Financhill
Buy
59

QUBT Quote, Financials, Valuation and Earnings

Last price:
$8.47
Seasonality move :
9.47%
Day range:
$8.23 - $9.03
52-week range:
$0.35 - $27.15
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2,210.18x
P/B ratio:
11.19x
Volume:
23.6M
Avg. volume:
20.5M
1-year change:
717.76%
Market cap:
$1.2B
Revenue:
$373K
EPS (TTM):
-$0.74
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $136K $358K $373K
Revenue Growth (YoY) -- -- -- 163.24% 4.19%
 
Cost of Revenues -- -- $61K $196K $261K
Gross Profit -- -- $75K $162K $112K
Gross Profit Margin -- -- 55.15% 45.25% 30.03%
 
R&D Expenses $1.5M $2.6M $5.2M $8.9M $11.3M
Selling, General & Admin $15.8M $14.5M $23.5M $17.5M $14.7M
Other Inc / (Exp) $425K -- $3.4M $528K -$40.5M
Operating Expenses $17.3M $16.9M $28.7M $26.4M $26M
Operating Income -$17.3M -$16.9M -$28.6M -$26.2M -$25.9M
 
Net Interest Expenses -- -- $725K $1.3M $2.1M
EBT. Incl. Unusual Items -$24.7M -$27.9M -$26M -$27M -$68.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.7M -$27.9M -$26M -$27M -$68.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.7M -$27.9M -$26M -$27M -$68.5M
 
Basic EPS (Cont. Ops) -$0.88 -$0.96 -$0.73 -$0.42 -$0.73
Diluted EPS (Cont. Ops) -$0.88 -$0.96 -$0.73 -$0.42 -$0.73
Weighted Average Basic Share $28M $29.2M $36.7M $66.6M $93.9M
Weighted Average Diluted Share $28M $29.2M $36.7M $66.6M $93.9M
 
EBITDA -$15.9M -$16.9M -$23.3M -$22.1M -$62.2M
EBIT -$15.9M -$16.9M -$25.2M -$25.4M -$66M
 
Revenue (Reported) -- -- $136K $358K $373K
Operating Income (Reported) -$17.3M -$16.9M -$28.6M -$26.2M -$25.9M
Operating Income (Adjusted) -$15.9M -$16.9M -$25.2M -$25.4M -$66M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $1.6K $75K $62K
Revenue Growth (YoY) -- -- -- 4501.23% -17.33%
 
Cost of Revenues -- -- $19.3K $65K $28K
Gross Profit -- -- -$17.7K $10K $34K
Gross Profit Margin -- -- -1084.54% 13.33% 54.84%
 
R&D Expenses $572.1K $790.6K $2.1M $1.9M $4.8M
Selling, General & Admin $5.4M $3.8M $8.2M $4.7M $4.2M
Other Inc / (Exp) -$7.5K -- -- $144K --
Operating Expenses $6M $4.4M $10.3M $6.6M $8.9M
Operating Income -$6M -$4.4M -$10.3M -$6.6M -$8.9M
 
Net Interest Expenses -- -- -- $192K $1.8M
EBT. Incl. Unusual Items -$10.6M -$15.6M -$6.2M -$6.6M -$51.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$10.6M -$15.6M -$6.2M -$6.6M -$51.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$10.6M -$15.6M -$6.2M -$6.6M -$51.2M
 
Basic EPS (Cont. Ops) -$0.38 -$0.54 -$0.15 -$0.09 -$0.54
Diluted EPS (Cont. Ops) -$0.38 -$0.54 -$0.15 -$0.09 -$0.54
Weighted Average Basic Share $28M $29.2M $45M $73.7M $108.3M
Weighted Average Diluted Share $28M $29.2M $56M $73.7M $108.3M
 
EBITDA -$5M -$4.6M -$6.8M -$5.6M -$47.9M
EBIT -$5M -$4.6M -$6.9M -$6.4M -$49.2M
 
Revenue (Reported) -- -- $1.6K $75K $62K
Operating Income (Reported) -$6M -$4.4M -$10.3M -$6.6M -$8.9M
Operating Income (Adjusted) -$5M -$4.6M -$6.9M -$6.4M -$49.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $136K $358K $373K
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $61K $196K $261K
Gross Profit -- -- $75K $162K $112K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.5M $2.6M $5.2M $8.9M $11.3M
Selling, General & Admin $15.8M $14.5M $23.5M $17.5M $14.7M
Other Inc / (Exp) $425K $218.4K -- $527K --
Operating Expenses $17.3M $16.9M $28.7M $26.4M $26.1M
Operating Income -$17.3M -$16.9M -$28.6M -$26.2M -$25.9M
 
Net Interest Expenses -- -- $725K $1.3M $2.1M
EBT. Incl. Unusual Items -$24.7M -$27.9M -$26M -$27M -$68.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$24.7M -$27.9M -$26M -$27M -$68.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.7M -$27.9M -$26M -$27M -$68.5M
 
Basic EPS (Cont. Ops) -$1.36 -$0.96 -$0.78 -$0.42 -$0.74
Diluted EPS (Cont. Ops) -$1.36 -$0.96 -$0.78 -$0.42 -$0.74
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$14.4M -$16.9M -$23.3M -$22.1M -$62.2M
EBIT -$14.4M -$16.9M -$25.2M -$25.4M -$66M
 
Revenue (Reported) -- -- $136K $358K $373K
Operating Income (Reported) -$17.3M -$16.9M -$28.6M -$26.2M -$25.9M
Operating Income (Adjusted) -$14.4M -$16.9M -$25.2M -$25.4M -$66M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue -- $136K $358K $373K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $61K $196K $261K --
Gross Profit -- $75K $162K $112K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $5.2M $8.9M $11.3M --
Selling, General & Admin $14.5M $23.5M $17.5M $14.7M --
Other Inc / (Exp) $218.4K -- $527K -- --
Operating Expenses $16.9M $28.7M $26.4M $26.1M --
Operating Income -$16.9M -$28.6M -$26.2M -$25.9M --
 
Net Interest Expenses -- $1.5M $1.3M $2.1M --
EBT. Incl. Unusual Items -$27.9M -$26M -$27M -$68.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$27.9M -$26M -$27M -$68.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.9M -$26M -$27M -$68.5M --
 
Basic EPS (Cont. Ops) -$0.96 -$0.78 -$0.42 -$0.74 --
Diluted EPS (Cont. Ops) -$0.96 -$0.78 -$0.42 -$0.74 --
Weighted Average Basic Share $116.1M $137.3M $266.9M $376.9M --
Weighted Average Diluted Share $116.1M $208M $266.9M $376.9M --
 
EBITDA -$16.9M -$23.3M -$22.1M -$62.2M --
EBIT -$16.9M -$25.2M -$25.4M -$66M --
 
Revenue (Reported) -- $136K $358K $373K --
Operating Income (Reported) -$16.9M -$28.6M -$26.2M -$25.9M --
Operating Income (Adjusted) -$16.9M -$25.2M -$25.4M -$66M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.2M $16.7M $5.3M $2.1M $78.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $13K $65K $27K
Inventory -- -- -- $73K $18K
Prepaid Expenses $40.8K $483K -- -- --
Other Current Assets -- -- $129K $180K $161K
Total Current Assets $15.2M $17.2M $5.5M $2.7M $79.2M
 
Property Plant And Equipment $31K $59.4K $2.2M $3.9M $9.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $55.6M $55.6M $55.6M
Other Intangibles -- -- $15.2M $12.1M $9M
Other Long-Term Assets -- -- $60K $129K $129K
Total Assets $15.3M $17.3M $78.5M $74.4M $153.6M
 
Accounts Payable $366.7K $464.9K $872K $1.5M $1.4M
Accrued Expenses $108.1K $478.5K $3M $639K $2.1M
Current Portion Of Long-Term Debt -- -- -- $1.9M --
Current Portion Of Capital Lease Obligations -- $18.1K -- -- --
Other Current Liabilities -- $3.4K $760K $786K $974K
Total Current Liabilities $693.2K $1.1M $4.6M $4.8M $4.6M
 
Long-Term Debt -- -- $7.2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $693.2K $1.1M $13.4M $5.7M $46.3M
 
Common Stock $2.8K $3.1K $6K $8K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity $14.6M $16.2M $65.1M $68.7M $107.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $14.6M $16.2M $65.1M $68.7M $107.3M
 
Total Liabilities and Equity $15.3M $17.3M $78.5M $74.4M $153.6M
Cash and Short Terms $15.2M $16.7M $5.3M $2.1M $78.9M
Total Debt -- -- $7.2M $1.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $15.2M $16.7M $5.3M $2.1M $78.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- $13K $65K $27K
Inventory -- -- -- $73K $18K
Prepaid Expenses $40.8K $483K -- -- --
Other Current Assets -- -- $129K $180K $161K
Total Current Assets $15.2M $17.2M $5.5M $2.7M $79.2M
 
Property Plant And Equipment $31K $59.4K $2.2M $3.9M $9.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- $55.6M $55.6M $55.6M
Other Intangibles -- -- $15.2M $12.1M $9M
Other Long-Term Assets -- -- $60K $129K $129K
Total Assets $15.3M $17.3M $78.5M $74.4M $153.6M
 
Accounts Payable $366.7K $464.9K $872K $1.5M $1.4M
Accrued Expenses $108.1K $478.5K $3M $639K $2.1M
Current Portion Of Long-Term Debt -- -- -- $1.9M --
Current Portion Of Capital Lease Obligations -- $18.1K -- -- --
Other Current Liabilities -- $3.4K $760K $786K $974K
Total Current Liabilities $693.2K $1.1M $4.6M $4.8M $4.6M
 
Long-Term Debt -- -- $7.2M -- --
Capital Leases -- -- -- -- --
Total Liabilities $693.2K $1.1M $13.4M $5.7M $46.3M
 
Common Stock $2.8K $3.1K $6K $8K $13K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -$318.8K -- -$1.4M
Minority Interest, Total -- -- -- -- --
Total Equity $14.6M $16.2M $65.1M $68.7M $107.3M
 
Total Liabilities and Equity $15.3M $17.3M $78.5M $74.4M $153.6M
Cash and Short Terms $15.2M $16.7M $5.3M $2.1M $78.9M
Total Debt -- -- $7.2M $1.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.7M -$27.9M -$26M -$27M -$68.5M
Depreciation & Amoritzation $6.6K $9K $1.9M $3.3M $3.8M
Stock-Based Compensation $11.2M $10.2M $11.7M $4.6M $5.8M
Change in Accounts Receivable -- -- -$13K -$52K $38K
Change in Inventories -- -- -- -$70K $55K
Cash From Operations -$11.5M -$6.8M -$15.4M -$18.3M -$16.2M
 
Capital Expenditures -- -- $870K $2.1M $6M
Cash Acquisitions -- -- -$1.4M -- --
Cash From Investing -$12K -$22.5K -$2.2M -$2.6M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -$787K -$865K -$215K
Special Dividend Paid
Long-Term Debt Issued $218.4K -- $7M -- --
Long-Term Debt Repaid -$1.6M -$218.4K -- -$6.2M --
Repurchase of Common Stock -- -- -- -- -$4.1M
Other Financing Activities $100K -- -- -$6.2M -$3.3M
Cash From Financing $26.6M $8.4M $6.2M $17.7M $99.1M
 
Beginning Cash (CF) $101.1K $15.2M $16.7M $5.3M $2.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.1M $1.5M -$11.4M -$3.2M $76.9M
Ending Cash (CF) $15.2M $16.7M $5.3M $2.1M $78.9M
 
Levered Free Cash Flow -$11.6M -$6.8M -$16.2M -$20.4M -$22.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$10.6M -$15.6M -$6.2M -$6.6M -$51.2M
Depreciation & Amoritzation $1.9K $2.6K $92.3K $798K $1.3M
Stock-Based Compensation $3.4M $2.5M $7.3M $1.2M $3.1M
Change in Accounts Receivable -- -- $81.8K -$63K $36K
Change in Inventories -- -- -- -$70K $223K
Cash From Operations -$6.1M -$2M -$2.1M -$5M -$3.8M
 
Capital Expenditures -- -- $703.8K -$53K $2.9M
Cash Acquisitions -- -- $70 -- --
Cash From Investing -$8.7K -$11.1K -$747.7K $53K -$2.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$215K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$40K -- -$1.1M -- --
Long-Term Debt Repaid -$1.6M -- -- $4M $2.1M
Repurchase of Common Stock -- -- -- -- -$1.4M
Other Financing Activities -- -- -- -- -$10.3M
Cash From Financing $17.3M $8.3M -$2.2M -$406K $82.5M
 
Beginning Cash (CF) $4M $10.4M $10.4M $7.4M $3.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.2M $6.3M -$5.1M -$5.3M $75.9M
Ending Cash (CF) $15.2M $16.7M $5.3M $2.1M $78.9M
 
Levered Free Cash Flow -$6.1M -$2M -$2.8M -$4.9M -$6.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.7M -$27.9M -$26M -$27M -$68.5M
Depreciation & Amoritzation $6.6K $9K $1.9M $3.3M $3.8M
Stock-Based Compensation $11.2M $10.2M $11.7M $4.6M $5.8M
Change in Accounts Receivable -- -- -$13K -$52K $38K
Change in Inventories -- -- -- -$70K $55K
Cash From Operations -$11.5M -$6.8M -$15.4M -$18.3M -$16.2M
 
Capital Expenditures -- -- $870K $2.1M $6M
Cash Acquisitions -- -- -$1.4M -- --
Cash From Investing -$12K -$22.5K -$2.2M -$2.6M -$6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$865K -$215K
Special Dividend Paid
Long-Term Debt Issued $218.4K -- -- -- --
Long-Term Debt Repaid -$1.6M -- -- -- --
Repurchase of Common Stock -- -- -- -- -$4.1M
Other Financing Activities -- -- -- -- -$3.3M
Cash From Financing $26.6M $8.4M $6.2M $17.7M $99.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.1M $1.5M -$11.4M -$3.2M $76.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$11.6M -$6.8M -$16.2M -$20.4M -$22.2M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$27.9M -$26M -$27M -$68.5M --
Depreciation & Amoritzation $9K $1.9M $3.3M $3.8M --
Stock-Based Compensation $10.2M $11.7M $4.6M $5.8M --
Change in Accounts Receivable -- -$13K -$52K $38K --
Change in Inventories -- -- -$70K $55K --
Cash From Operations -$6.8M -$15.4M -$18.3M -$16.2M --
 
Capital Expenditures -- $870K $2.1M $6M --
Cash Acquisitions -- -$1.4M -- -- --
Cash From Investing -$22.5K -$2.2M -$2.6M -$6M --
 
Dividends Paid (Ex Special Dividend) -- -- -$865K -$215K --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $7M -- -- --
Long-Term Debt Repaid -$218.4K -- $0 -- --
Repurchase of Common Stock -- -- -- -$4.1M --
Other Financing Activities -- -- -- -$3.3M --
Cash From Financing $8.4M $6.2M $17.7M $99.1M --
 
Beginning Cash (CF) $52M $45.4M $26.6M $13.8M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.5M -$11.4M -$3.2M $76.9M --
Ending Cash (CF) $53.6M $33.9M $23.4M $90.6M --
 
Levered Free Cash Flow -$6.8M -$16.2M -$20.4M -$22.2M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Rivian a Good Stock a Buy?
Is Rivian a Good Stock a Buy?

Rivian Automotive (RIVN) had an initial IPO of close to…

Will Chevron Acquire Hess?
Will Chevron Acquire Hess?

Long-time Buffett favorite in the energy sector Chevron (NYSE:CVX) is…

Why Did Progressive Stock Go Down?
Why Did Progressive Stock Go Down?

Shares of insurance giant Progressive (NYSE:PGR) have fallen considerably over…

Stock Ideas

Buy
58
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 36x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
47
RGC alert for Mar 25

Regencell Bioscience Holdings [RGC] is up 4.9% over the past day.

Buy
54
AZEK alert for Mar 26

The AZEK [AZEK] is up 1.01% over the past day.

Sell
36
MPTI alert for Mar 25

M-Tron Industries [MPTI] is up 7.48% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock