76.8M -$2.6M -$2.6M --
Repurchase of Common Stock -$753.1M -$1.1B -$1.2B -- --
Other Financing Activities -$178.3M -$177.4M -$286.5M -$410.9M --
Cash From Financing -$748.7M -$1.1B -$1.2B -$181.3M --
 
Beginning Cash (CF) $5.1B $5.5B $5.8B $5.9B --
Foreign Exchange Rate Adjustment $2.4M -$65.3M -$3M $8.8M --
Additions / Reductions $194.8M $50M $24.3M $2.4B --
Ending Cash (CF) $5.3B $5.5B $5.8B $8.4B --
 
Levered Free Cash Flow $1.4B $1.6B $1.5B $1.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock