Financhill
Sell
26

QTRX Quote, Financials, Valuation and Earnings

Last price:
$7.29
Seasonality move :
14.4%
Day range:
$7.07 - $7.42
52-week range:
$6.80 - $27.37
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.04x
P/B ratio:
0.80x
Volume:
731.3K
Avg. volume:
705.5K
1-year change:
-73.24%
Market cap:
$272M
Revenue:
$121.1M
EPS (TTM):
-$0.93
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $56.7M $80M $105.3M $105M $121.1M
Revenue Growth (YoY) 50.76% 40.93% 31.75% -0.37% 15.42%
 
Cost of Revenues $29.9M $38.2M $45.8M $60.2M $48.1M
Gross Profit $26.8M $41.8M $59.6M $44.8M $73M
Gross Profit Margin 47.3% 52.23% 56.54% 42.68% 60.26%
 
R&D Expenses $16.2M $20.2M $28.4M $26.8M $26.1M
Selling, General & Admin $52.2M $59.6M $92.9M $93.3M $92.8M
Other Inc / (Exp) -$10K -$49K $1.3M -$29.8M $1.2M
Operating Expenses $68.4M $73.3M $116.1M $119.5M $117.7M
Operating Income -$41.6M -$31.6M -$56.5M -$74.7M -$44.7M
 
Net Interest Expenses -- $273K $403K -- --
EBT. Incl. Unusual Items -$41M -$31.9M -$55.6M -$99.4M -$27.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$187K -$376K -$36K $164K $719K
Net Income to Company -$40.8M -$31.5M -$55.5M -$99.6M -$28.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.8M -$31.5M -$55.5M -$99.6M -$28.4M
 
Basic EPS (Cont. Ops) -$1.63 -$1.07 -$1.54 -$2.69 -$0.75
Diluted EPS (Cont. Ops) -$1.63 -$1.07 -$1.54 -$2.69 -$0.75
Weighted Average Basic Share $25.1M $29.6M $36M $37M $37.6M
Weighted Average Diluted Share $25.1M $29.6M $36M $37M $37.6M
 
EBITDA -$38.6M -$27.3M -$51.6M -$69.3M -$38.4M
EBIT -$41.6M -$31.6M -$56.5M -$74.7M -$44.7M
 
Revenue (Reported) $56.7M $80M $105.3M $105M $121.1M
Operating Income (Reported) -$41.6M -$31.6M -$56.5M -$74.7M -$44.7M
Operating Income (Adjusted) -$41.6M -$31.6M -$56.5M -$74.7M -$44.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29.5M $26.7M $26.4M $31.1M $35.4M
Revenue Growth (YoY) 97.14% -9.44% -1.18% 17.81% 14.01%
 
Cost of Revenues $10.3M $12.4M $15.7M $12.2M $15.7M
Gross Profit $19.2M $14.2M $10.7M $18.9M $19.8M
Gross Profit Margin 65.1% 53.36% 40.44% 60.88% 55.78%
 
R&D Expenses $5.4M $6.8M $6.6M $7.7M $8.1M
Selling, General & Admin $13.5M $23.7M $20.6M $24.5M $23.8M
Other Inc / (Exp) -$26K -$305K -$20.4M $2.1M $5K
Operating Expenses $16.9M $29.5M $26.9M $31.7M $31.5M
Operating Income $2.3M -$15.2M -$16.3M -$12.8M -$11.7M
 
Net Interest Expenses $160K $90K -- -- --
EBT. Incl. Unusual Items $2.1M -$15.6M -$35M -$6.5M -$8.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$111K $33K $72K $203K $145K
Net Income to Company $2.2M -$15.7M -$35.1M -$6.7M -$8.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.2M -$15.7M -$35.1M -$6.7M -$8.4M
 
Basic EPS (Cont. Ops) $0.07 -$0.43 -$0.95 -$0.18 -$0.22
Diluted EPS (Cont. Ops) $0.07 -$0.43 -$0.95 -$0.18 -$0.22
Weighted Average Basic Share $30.1M $36.5M $37M $37.7M $38.4M
Weighted Average Diluted Share $31.4M $36.5M $37M $37.7M $38.4M
 
EBITDA $3.4M -$14M -$15.8M -$10.8M -$10.1M
EBIT $2.3M -$15.2M -$16.3M -$12.8M -$11.7M
 
Revenue (Reported) $29.5M $26.7M $26.4M $31.1M $35.4M
Operating Income (Reported) $2.3M -$15.2M -$16.3M -$12.8M -$11.7M
Operating Income (Adjusted) $2.3M -$15.2M -$16.3M -$12.8M -$11.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $74.2M $97.7M $108.7M $115.6M $132.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.2M $45.9M $56.5M $50.7M $53.5M
Gross Profit $38.1M $51.8M $52.2M $64.9M $79.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $18.4M $26.5M $28.4M $25.4M $30.2M
Selling, General & Admin $54.8M $82.7M $102.3M $88.3M $100.3M
Other Inc / (Exp) -$65K $1.6M -$21.2M -$6.9M -$480K
Operating Expenses $71.2M $100.4M $129.4M $112.6M $129.2M
Operating Income -$33.1M -$48.6M -$77.2M -$47.7M -$50.1M
 
Net Interest Expenses -- $584K -- -- --
EBT. Incl. Unusual Items -$33M -$47.6M -$96.1M -$40.3M -$35.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$359K -$91K -$58K $732K $583K
Net Income to Company -$32.7M -$47.5M -$96M -$41M -$35.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32.7M -$47.5M -$96M -$41M -$35.7M
 
Basic EPS (Cont. Ops) -$1.16 -$1.36 -$2.66 -$1.02 -$0.93
Diluted EPS (Cont. Ops) -$1.16 -$1.36 -$2.66 -$1.02 -$0.93
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$29.2M -$43.7M -$71.7M -$41.6M -$44M
EBIT -$33.2M -$48.4M -$77.2M -$47.7M -$50.1M
 
Revenue (Reported) $74.2M $97.7M $108.7M $115.6M $132.5M
Operating Income (Reported) -$33.1M -$48.6M -$77.2M -$47.7M -$50.1M
Operating Income (Adjusted) -$33.2M -$48.4M -$77.2M -$47.7M -$50.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $76M $79.3M $89.9M $101.3M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.8M $45.5M $36M $41.3M --
Gross Profit $41.2M $33.9M $53.9M $60M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $20.2M $20.3M $18.9M $23M --
Selling, General & Admin $63.9M $73.3M $68.3M $75.8M --
Other Inc / (Exp) $1.5M -$21M $1.9M $222K --
Operating Expenses $79.9M $93.3M $86.3M $97.9M --
Operating Income -$38.7M -$59.4M -$32.4M -$37.8M --
 
Net Interest Expenses $418K -- -- -- --
EBT. Incl. Unusual Items -$37.6M -$78.1M -$19M -$26.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32K $10K $578K $442K --
Net Income to Company -$37.7M -$78.1M -$19.5M -$26.9M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$37.7M -$78.1M -$19.5M -$26.9M --
 
Basic EPS (Cont. Ops) -$1.05 -$2.11 -$0.52 -$0.70 --
Diluted EPS (Cont. Ops) -$1.05 -$2.11 -$0.52 -$0.70 --
Weighted Average Basic Share $107.3M $110.8M $112.5M $114.9M --
Weighted Average Diluted Share $107.3M $110.8M $112.5M $114.9M --
 
EBITDA -$35.1M -$55.2M -$27.5M -$33.1M --
EBIT -$38.7M -$59.4M -$32.4M -$37.8M --
 
Revenue (Reported) $76M $79.3M $89.9M $101.3M --
Operating Income (Reported) -$38.7M -$59.4M -$32.4M -$37.8M --
Operating Income (Adjusted) -$38.7M -$59.4M -$32.4M -$37.8M --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $109.2M $181.6M $396.5M $338.7M $174.4M
Short Term Investments -- -- -- -- $146.9M
Accounts Receivable, Net $10.9M $17.2M $23.8M $19M $25.4M
Inventory $10.5M $14.9M $22.2M $17M $26.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.1M $6M $6.5M $6.8M $9.2M
Total Current Assets $132.7M $219.6M $449M $381.5M $382.1M
 
Property Plant And Equipment $12M $25.9M $29.5M $41M $36.2M
Long-Term Investments -- -- -- -- --
Goodwill $9.4M $10.5M $9.6M -- --
Other Intangibles $14.3M $13.7M $10.5M $7.5M $6M
Other Long-Term Assets $1.6M $1.4M $3M $3.5M $4.3M
Total Assets $170M $271M $501.5M $433.6M $428.6M
 
Accounts Payable $5.8M $6.8M $9.2M $3.8M $5M
Accrued Expenses $2.5M $4.7M $6.1M $5M $5.2M
Current Portion Of Long-Term Debt $75K $7.7M -- -- --
Current Portion Of Capital Lease Obligations -- $1.2M $1.4M $2.7M $4.2M
Other Current Liabilities $216K $3.1M $241K -- --
Total Current Liabilities $19.8M $39.8M $37M $31.3M $39M
 
Long-Term Debt $7.6M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $41.3M $64.9M $60.6M $75.7M $78.6M
 
Common Stock $28K $32K $37K $37K $38K
Other Common Equity Adj -$153K $2.4M $441K -$2.5M -$1.7M
Common Equity $128.7M $206.1M $441M $357.9M $350M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $128.7M $206.1M $441M $357.9M $350M
 
Total Liabilities and Equity $170M $271M $501.5M $433.6M $428.6M
Cash and Short Terms $109.2M $181.6M $396.5M $338.7M $321.3M
Total Debt $7.7M $7.7M -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $173.2M $410.7M $343.7M $201.3M $29.3M
Short Term Investments -- -- -- $126.4M $264.2M
Accounts Receivable, Net $26.3M $18.4M $18.3M $24.1M $31.1M
Inventory $13.3M $22.8M $18.2M $19.9M $33M
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2M $7.5M $6.5M $9.3M $9.4M
Total Current Assets $214.9M $459.4M $386.8M $381M $367M
 
Property Plant And Equipment $24.8M $28.1M $48.6M $37.4M $34.5M
Long-Term Investments -- -- -- -- --
Goodwill $9.7M $9.9M -- -- --
Other Intangibles $13.2M $11.4M $7.5M $6M --
Other Long-Term Assets $1.4M $2M $3.8M $4.7M $4.7M
Total Assets $264.1M $510.8M $446.7M $429M $411M
 
Accounts Payable $6M $5.8M $2.1M $4.8M $6.4M
Accrued Expenses $4.2M $5.9M $5.2M $5M $5.6M
Current Portion Of Long-Term Debt $5.7M $2M -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1.4M $767K $4.1M $4.6M
Other Current Liabilities $212K $1.2M $268K -- --
Total Current Liabilities $28.1M $31.2M $28.6M $35.2M $36.5M
 
Long-Term Debt $1.9M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $55.1M $55.3M $73.9M $75.7M $72.1M
 
Common Stock $32K $37K $37K $38K $39K
Other Common Equity Adj $734K $1.1M -$3M -$3.2M -$1.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $209M $455.5M $372.8M $353.4M $338.9M
 
Total Liabilities and Equity $264.1M $510.8M $446.7M $429M $411M
Cash and Short Terms $173.2M $410.7M $343.7M $327.7M $293.5M
Total Debt $7.7M $2M -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$40.8M -$31.5M -$55.5M -$99.6M -$28.4M
Depreciation & Amoritzation $3M $4.3M $4.9M $5.4M $6.3M
Stock-Based Compensation $6.4M $10.1M $16M $15.4M $16.8M
Change in Accounts Receivable -$3.5M -$6.7M -$6.9M $5.2M -$6.7M
Change in Inventories -$3.4M -$5.1M -$10.1M $7.2M -$8.9M
Cash From Operations -$26.2M -$23.4M -$47.6M -$48.6M -$18.8M
 
Capital Expenditures $10.8M $3.9M $13.7M $11.6M $3.8M
Cash Acquisitions -$14.5M -- -- -- --
Cash From Investing -$25.4M -$626K -$6.4M -$11.1M -$148.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$50K -$75K -$7.7M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$198K
Cash From Financing $116.2M $96.2M $270.8M $2.3M $2.7M
 
Beginning Cash (CF) $45.4M $110.2M $182.6M $399.3M $341.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $64.6M $72.2M $216.8M -$57.4M -$164.6M
Ending Cash (CF) $110.2M $182.6M $399.3M $341.3M $177M
 
Levered Free Cash Flow -$37M -$27.3M -$61.3M -$60.2M -$22.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.2M -$15.7M -$35.1M -$6.7M -$8.4M
Depreciation & Amoritzation $1.1M $1.2M $471K $2M $1.6M
Stock-Based Compensation $2.4M $4M $2.8M $4.3M $4.7M
Change in Accounts Receivable -$16.8M -$3.3M $1.6M $135K $840K
Change in Inventories -$1K -$1.6M $3.7M -$2.5M $238K
Cash From Operations -$7.4M -$13.8M -$14.5M -$3.9M -$5.7M
 
Capital Expenditures $788K $3.8M $3.7M $931K $851K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$788K -$2M -$3.7M -$126.1M -$12.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$5.7M -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$55K -$434K
Cash From Financing $92.7M -$4.1M $407K $1.8M $144K
 
Beginning Cash (CF) $89.8M $432.2M $363.9M $332.1M $49.6M
Foreign Exchange Rate Adjustment -$121K $77K $269K -$66K $371K
Additions / Reductions $84.5M -$19.9M -$17.8M -$128.2M -$18M
Ending Cash (CF) $174.2M $412.4M $346.3M $203.9M $31.9M
 
Levered Free Cash Flow -$8.2M -$17.6M -$18.2M -$4.8M -$6.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$32.7M -$47.5M -$96M -$41M -$35.7M
Depreciation & Amoritzation $4M $4.7M $5.5M $6.1M $6.2M
Stock-Based Compensation $8.6M $14.2M $16.7M $16.1M $19.5M
Change in Accounts Receivable -$14.4M $7.1M -$252K -$5.5M -$7.5M
Change in Inventories -$3M -$10M $2.2M -$376K -$12.1M
Cash From Operations -$32.6M -$33M -$54.2M -$17.1M -$37.1M
 
Capital Expenditures $2.7M $12.9M $12.6M $3.4M $4.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.7M -$2.6M -$11.9M -$128.6M -$136M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$75K -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$2.6M
Cash From Financing $94.9M $273.7M $746K $3.2M $616K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $59.6M $238.1M -$65.3M -$142.4M -$172.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$35.2M -$45.9M -$66.8M -$20.4M -$42M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders -$37.7M -$78.1M -$19.5M -$26.9M --
Depreciation & Amoritzation $3.6M $4.2M $4.8M $4.7M --
Stock-Based Compensation $11M $11.8M $12.5M $15.2M --
Change in Accounts Receivable -$1.6M $5M -$5.6M -$6.4M --
Change in Inventories -$8.4M $3.9M -$3.7M -$6.8M --
Cash From Operations -$37.6M -$44.2M -$12.7M -$30.9M --
 
Capital Expenditures $11.2M $10.1M $1.9M $3M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.1M -$9.6M -$127.1M -$114.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$5.7M -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$142K -$2.6M --
Cash From Financing $271.6M $1.6M $2.5M $415K --
 
Beginning Cash (CF) $1.1B $1.1B $1B $274.5M --
Foreign Exchange Rate Adjustment -$66K -$507K -$229K $18K --
Additions / Reductions $229.9M -$52.2M -$137.2M -$145.1M --
Ending Cash (CF) $1.3B $1.1B $867.9M $129.4M --
 
Levered Free Cash Flow -$48.8M -$54.3M -$14.5M -$33.8M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is the Market Going to Go Lower?
Is the Market Going to Go Lower?

The last month has been extremely difficult for the stock…

2 Dividend Stocks to Buy in a Recession
2 Dividend Stocks to Buy in a Recession

While many economists and investors initially expected 2025 to be…

Is Ford Stock Undervalued Amid the EV Transition?
Is Ford Stock Undervalued Amid the EV Transition?

There is a lot going on in the electric vehicle…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Sell
49
SMTC alert for Mar 17

Semtech [SMTC] is down 0.49% over the past day.

Buy
62
PLPC alert for Mar 17

Preformed Line Products [PLPC] is up 3.8% over the past day.

Sell
50
NUTX alert for Mar 17

Nutex Health [NUTX] is up 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock