Financhill
Sell
31

SNPS Quote, Financials, Valuation and Earnings

Last price:
$450.17
Seasonality move :
11.46%
Day range:
$445.02 - $454.59
52-week range:
$425.73 - $624.80
Dividend yield:
0%
P/E ratio:
33.13x
P/S ratio:
11.52x
P/B ratio:
7.44x
Volume:
1M
Avg. volume:
1.3M
1-year change:
-20.09%
Market cap:
$69.3B
Revenue:
$6.1B
EPS (TTM):
$13.52
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $3.7B $4.2B $4.6B $5.3B $6.1B
Revenue Growth (YoY) 9.66% 14.08% 9.79% 15.22% 15.22%
 
Cost of Revenues $794.7M $861.8M $898M $1B $1.2B
Gross Profit $2.9B $3.3B $3.7B $4.3B $4.9B
Gross Profit Margin 78.44% 79.5% 80.54% 80.62% 79.68%
 
R&D Expenses $1.3B $1.5B $1.6B $1.8B $2.1B
Selling, General & Admin $916.5M $1B $956.3M $1.1B $1.4B
Other Inc / (Exp) -$16.5M -$33.4M $4.2M -$76.6M $40.8M
Operating Expenses $2.2B $2.6B $2.6B $3B $3.5B
Operating Income $656.2M $768.2M $1.2B $1.3B $1.4B
 
Net Interest Expenses $1.6M $923K $60.7M -- --
EBT. Incl. Unusual Items $638.2M $805.5M $1.1B $1.3B $1.5B
Earnings of Discontinued Ops. -- -- $14.4M $2.8M $821.7M
Income Tax Expense -$25.3M $49.2M $139.4M $90.2M $99.7M
Net Income to Company $663.4M $756.4M $978.4M $1.2B $2.2B
 
Minority Interest in Earnings $900K $1.2M $6.2M $11.8M $27.6M
Net Income to Common Excl Extra Items $664.3M $757.5M $984.6M $1.2B $2.3B
 
Basic EPS (Cont. Ops) $4.40 $4.96 $6.44 $8.08 $14.78
Diluted EPS (Cont. Ops) $4.27 $4.81 $6.29 $7.92 $14.51
Weighted Average Basic Share $151.1M $152.7M $153M $152.1M $153.1M
Weighted Average Diluted Share $155.7M $157.3M $156.5M $155.2M $155.9M
 
EBITDA $853.3M $1B $1.3B $1.6B $1.8B
EBIT $643.3M $808.9M $1.1B $1.3B $1.5B
 
Revenue (Reported) $3.7B $4.2B $4.6B $5.3B $6.1B
Operating Income (Reported) $656.2M $768.2M $1.2B $1.3B $1.4B
Operating Income (Adjusted) $643.3M $808.9M $1.1B $1.3B $1.5B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $970.3M $1.3B $1.4B $1.5B $1.5B
Revenue Growth (YoY) 16.29% 30.91% 7.17% 10.99% -3.69%
 
Cost of Revenues $208M $257M $284.4M $279.2M $270M
Gross Profit $762.3M $1B $1.1B $1.2B $1.2B
Gross Profit Margin 78.56% 79.77% 79.11% 81.52% 81.45%
 
R&D Expenses $357.5M $384M $465.3M $525.5M $553.2M
Selling, General & Admin $248.1M $261.5M $308.1M $350.1M $376.3M
Other Inc / (Exp) $29.2M -$12.3M -$44.4M $53.6M -$5.4M
Operating Expenses $614M $654.5M $780.2M $879.2M $933.5M
Operating Income $148.3M $358.8M $296.8M $352.6M $251.8M
 
Net Interest Expenses $429K $19.2M -- -- --
EBT. Incl. Unusual Items $177.1M $327.2M $279.2M $457.5M $291.1M
Earnings of Discontinued Ops. -- -- -- $11.7M --
Income Tax Expense $15.1M $13.9M $10.6M $22.9M -$6.3M
Net Income to Company $162.3M $313.3M $268.6M $446.2M $297.4M
 
Minority Interest in Earnings $317K $346K $2.9M $2.9M -$1.7M
Net Income to Common Excl Extra Items $162.3M $313.7M $271.5M $449.1M $295.7M
 
Basic EPS (Cont. Ops) $1.06 $2.05 $1.78 $2.95 $1.91
Diluted EPS (Cont. Ops) $1.03 $1.99 $1.75 $2.89 $1.89
Weighted Average Basic Share $152.5M $153.2M $152.4M $152.3M $154.4M
Weighted Average Diluted Share $157.3M $157.3M $155.1M $155.3M $156.2M
 
EBITDA $228.5M $389.4M $336.8M $521.7M $349.7M
EBIT $177.8M $327.7M $279.5M $458.8M $301.8M
 
Revenue (Reported) $970.3M $1.3B $1.4B $1.5B $1.5B
Operating Income (Reported) $148.3M $358.8M $296.8M $352.6M $251.8M
Operating Income (Adjusted) $177.8M $327.7M $279.5M $458.8M $301.8M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $3.8B $4.5B $4.7B $5.6B $6.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $809.8M $910.8M $925.4M $1.1B $1.2B
Gross Profit $3B $3.6B $3.8B $4.5B $4.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.5B $1.7B $1.9B $2.1B
Selling, General & Admin $943.1M $1B $1B $1.2B $1.5B
Other Inc / (Exp) $9.3M -$44M -$27.9M $18.7M -$18.1M
Operating Expenses $2.3B $2.6B $2.7B $3.1B $3.6B
Operating Income $708.3M $978.6M $1.1B $1.4B $1.3B
 
Net Interest Expenses $1.9M $137K $14.6M -- --
EBT. Incl. Unusual Items $715.7M $955.7M $1.1B $1.5B $1.3B
Earnings of Discontinued Ops. -- -- -- $12.7M $810M
Income Tax Expense -$5.7M $48M $136.1M $100.3M $70.5M
Net Income to Company $721.7M $907.4M $933.7M $1.4B $2.1B
 
Minority Interest in Earnings $1.2M $1.2M $8.7M $11.8M $22.9M
Net Income to Common Excl Extra Items $722.6M $908.9M $942.4M $1.4B $2.1B
 
Basic EPS (Cont. Ops) $4.76 $5.95 $6.17 $9.25 $13.72
Diluted EPS (Cont. Ops) $4.62 $5.78 $6.06 $9.08 $13.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $928.3M $1.2B $1.3B $1.7B $1.7B
EBIT $720M $958.8M $1.1B $1.5B $1.4B
 
Revenue (Reported) $3.8B $4.5B $4.7B $5.6B $6.1B
Operating Income (Reported) $708.3M $978.6M $1.1B $1.4B $1.3B
Operating Income (Adjusted) $720M $958.8M $1.1B $1.5B $1.4B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $970.3M $1.3B $1.4B $1.5B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $208M $257M $284.4M $279.2M $270M
Gross Profit $762.3M $1B $1.1B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $357.5M $384M $465.3M $525.5M $553.2M
Selling, General & Admin $248.1M $261.5M $308.1M $350.1M $376.3M
Other Inc / (Exp) $29.2M -$12.3M -$44.4M $53.6M -$5.4M
Operating Expenses $614M $654.5M $780.2M $879.2M $933.5M
Operating Income $148.3M $358.8M $296.8M $352.6M $251.8M
 
Net Interest Expenses $429K $19.2M -- -- --
EBT. Incl. Unusual Items $177.1M $327.2M $279.2M $457.5M $291.1M
Earnings of Discontinued Ops. -- -- -- $11.7M --
Income Tax Expense $15.1M $13.9M $10.6M $22.9M -$6.3M
Net Income to Company $162.3M $313.3M $268.6M $446.2M $297.4M
 
Minority Interest in Earnings $317K $346K $2.9M $2.9M -$1.7M
Net Income to Common Excl Extra Items $162.3M $313.7M $271.5M $449.1M $295.7M
 
Basic EPS (Cont. Ops) $1.06 $2.05 $1.78 $2.95 $1.91
Diluted EPS (Cont. Ops) $1.03 $1.99 $1.75 $2.89 $1.89
Weighted Average Basic Share $152.5M $153.2M $152.4M $152.3M $154.4M
Weighted Average Diluted Share $157.3M $157.3M $155.1M $155.3M $156.2M
 
EBITDA $228.5M $389.4M $336.8M $521.7M $349.7M
EBIT $177.8M $327.7M $279.5M $458.8M $301.8M
 
Revenue (Reported) $970.3M $1.3B $1.4B $1.5B $1.5B
Operating Income (Reported) $148.3M $358.8M $296.8M $352.6M $251.8M
Operating Income (Adjusted) $177.8M $327.7M $279.5M $458.8M $301.8M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $1.2B $1.4B $1.4B $1.4B $3.9B
Short Term Investments -- $147.9M $147.9M $151.6M $153.9M
Accounts Receivable, Net $758.3M $563.6M $779.4M $835.3M $941.3M
Inventory $192.3M $229M $211.9M $325.6M $361.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets $308.2M $430M $439.1M $548.1M $1.1B
Total Current Assets $2.5B $2.8B $3B $3.4B $6.5B
 
Property Plant And Equipment $949.6M $965.6M $1B $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $3.6B $3.8B $3.3B $3.4B
Other Intangibles $254.3M $279.1M $386.4M $239.6M $195.2M
Other Long-Term Assets $414.2M $166.9M $184.6M $1.1B $196.9M
Total Assets $8B $8.8B $9.4B $10.3B $13.1B
 
Accounts Payable $30M $27.4M $37.6M $154.6M $207.3M
Accrued Expenses $593.7M $713.8M $736.5M $678.5M $809.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $73.2M $79.7M $54.3M $79.8M $94.8M
Other Current Liabilities -- -- -- $286.2M --
Total Current Liabilities $2.1B $2.4B $2.8B $3B $2.7B
 
Long-Term Debt $100.8M $25.1M $20.8M $18.1M $15.6M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.5B $3.9B $4.1B $4.1B
 
Common Stock $1.5M $1.5M $1.5M $1.5M $1.5M
Other Common Equity Adj -$54.1M -$49.6M -$234.3M -$196.4M -$180.4M
Common Equity $4.9B $5.3B $5.5B $6.1B $9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $5M $3.8M $43.5M $37M $32.5M
Total Equity $4.9B $5.3B $5.6B $6.2B $9B
 
Total Liabilities and Equity $8B $8.8B $9.4B $10.3B $13.1B
Cash and Short Terms $1.2B $1.6B $1.6B $1.6B $4.1B
Total Debt $127.9M $100.1M $20.8M $18.1M $15.6M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $1B $1.1B $1.2B $1.1B $3.7B
Short Term Investments -- $147.7M $147.1M $154.5M $155.5M
Accounts Receivable, Net $789.3M $1B $1B $1.1B $892.6M
Inventory $230.9M $212.9M $220.9M $382.7M $415.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $329.2M $423.8M $470.3M $687.6M $1.2B
Total Current Assets $2.4B $2.9B $3B $3.4B $6.3B
 
Property Plant And Equipment $948.7M $959M $1.1B $1.1B $1.1B
Long-Term Investments -- -- -- -- --
Goodwill $3.4B $3.6B $3.9B $4.1B $3.4B
Other Intangibles $254.4M $260.8M $361.2M $377.4M $181M
Other Long-Term Assets $447.8M $183.6M $174.5M $219.5M $203.8M
Total Assets $8B $8.9B $9.6B $10.6B $13B
 
Accounts Payable $25.4M $29.2M $70.2M $76.8M $101.5M
Accrued Expenses $397.6M $511.5M $593.3M $498.4M $593.2M
Current Portion Of Long-Term Debt $97.4M -- -- -- --
Current Portion Of Capital Lease Obligations $72.8M $78.7M $66.3M $89.2M $99.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $2.2B $2.5B $2.7B $2.6B $2.4B
 
Long-Term Debt $25.7M $24.4M $20.6M $17M $14.2M
Capital Leases -- -- -- -- --
Total Liabilities $3.1B $3.5B $3.9B $3.9B $3.7B
 
Common Stock $1.5M $1.5M $1.5M $1.5M $1.5M
Other Common Equity Adj -$34.8M -$51.5M -$142.3M -$163.2M -$241.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $4.6M $3.5M $42M $35.6M $109K
Total Equity $4.9B $5.4B $5.7B $6.7B $9.3B
 
Total Liabilities and Equity $8B $8.9B $9.6B $10.6B $13B
Cash and Short Terms $1B $1.3B $1.3B $1.3B $3.8B
Total Debt $123.1M $24.4M $20.6M $17M $14.2M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $663.4M $756.4M $978.4M $1.2B $2.2B
Depreciation & Amoritzation $210M $203.7M $228.4M $247.1M $295.1M
Stock-Based Compensation $248.6M $345.3M $459M $563.3M $692.3M
Change in Accounts Receivable -$236.8M $201.7M -$251.4M -$178.4M -$103.5M
Change in Inventories -$55M -$48M $1.3M -$123.8M -$51.4M
Cash From Operations $991.3M $1.5B $1.7B $1.7B $1.4B
 
Capital Expenditures $158.8M $95.7M $139.1M $191.8M $123.2M
Cash Acquisitions -$201M -$296M -$422.4M -$297.7M $1.3B
Cash From Investing -$360.4M -$549M -$572.6M -$482.1M $1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $276.5M -- -- -- --
Long-Term Debt Repaid -$288.9M -$28.1M -$76.8M -$2.6M -$2.6M
Repurchase of Common Stock -$242.1M -$753.1M -$1.1B -$1.2B --
Other Financing Activities -$83.5M -$178.3M -$177.4M -$286.5M -$410.9M
Cash From Financing -$140.6M -$748.7M -$1.1B -$1.2B -$181.3M
 
Beginning Cash (CF) $730.5M $1.2B $1.4B $1.4B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $490.3M $194.8M $50M $24.3M $2.4B
Ending Cash (CF) $1.2B $1.4B $1.4B $1.4B $3.9B
 
Levered Free Cash Flow $832.6M $1.4B $1.6B $1.5B $1.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $162.3M $313.3M $268.6M $446.2M $297.4M
Depreciation & Amoritzation $50.6M $61.7M $57.3M $62.9M $47.9M
Stock-Based Compensation $83.8M $95.8M $134.2M $180.7M $186.5M
Change in Accounts Receivable -$14.9M -$466.7M -$237.4M -$119.6M $30.9M
Change in Inventories -$37.8M $9.2M -$8.6M -$60.9M -$55.9M
Cash From Operations $174M $155.7M $114.8M -$87.8M -$67.5M
 
Capital Expenditures $28.8M $42.2M $44.1M $40.4M $40.7M
Cash Acquisitions -$74.7M -$20M -- -$67.8M $23.8M
Cash From Investing -$103.5M -$68M -$36.2M -$54.4M -$22M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.7M -$75.9M -$1.3M -$1.3M -$1.3M
Repurchase of Common Stock -$202.9M -$210M -$260.7M -- --
Other Financing Activities -$99.6M -$139.5M -$137.1M -$195.3M -$155M
Cash From Financing -$293.1M -$394.6M -$376.8M -$187.2M -$141.8M
 
Beginning Cash (CF) $1.2B $1.4B $1.4B $1.4B $3.9B
Foreign Exchange Rate Adjustment $10M -$1.7M $35.7M $9.3M -$9.7M
Additions / Reductions -$222.6M -$306.9M -$298.3M -$329.3M -$231.3M
Ending Cash (CF) $1B $1.1B $1.2B $1.1B $3.7B
 
Levered Free Cash Flow $145.2M $113.5M $70.6M -$128.2M -$108.2M
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $721.7M $907.4M $933.7M $1.4B $2.1B
Depreciation & Amoritzation $208.4M $214.7M $224M $252.7M $280.1M
Stock-Based Compensation $280.5M $357.3M $497.5M $609.7M $698.1M
Change in Accounts Receivable -$5.4M -$250.1M -$22.1M -$60.6M $47.1M
Change in Inventories -$87.2M -$1.1M -$16.4M -$176M -$46.4M
Cash From Operations $1.2B $1.5B $1.7B $1.5B $1.4B
 
Capital Expenditures $131.9M $109.2M $141M $188.1M $123.5M
Cash Acquisitions -$200.3M -$241.3M -$402.4M -$365.5M $1.4B
Cash From Investing -$330.3M -$513.6M -$540.8M -$500.3M $1.3B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$290.8M -$98.3M -$2.2M -$2.6M -$2.6M
Repurchase of Common Stock -$364.9M -$760.2M -$1.2B -$900M --
Other Financing Activities -$148.9M -$218.2M -$175M -$344.8M -$370.5M
Cash From Financing -$527.2M -$850.3M -$1.1B -$1B -$136M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $298M $110.5M $58.6M -$6.8M $2.5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $1.4B $1.6B $1.3B $1.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $162.3M $313.3M $268.6M $446.2M $297.4M
Depreciation & Amoritzation $50.6M $61.7M $57.3M $62.9M $47.9M
Stock-Based Compensation $83.8M $95.8M $134.2M $180.7M $186.5M
Change in Accounts Receivable -$14.9M -$466.7M -$237.4M -$119.6M $30.9M
Change in Inventories -$37.8M $9.2M -$8.6M -$60.9M -$55.9M
Cash From Operations $174M $155.7M $114.8M -$87.8M -$67.5M
 
Capital Expenditures $28.8M $42.2M $44.1M $40.4M $40.7M
Cash Acquisitions -$74.7M -$20M -- -$67.8M $23.8M
Cash From Investing -$103.5M -$68M -$36.2M -$54.4M -$22M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.7M -$75.9M -$1.3M -$1.3M -$1.3M
Repurchase of Common Stock -$202.9M -$210M -$260.7M -- --
Other Financing Activities -$99.6M -$139.5M -$137.1M -$195.3M -$155M
Cash From Financing -$293.1M -$394.6M -$376.8M -$187.2M -$141.8M
 
Beginning Cash (CF) $1.2B $1.4B $1.4B $1.4B $3.9B
Foreign Exchange Rate Adjustment $10M -$1.7M $35.7M $9.3M -$9.7M
Additions / Reductions -$222.6M -$306.9M -$298.3M -$329.3M -$231.3M
Ending Cash (CF) $1B $1.1B $1.2B $1.1B $3.7B
 
Levered Free Cash Flow $145.2M $113.5M $70.6M -$128.2M -$108.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Pepsi Vs Coke Stock: Which Is Best?
Pepsi Vs Coke Stock: Which Is Best?

Coca-Cola (NYSE:KO) and PepsiCo (NYSE:PEP) are two of the largest…

Is CyberArk The Next Big Cybersecurity Stock?
Is CyberArk The Next Big Cybersecurity Stock?

CyberArk Software (NASDAQ: CYBR) recently reported phenomenal quarter numbers, passing…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
52
RGC alert for Mar 19

Regencell Bioscience Holdings [RGC] is down 0.66% over the past day.

Sell
49
SRPT alert for Mar 19

Sarepta Therapeutics [SRPT] is up 8.72% over the past day.

Sell
46
CVNA alert for Mar 19

Carvana [CVNA] is up 5.74% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock