Financhill
Sell
23

NUWE Quote, Financials, Valuation and Earnings

Last price:
$1.07
Seasonality move :
-17.45%
Day range:
$0.99 - $1.10
52-week range:
$0.92 - $30.10
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.06x
P/B ratio:
1.46x
Volume:
151K
Avg. volume:
1.3M
1-year change:
-94.88%
Market cap:
$4.6M
Revenue:
$8.9M
EPS (TTM):
-$116.51
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.5M $7.4M $7.9M $8.5M $8.9M
Revenue Growth (YoY) 10.26% 35.02% 6.45% 7.85% 3.76%
 
Cost of Revenues $2.7M $3.4M $3.4M $3.8M $3.9M
Gross Profit $2.9M $4.1M $4.5M $4.8M $5M
Gross Profit Margin 51.73% 54.52% 56.7% 55.66% 56.22%
 
R&D Expenses $4.7M $3.7M $5M $4.3M $5.4M
Selling, General & Admin $16.3M $17.4M $19M $17.6M $17.2M
Other Inc / (Exp) -- $1.2M -$19K $11.9M $912K
Operating Expenses $21M $21.1M $24M $21.9M $22.6M
Operating Income -$18.1M -$17M -$19.5M -$17.2M -$17.6M
 
Net Interest Expenses -- -- -- $9.2M $3.5M
EBT. Incl. Unusual Items -$18.1M -$15.8M -$19.5M -$14.5M -$20.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $8K $9K $9K $9K $8K
Net Income to Company -$18.1M -$15.8M -$19.6M -$14.5M -$20.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$18.1M -$15.8M -$19.6M -$14.5M -$20.2M
 
Basic EPS (Cont. Ops) -- -- -$9,987.60 -$2,924.25 -$403.20
Diluted EPS (Cont. Ops) -- -- -$9,987.60 -$2,924.25 -$403.20
Weighted Average Basic Share $40 $780 $2K $5K $56.1K
Weighted Average Diluted Share $40 $780 $2K $5K $56.1K
 
EBITDA -$17.9M -$16.7M -$19.1M -$4.9M -$16.4M
EBIT -$18.1M -$17M -$19.5M -$5.3M -$16.7M
 
Revenue (Reported) $5.5M $7.4M $7.9M $8.5M $8.9M
Operating Income (Reported) -$18.1M -$17M -$19.5M -$17.2M -$17.6M
Operating Income (Adjusted) -$18.1M -$17M -$19.5M -$5.3M -$16.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9M $1.9M $2.1M $2.4M $2.4M
Revenue Growth (YoY) 52.08% -2.68% 11.44% 16.8% -1.87%
 
Cost of Revenues $1M $733K $806K $1M $711K
Gross Profit $878K $1.1M $1.3M $1.4M $1.7M
Gross Profit Margin 46.11% 60.44% 60.97% 57.26% 69.96%
 
R&D Expenses $871K $1.7M $928K $1.1M $486K
Selling, General & Admin $4.3M $4.6M $4.3M $3.4M $2.7M
Other Inc / (Exp) -- -$19K $52K -$204K $3.9M
Operating Expenses $5.1M $6.4M $5.2M $4.5M $3.2M
Operating Income -$4.3M -$5.3M -$3.9M -$3.2M -$1.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -$4.3M -$5.3M -$3.9M -$3.4M $2.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3K $2K $2K $2K --
Net Income to Company -$4.3M -$5.3M -$3.9M -$3.4M $2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M -$5.3M -$3.9M -$3.4M $2.4M
 
Basic EPS (Cont. Ops) -- -$2,625.00 -$1,285.20 -$63.27 $1.74
Diluted EPS (Cont. Ops) -- -$2,625.00 -$1,285.20 -$63.27 $1.74
Weighted Average Basic Share $780 $2K $3K $53.3K $1.4M
Weighted Average Diluted Share $780 $2K $3K $53.3K $1.4M
 
EBITDA -$4.2M -$5.1M -$3.8M -$3.3M $2.4M
EBIT -$4.3M -$5.3M -$3.9M -$3.4M $2.4M
 
Revenue (Reported) $1.9M $1.9M $2.1M $2.4M $2.4M
Operating Income (Reported) -$4.3M -$5.3M -$3.9M -$3.2M -$1.5M
Operating Income (Adjusted) -$4.3M -$5.3M -$3.9M -$3.4M $2.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.8M $8.3M $7.8M $8.7M $9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2M $3.6M $3.5M $3.7M $3.3M
Gross Profit $3.6M $4.7M $4.3M $4.9M $5.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.6M $4.9M $4.3M $5.3M $3.8M
Selling, General & Admin $17.2M $19.3M $17M $18.2M $14.2M
Other Inc / (Exp) $1K -$22K $17K $11.2M $6.1M
Operating Expenses $20.8M $24.2M $21.3M $23.5M $17.9M
Operating Income -$17.2M -$19.5M -$17M -$18.6M -$12.2M
 
Net Interest Expenses -- -- -- -- $9.1M
EBT. Incl. Unusual Items -$17.2M -$18.3M -$17M -$16.6M -$15.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10K $9K $8K $9K $6K
Net Income to Company -$17.2M -$18.3M -$17M -$16.6M -$15.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$17.2M -$18.3M -$17M -$16.6M -$15.2M
 
Basic EPS (Cont. Ops) -- -- -$5,629.40 -$567.52 -$116.51
Diluted EPS (Cont. Ops) -- -- -$5,629.40 -$567.52 -$116.51
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$16.9M -$19M -$16.6M -$6.4M -$6.2M
EBIT -$17.2M -$19.5M -$17M -$6.7M -$6.5M
 
Revenue (Reported) $6.8M $8.3M $7.8M $8.7M $9M
Operating Income (Reported) -$17.2M -$19.5M -$17M -$18.6M -$12.2M
Operating Income (Adjusted) -$17.2M -$19.5M -$17M -$6.7M -$6.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.4M $6.3M $6.2M $6.3M $6.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5M $2.7M $2.8M $2.7M $2.1M
Gross Profit $2.9M $3.6M $3.4M $3.6M $4.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $3.8M $3.1M $4.1M $2.4M
Selling, General & Admin $13M $14.9M $12.9M $13.6M $10.5M
Other Inc / (Exp) $1K -$22K $14K -$657K $4.5M
Operating Expenses $15.7M $18.8M $16.1M $17.6M $12.9M
Operating Income -$12.7M -$15.2M -$12.6M -$14M -$8.6M
 
Net Interest Expenses -- -- -- -- $5.6M
EBT. Incl. Unusual Items -$12.7M -$15.2M -$12.6M -$14.7M -$9.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7K $7K $6K $6K $4K
Net Income to Company -$12.8M -$15.2M -$12.6M -$14.7M -$9.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$12.8M -$15.2M -$12.6M -$14.7M -$9.7M
 
Basic EPS (Cont. Ops) -- -$7,960.65 -$4,194.40 -$392.52 -$38.11
Diluted EPS (Cont. Ops) -- -$7,960.65 -$4,194.40 -$392.52 -$38.11
Weighted Average Basic Share $1.5K $5.8K $9K $123.4K $1.9M
Weighted Average Diluted Share $1.5K $5.8K $9K $123.4K $1.9M
 
EBITDA -$12.5M -$14.8M -$12.3M -$13.8M -$4.3M
EBIT -$12.7M -$15.2M -$12.6M -$14.1M -$4.5M
 
Revenue (Reported) $5.4M $6.3M $6.2M $6.3M $6.4M
Operating Income (Reported) -$12.7M -$15.2M -$12.6M -$14M -$8.6M
Operating Income (Adjusted) -$12.7M -$15.2M -$12.6M -$14.1M -$4.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.3M $14.4M $8.7M $17.7M $3.8M
Short Term Investments -- -- $15.5M $569K --
Accounts Receivable, Net $799K $905K $750K $1.4M $2M
Inventory $1.8M $3M $2.8M $2.7M $2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $161K $237K $328K $396K $461K
Total Current Assets $4M $18.5M $28.1M $22.8M $8.2M
 
Property Plant And Equipment $1.4M $1.5M $2.3M $1.9M $1.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $133K $21K $21K $21K $120K
Total Assets $5.6M $20M $30.4M $24.7M $9.8M
 
Accounts Payable $1.5M $1.1M $1.4M $2.2M $2.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $186K $230K $193K $224K $216K
Other Current Liabilities $85K $66K $36K $58K $51K
Total Current Liabilities $3.4M $3.6M $3.3M $4.7M $3.2M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.6M $3.7M $4.5M $12.3M $6.6M
 
Common Stock -- -- -- -- $222K
Other Common Equity Adj -- -- -$24K $56K --
Common Equity $2M $16.3M $25.9M $12.4M $3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2M $16.3M $25.9M $12.4M $3.2M
 
Total Liabilities and Equity $5.6M $20M $30.4M $24.7M $9.8M
Cash and Short Terms $1.3M $14.4M $24.2M $18.3M $3.8M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $17.9M $28.4M $12.1M $4.9M $1.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1M $1.1M $1.1M $1.4M $1.3M
Inventory $2.9M $2.8M $2.9M $2.3M $1.9M
Prepaid Expenses -- -- -- -- --
Other Current Assets $235K $420K $368K $947K $430K
Total Current Assets $22.2M $32.7M $16.4M $9.6M $5.5M
 
Property Plant And Equipment $1.5M $1.4M $2M $1.7M $1.1M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $21K -- $21K $120K $120K
Total Assets $23.7M $34.1M $18.4M $11.4M $6.7M
 
Accounts Payable $929K $1.9M $1.6M $1.7M $1.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $225K $135K $226K $219K $232K
Other Current Liabilities $57K $38K $73K $45K $50K
Total Current Liabilities $3.2M $3.8M $3.6M $3M $2.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $3.4M $4.1M $4.4M $3.6M $3.5M
 
Common Stock -- $1K $1K -- $2K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $20.3M $30M $14M $7.8M $3.2M
 
Total Liabilities and Equity $23.7M $34.1M $18.4M $11.4M $6.7M
Cash and Short Terms $17.9M $28.4M $12.1M $4.9M $1.9M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$18.1M -$15.8M -$19.6M -$14.5M -$20.2M
Depreciation & Amoritzation $239K $376K $488K $372K $362K
Stock-Based Compensation $1.5M $1.3M $1.3M $862K $670K
Change in Accounts Receivable -$13K -$106K $155K -$656K -$545K
Change in Inventories -$343K -$1.4M -$143K $140K $697K
Cash From Operations -$16.4M -$16.6M -$17.8M -$15.1M -$17.9M
 
Capital Expenditures $490K $298K $219K $122K $248K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$490K -$267K -$15.7M $14.7M $330K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$20K -$26K -$26K -$28K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $12.7M $30M $27.9M $9.4M $3.7M
 
Beginning Cash (CF) $5.5M $1.3M $14.4M $8.7M $17.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.2M $13.2M -$5.7M $9M -$13.9M
Ending Cash (CF) $1.3M $14.4M $8.7M $17.7M $3.8M
 
Levered Free Cash Flow -$16.9M -$16.9M -$18.1M -$15.3M -$18.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.3M -$5.3M -$3.9M -$3.4M $2.4M
Depreciation & Amoritzation $102K $127K $95K $84K $76K
Stock-Based Compensation $309K $257K $220K $135K $101K
Change in Accounts Receivable -$70K $108K $213K -$249K -$1K
Change in Inventories -$267K -$227K $54K $397K $90K
Cash From Operations -$4.4M -$4.5M -$3.3M -$3.8M -$2.5M
 
Capital Expenditures $138K $54K $22K $121K -$16K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$138K -$54K -$22K -$121K $16K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$10K -$7K -$15K -$20K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $14.7M $9M -$15K -$20K $3.3M
 
Beginning Cash (CF) $7.8M $24M $15.3M $8.9M $1M
Foreign Exchange Rate Adjustment -$7K -- $2K -- -$4K
Additions / Reductions $10.1M $4.5M -$3.3M -$4M $888K
Ending Cash (CF) $17.9M $28.4M $12.1M $4.9M $1.9M
 
Levered Free Cash Flow -$4.5M -$4.5M -$3.3M -$3.9M -$2.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$17.2M -$18.3M -$17M -$16.6M -$15.2M
Depreciation & Amoritzation $313K $506K $406K $324K $336K
Stock-Based Compensation $1.4M $1.3M $1M $678K $531K
Change in Accounts Receivable -$520K -$21K -$31K -$325K $132K
Change in Inventories -$1.6M -$154K -$151K $578K $492K
Cash From Operations -$17.2M -$17.1M -$16.2M -$18.3M -$10.8M
 
Capital Expenditures $233K $282K $131K $303K $1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$233K -$251K -$15.6M $15.1M -$1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14K -$27K -$33K -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $31.8M $27.8M -$33K $11.5M $7.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $14.3M $10.5M -$31.8M $8.4M -$3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$17.4M -$17.4M -$16.3M -$18.6M -$10.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12.8M -$15.2M -$12.6M -$14.7M -$9.7M
Depreciation & Amoritzation $253K $383K $301K $253K $227K
Stock-Based Compensation $1M $993K $697K $513K $374K
Change in Accounts Receivable -$249K -$164K -$350K -$19K $658K
Change in Inventories -$1.4M -$105K -$113K $325K $120K
Cash From Operations -$13.2M -$13.7M -$12M -$15.2M -$8.1M
 
Capital Expenditures $207K $191K $103K $284K $37K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$207K -$191K -$103K $294K -$37K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$14K -$21K -$28K -$20K --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $30.1M $27.9M -$28K $2.1M $6.2M
 
Beginning Cash (CF) $14.8M $66.3M $58.9M $38.1M $6.2M
Foreign Exchange Rate Adjustment -$12K -$3K $1K -$6K -$15K
Additions / Reductions $16.7M $14M -$12.2M -$12.8M -$1.9M
Ending Cash (CF) $31.4M $80.3M $46.7M $25.3M $4.3M
 
Levered Free Cash Flow -$13.4M -$13.9M -$12.1M -$15.5M -$8.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is up 8.12% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is down 0.76% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is down 0.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock