Financhill
Sell
45

ANSS Quote, Financials, Valuation and Earnings

Last price:
$324.47
Seasonality move :
8.05%
Day range:
$319.84 - $325.31
52-week range:
$289.82 - $363.03
Dividend yield:
0%
P/E ratio:
49.56x
P/S ratio:
11.21x
P/B ratio:
4.68x
Volume:
440.6K
Avg. volume:
560.5K
1-year change:
-5.44%
Market cap:
$28.5B
Revenue:
$2.5B
EPS (TTM):
$6.55
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $2.1B $2.3B $2.5B
Revenue Growth (YoY) 10.91% 13.41% 8.33% 9.9% 12.11%
 
Cost of Revenues $225.3M $258M $250.6M $271.3M $279.8M
Gross Profit $1.5B $1.6B $1.8B $2B $2.3B
Gross Profit Margin 86.6% 86.47% 87.87% 88.05% 89%
 
R&D Expenses $355.4M $404.9M $433.7M $494.9M $528M
Selling, General & Admin $587.7M $715.4M $772.9M $855.1M $995.3M
Other Inc / (Exp) $3.5M $12.4M -$334K -$6.4M -$3.1M
Operating Expenses $959.7M $1.1B $1.2B $1.4B $1.5B
Operating Income $496.4M $513.3M $592.7M $626.1M $717.9M
 
Net Interest Expenses $5.9M $10.3M $17M $27.6M --
EBT. Incl. Unusual Items $493.9M $515.4M $575.3M $592.1M $718M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60M $60.7M $51.6M $91.7M $142.3M
Net Income to Company $433.9M $454.6M $523.7M $500.4M $575.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $433.9M $454.6M $523.7M $500.4M $575.7M
 
Basic EPS (Cont. Ops) $5.05 $5.22 $6.02 $5.76 $6.59
Diluted EPS (Cont. Ops) $4.97 $5.16 $5.99 $5.73 $6.55
Weighted Average Basic Share $85.8M $87.1M $87.1M $86.8M $87.3M
Weighted Average Diluted Share $87.3M $88.1M $87.5M $87.4M $87.9M
 
EBITDA $590.2M $634.6M $712.6M $771.8M $908.6M
EBIT $504.9M $527.8M $598M $639.3M $765.9M
 
Revenue (Reported) $1.7B $1.9B $2.1B $2.3B $2.5B
Operating Income (Reported) $496.4M $513.3M $592.7M $626.1M $717.9M
Operating Income (Adjusted) $504.9M $527.8M $598M $639.3M $765.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $623.7M $655.7M $694.1M $805.1M $882.2M
Revenue Growth (YoY) 28.27% 5.13% 5.86% 15.99% 9.57%
 
Cost of Revenues $67.9M $69M $61.4M $70M $72.7M
Gross Profit $555.8M $586.7M $632.7M $735.1M $809.5M
Gross Profit Margin 89.11% 89.48% 91.15% 91.3% 91.76%
 
R&D Expenses $96.5M $101.5M $111.4M $126.3M $134.3M
Selling, General & Admin $195.8M $243.4M $257.5M $269.9M $314M
Other Inc / (Exp) $315K -$1.6M $1.8M -$2.9M -$14K
Operating Expenses $296.4M $347.8M $372.6M $402.1M $453.9M
Operating Income $259.4M $238.8M $260.1M $333M $355.6M
 
Net Interest Expenses $1.8M $2.3M $5.5M $5.4M --
EBT. Incl. Unusual Items $257.9M $235M $256.4M $324.8M $359.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42.2M $31.8M -$1.5M $50M $76.6M
Net Income to Company $215.6M $203.2M $257.9M $274.8M $282.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $215.6M $203.2M $257.9M $274.8M $282.7M
 
Basic EPS (Cont. Ops) $2.50 $2.33 $2.96 $3.16 $3.23
Diluted EPS (Cont. Ops) $2.46 $2.30 $2.95 $3.15 $3.21
Weighted Average Basic Share $86.1M $87.2M $87M $86.9M $87.5M
Weighted Average Diluted Share $87.6M $88.2M $87.5M $87.5M $88.1M
 
EBITDA $283.4M $264.2M $293.8M $370.8M $405.6M
EBIT $260.3M $237.8M $265.5M $337.3M $370.2M
 
Revenue (Reported) $623.7M $655.7M $694.1M $805.1M $882.2M
Operating Income (Reported) $259.4M $238.8M $260.1M $333M $355.6M
Operating Income (Adjusted) $260.3M $237.8M $265.5M $337.3M $370.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.7B $1.9B $2.1B $2.3B $2.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $225.3M $258M $250.6M $271.3M $279.8M
Gross Profit $1.5B $1.6B $1.8B $2B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $355.4M $404.9M $433.7M $494.9M $528M
Selling, General & Admin $587.7M $715.4M $772.9M $855.1M $995.3M
Other Inc / (Exp) $3.5M $12.4M -$334K -$6.4M -$3.1M
Operating Expenses $959.7M $1.1B $1.2B $1.4B $1.5B
Operating Income $496.4M $513.3M $592.7M $626.1M $717.9M
 
Net Interest Expenses $5.9M $10.3M $17M $27.6M --
EBT. Incl. Unusual Items $493.9M $515.4M $575.3M $592.1M $718M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60M $60.7M $51.6M $91.7M $142.3M
Net Income to Company $433.9M $454.6M $523.7M $500.4M $575.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $433.9M $454.6M $523.7M $500.4M $575.7M
 
Basic EPS (Cont. Ops) $5.05 $5.22 $6.01 $5.76 $6.59
Diluted EPS (Cont. Ops) $4.97 $5.15 $5.99 $5.74 $6.55
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $590.2M $634.6M $712.6M $771.8M $908.6M
EBIT $504.9M $527.8M $598M $639.3M $765.9M
 
Revenue (Reported) $1.7B $1.9B $2.1B $2.3B $2.5B
Operating Income (Reported) $496.4M $513.3M $592.7M $626.1M $717.9M
Operating Income (Adjusted) $504.9M $527.8M $598M $639.3M $765.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $1.9B $2.1B $2.3B $2.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $258M $250.6M $271.3M $279.8M --
Gross Profit $1.6B $1.8B $2B $2.3B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $404.9M $433.7M $494.9M $528M --
Selling, General & Admin $715.4M $772.9M $855.1M $995.3M --
Other Inc / (Exp) $12.4M -$334K -$6.4M -$3.1M --
Operating Expenses $1.1B $1.2B $1.4B $1.5B --
Operating Income $513.3M $592.7M $626.1M $717.9M --
 
Net Interest Expenses $10.3M $17M $27.6M $1.4M --
EBT. Incl. Unusual Items $515.4M $575.3M $592.1M $718M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60.7M $51.6M $91.7M $142.3M --
Net Income to Company $454.6M $523.7M $500.4M $575.7M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $454.6M $523.7M $500.4M $575.7M --
 
Basic EPS (Cont. Ops) $5.22 $6.01 $5.76 $6.59 --
Diluted EPS (Cont. Ops) $5.15 $5.99 $5.74 $6.55 --
Weighted Average Basic Share $348.4M $348.2M $347.3M $349.3M --
Weighted Average Diluted Share $352.4M $350M $349.5M $351.6M --
 
EBITDA $634.6M $712.6M $771.8M $908.6M --
EBIT $527.8M $598M $639.3M $765.9M --
 
Revenue (Reported) $1.9B $2.1B $2.3B $2.5B --
Operating Income (Reported) $513.3M $592.7M $626.1M $717.9M --
Operating Income (Adjusted) $527.8M $598M $639.3M $765.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $912.7M $667.7M $614.4M $860.2M $1.4B
Short Term Investments $479K $361K $183K $189K $50.8M
Accounts Receivable, Net $537.6M $645.9M $760.3M $864.5M $1B
Inventory -- -- -- -- --
Prepaid Expenses $44.7M -- -- -- --
Other Current Assets -- $52.4M $51.2M $48.9M $58.8M
Total Current Assets $1.7B $1.6B $1.7B $2B $2.8B
 
Property Plant And Equipment $234.2M $208.8M $210M $194.8M $194.8M
Long-Term Investments -- -- -- -- --
Goodwill $3B $3.4B $3.7B $3.8B $3.8B
Other Intangibles $694.9M $763.1M $809.2M $835.4M $716.2M
Other Long-Term Assets $225.1M $279.7M $261.9M $273M $308.3M
Total Assets $5.9B $6.3B $6.7B $7.3B $8.1B
 
Accounts Payable $18.7M $10.9M $14M $22.8M $27.1M
Accrued Expenses $154.3M $151.9M $156.4M $215.6M $205M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $728.8M $778.5M $794.8M $889.3M $941.2M
 
Long-Term Debt $798.1M $753.6M $753.6M $753.9M $754.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.8B $1.8B $1.9B $2B
 
Common Stock $953K $953K $953K $953K $953K
Other Common Equity Adj -$17.8M -$56.1M -$122.7M -$90.3M -$147.6M
Common Equity $4.1B $4.5B $4.9B $5.4B $6.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.1B $4.5B $4.9B $5.4B $6.1B
 
Total Liabilities and Equity $5.9B $6.3B $6.7B $7.3B $8.1B
Cash and Short Terms $913.2M $668M $614.6M $860.4M $1.5B
Total Debt $798.1M $753.6M $753.6M $753.9M $754.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $912.7M $667.7M $614.4M $860.2M $1.4B
Short Term Investments $479K $361K $183K $189K $50.8M
Accounts Receivable, Net $537.6M $645.9M $760.3M $864.5M $1B
Inventory -- -- -- -- --
Prepaid Expenses $44.7M -- -- -- --
Other Current Assets -- $52.4M $51.2M $48.9M $58.8M
Total Current Assets $1.7B $1.6B $1.7B $2B $2.8B
 
Property Plant And Equipment $234.2M $208.8M $210M $194.8M $194.8M
Long-Term Investments -- -- -- -- --
Goodwill $3B $3.4B $3.7B $3.8B $3.8B
Other Intangibles $694.9M $763.1M $809.2M $835.4M $716.2M
Other Long-Term Assets $225.1M $279.7M $261.9M $273M $308.3M
Total Assets $5.9B $6.3B $6.7B $7.3B $8.1B
 
Accounts Payable $18.7M $10.9M $14M $22.8M $27.1M
Accrued Expenses $154.3M $151.9M $156.4M $215.6M $205M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $728.8M $778.5M $794.8M $889.3M $941.2M
 
Long-Term Debt $798.1M $753.6M $753.6M $753.9M $754.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.8B $1.8B $1.9B $2B
 
Common Stock $953K $953K $953K $953K $953K
Other Common Equity Adj -$17.8M -$56.1M -$122.7M -$90.3M -$147.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $4.1B $4.5B $4.9B $5.4B $6.1B
 
Total Liabilities and Equity $5.9B $6.3B $6.7B $7.3B $8.1B
Cash and Short Terms $913.2M $668M $614.6M $860.4M $1.5B
Total Debt $798.1M $753.6M $753.6M $753.9M $754.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $433.9M $454.6M $523.7M $500.4M $575.7M
Depreciation & Amoritzation $85.3M $106.9M $114.6M $132.5M $142.7M
Stock-Based Compensation $145.6M $166.3M $168.1M $221.9M $270.9M
Change in Accounts Receivable -$162.6M -$213.3M -$84.7M -$132.7M -$227M
Change in Inventories -- -- -- -- --
Cash From Operations $547.3M $549.5M $631M $717.1M $795.7M
 
Capital Expenditures $35.4M $23M $24.4M $25.3M $44M
Cash Acquisitions -$572.3M -$510.8M -$386.3M -$208.9M -$1.6M
Cash From Investing -$614.3M -$536.8M -$411.4M -$240M -$99.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $375M -- -- -- --
Long-Term Debt Repaid -$75M -$45M -- -- --
Repurchase of Common Stock -$161M -$134.7M -$205.6M -$196.5M --
Other Financing Activities -$71.9M -$97.6M -$65.5M -$64.9M -$109M
Cash From Financing $96.6M -$245.9M -$245.5M -$231.3M -$98.5M
 
Beginning Cash (CF) $872.1M $912.7M $667.7M $614.4M $860.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.7M -$233.2M -$25.9M $245.8M $597.6M
Ending Cash (CF) $912.7M $667.7M $614.4M $860.2M $1.4B
 
Levered Free Cash Flow $511.9M $526.5M $606.6M $691.8M $751.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $215.6M $203.2M $257.9M $274.8M $282.7M
Depreciation & Amoritzation $23.1M $26.4M $28.3M $33.5M $35.3M
Stock-Based Compensation $42.4M $44.2M $46M $63.4M $73M
Change in Accounts Receivable -$237.6M -$357.4M -$247.7M -$362.9M -$346.5M
Change in Inventories -- -- -- -- --
Cash From Operations $173.8M $101.7M $174M $232.7M $258M
 
Capital Expenditures $11.2M $4.9M $9.1M $8.8M $11.8M
Cash Acquisitions -$472.1M -$405.7M -$143.7M -$11.1M --
Cash From Investing -$483.7M -$413.2M -$152.7M -$19.9M -$13.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$98.7M -$50M -- --
Other Financing Activities -$5.2M -$5.4M -$2.2M -$2.8M -$22.1M
Cash From Financing $372.4M -$99M -$47.5M $1.3M -$22.1M
 
Beginning Cash (CF) $844.7M $1.1B $632.5M $639.3M $1.2B
Foreign Exchange Rate Adjustment $5.4M -$2.7M $8.2M $6.7M -$21.7M
Additions / Reductions $62.5M -$410.5M -$26.3M $214.1M $222.4M
Ending Cash (CF) $912.7M $667.7M $614.4M $860.2M $1.4B
 
Levered Free Cash Flow $162.6M $96.8M $164.8M $223.9M $246.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $433.9M $454.6M $523.7M $500.4M $575.7M
Depreciation & Amoritzation $85.3M $106.9M $114.6M $132.5M $142.7M
Stock-Based Compensation $145.6M $166.3M $168.1M $221.9M $270.9M
Change in Accounts Receivable -$162.6M -$213.3M -$84.7M -$132.7M -$227M
Change in Inventories -- -- -- -- --
Cash From Operations $547.3M $549.5M $631M $717.1M $795.7M
 
Capital Expenditures $35.4M $23M $24.4M $25.3M $44M
Cash Acquisitions -$572.3M -$510.8M -$386.3M -$208.9M -$1.6M
Cash From Investing -$614.3M -$536.8M -$411.4M -$240M -$99.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75M -- -- -- --
Repurchase of Common Stock -$161M -$134.7M -$205.6M -$196.5M --
Other Financing Activities -$71.9M -$97.6M -$65.5M -$64.9M -$109M
Cash From Financing $96.6M -$245.9M -$245.5M -$231.3M -$98.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $29.7M -$233.2M -$25.9M $245.8M $597.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $511.9M $526.5M $606.6M $691.8M $751.7M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $454.6M $523.7M $500.4M $575.7M --
Depreciation & Amoritzation $106.9M $114.6M $132.5M $142.7M --
Stock-Based Compensation $166.3M $168.1M $221.9M $270.9M --
Change in Accounts Receivable -$213.3M -$84.7M -$132.7M -$227M --
Change in Inventories -- -- -- -- --
Cash From Operations $549.5M $631M $717.1M $795.7M --
 
Capital Expenditures $23M $24.4M $25.3M $44M --
Cash Acquisitions -$510.8M -$386.3M -$208.9M -$1.6M --
Cash From Investing -$536.8M -$411.4M -$240M -$99.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$45M -- -- -- --
Repurchase of Common Stock -$134.7M -$205.6M -$196.5M -- --
Other Financing Activities -$97.6M -$65.5M -$64.9M -$109M --
Cash From Financing -$245.9M -$245.5M -$231.3M -$98.5M --
 
Beginning Cash (CF) $3.9B $2.5B $2.2B $4.3B --
Foreign Exchange Rate Adjustment -$11.8M -$27.4M $49K -$11.1M --
Additions / Reductions -$233.2M -$25.9M $245.8M $597.6M --
Ending Cash (CF) $3.7B $2.4B $2.5B $4.8B --
 
Levered Free Cash Flow $526.5M $606.6M $691.8M $751.7M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Roblox Stock a Buy, Sell or Hold?
Is Roblox Stock a Buy, Sell or Hold?

Gaming company Roblox (NYSE:RBLX) operates a massive platform that allows…

Is Shopify a Millionaire Maker?
Is Shopify a Millionaire Maker?

Shopify (NYSE:SHOP) is an eCommerce platform, business services provider and…

Is Alphabet Stock No Longer a Good Bet?
Is Alphabet Stock No Longer a Good Bet?

Alphabet tripled its price per share over the past 5…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
95
EXOD alert for Mar 21

Exodus Movement [EXOD] is up 17.89% over the past day.

Buy
58
SIG alert for Mar 21

Signet Jewelers [SIG] is down 0.64% over the past day.

Sell
43
HQY alert for Mar 21

HealthEquity [HQY] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock