Financhill
Sell
45

PWOD Quote, Financials, Valuation and Earnings

Last price:
$30.60
Seasonality move :
-3.73%
Day range:
$30.47 - $32.00
52-week range:
$17.01 - $34.56
Dividend yield:
4.19%
P/E ratio:
11.57x
P/S ratio:
3.43x
P/B ratio:
1.13x
Volume:
33.2K
Avg. volume:
24.4K
1-year change:
29.79%
Market cap:
$230.7M
Revenue:
$63.3M
EPS (TTM):
$2.64
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $61.3M $60.4M $61.4M $66.5M $63.3M
Revenue Growth (YoY) 6.98% -1.43% 1.65% 8.32% -4.74%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.8M $22.8M $24.5M $25.9M $27.3M
Other Inc / (Exp) $748K $1.6M $659K -$365K -$178K
Operating Expenses $23M $24M $25.6M $26.2M $28.3M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.8M $18.7M $19.8M $21.6M $20.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.1M $3.5M $3.8M $4.2M $3.7M
Net Income to Company $15.7M $15.2M $16M $17.4M $16.6M
 
Minority Interest in Earnings -$14K -$18K -$15K -- --
Net Income to Common Excl Extra Items $15.7M $15.2M $16M $17.4M $16.6M
 
Basic EPS (Cont. Ops) $2.23 $2.16 $2.27 $2.47 $2.34
Diluted EPS (Cont. Ops) $2.20 $2.16 $2.27 $2.47 $2.34
Weighted Average Basic Share $7M $7M $7.1M $7.1M $7.1M
Weighted Average Diluted Share $7.1M $7M $7.1M $7.1M $7.1M
 
EBITDA -- -- -- -- --
EBIT $34.8M $33.1M $28.5M $28.7M $57M
 
Revenue (Reported) $61.3M $60.4M $61.4M $66.5M $63.3M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $34.8M $33.1M $28.5M $28.7M $57M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $15.9M $15.6M $17.6M $15.2M $17.5M
Revenue Growth (YoY) 0.99% -1.87% 13.04% -13.67% 14.93%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.8M $6.3M $6.4M $6.9M $6.9M
Other Inc / (Exp) $1M $40K -$211K -$81K $36K
Operating Expenses $6.1M $6.6M $6.6M $7.1M $7.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.5M $5.1M $6.4M $2.7M $5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1M $932K $1.2M $439K $1.1M
Net Income to Company $4.5M $4.1M $5.3M $2.2M $4.8M
 
Minority Interest in Earnings -$5K -$4K -- -- --
Net Income to Common Excl Extra Items $4.5M $4.1M $5.3M $2.2M $4.8M
 
Basic EPS (Cont. Ops) $0.63 $0.58 $0.74 $0.31 $0.64
Diluted EPS (Cont. Ops) $0.63 $0.58 $0.74 $0.31 $0.64
Weighted Average Basic Share $7M $7.1M $7.1M $7.1M $7.5M
Weighted Average Diluted Share $7M $7.1M $7.1M $7.2M $7.5M
 
EBITDA -- -- -- -- --
EBIT $9.1M $7.1M $7.8M $13.3M $19M
 
Revenue (Reported) $15.9M $15.6M $17.6M $15.2M $17.5M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $9.1M $7.1M $7.8M $13.3M $19M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $60.6M $60.3M $65M $64.8M $66.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $22.8M $23.9M $25.8M $26.8M $27.4M
Other Inc / (Exp) $1.7M $673K $34K -$199K -$34K
Operating Expenses $24M $25M $26.9M $27.7M $28.1M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $17.1M $18.5M $21.9M $19.2M $23.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $3.4M $4.1M $3.6M $4.4M
Net Income to Company $14.2M $15.1M $17.8M $15.6M $19.6M
 
Minority Interest in Earnings -$17K -$20K -- -- --
Net Income to Common Excl Extra Items $14.1M $15.1M $17.8M $15.6M $19.6M
 
Basic EPS (Cont. Ops) $2.00 $2.13 $2.52 $2.20 $2.64
Diluted EPS (Cont. Ops) $1.98 $2.13 $2.52 $2.18 $2.64
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $32.5M $28.5M $27.8M $46.9M $74M
 
Revenue (Reported) $60.6M $60.3M $65M $64.8M $66.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $32.5M $28.5M $27.8M $46.9M $74M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $45.3M $45.3M $48.9M $47.2M $50.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $17.2M $18.2M $19.5M $20.5M $20.6M
Other Inc / (Exp) $1.2M $299K -$326K -$160K -$16K
Operating Expenses $18.1M $19M $20.3M $21.2M $21M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $13.9M $13.7M $15.8M $13.4M $17M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6M $2.5M $2.9M $2.4M $3M
Net Income to Company $11.3M $11.2M $12.9M $11.1M $14M
 
Minority Interest in Earnings -$13K -$15K -- -- --
Net Income to Common Excl Extra Items $11.3M $11.2M $12.9M $11.1M $14M
 
Basic EPS (Cont. Ops) $1.60 $1.58 $1.83 $1.56 $1.87
Diluted EPS (Cont. Ops) $1.59 $1.58 $1.83 $1.54 $1.87
Weighted Average Basic Share $21.1M $21.2M $21.2M $21.2M $22.6M
Weighted Average Diluted Share $21.2M $21.2M $21.2M $21.6M $22.6M
 
EBITDA -- -- -- -- --
EBIT $25.2M $20.6M $19.9M $38.1M $55.2M
 
Revenue (Reported) $45.3M $45.3M $48.9M $47.2M $50.2M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $25.2M $20.6M $19.9M $38.1M $55.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $48.6M $213.4M $213.9M $40.3M $37.5M
Short Term Investments $148.6M $162.3M $166.4M $193.7M $190.9M
Accounts Receivable, Net $5.2M $8.4M $8M $9.5M $11M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $202.5M $384M $438.3M $243.5M $239.5M
 
Property Plant And Equipment $37.1M $35.8M $36.9M $34.5M $32.8M
Long-Term Investments $149.9M $167.5M $172.3M $203.5M $199.9M
Goodwill $17.1M $17.1M $17.1M $16.5M $16.5M
Other Intangibles $898K $671K $480K $327K $210K
Other Long-Term Assets -- -- -- -- --
Total Assets $1.7B $1.8B $1.9B $2B $2.2B
 
Accounts Payable $1.7M $1.1M $651K $603K $3.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $148.2M $142.3M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.6M $6.4M $6.4M $154M $149.7M
 
Long-Term Debt $161.9M $153.5M $126M $95M $245M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $1.8B $1.8B $2B
 
Common Stock $41.8M $41.8M $41.9M $42M $44.6M
Other Common Equity Adj -- -- -- -- --
Common Equity $155M $164.1M $172.3M $167.7M $191.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $22K $4K -- -- --
Total Equity $155M $164.1M $172.3M $167.7M $191.6M
 
Total Liabilities and Equity $1.7B $1.8B $1.9B $2B $2.2B
Cash and Short Terms $197.2M $375.6M $380.3M $234M $228.4M
Total Debt $161.9M $153.5M $126M $243.2M $387.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $226.3M $241.6M $36.9M $35.6M $39.7M
Short Term Investments $149.7M $166.8M $188.2M $184.7M $197.5M
Accounts Receivable, Net $8.5M $8.5M $8.6M $10.5M $11.4M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $384.5M $456.9M $233.7M $230.8M $248.6M
 
Property Plant And Equipment $36.1M $37.3M $34.9M $33.3M $30.8M
Long-Term Investments $151M $173.1M $194.1M $194M $205.6M
Goodwill $17.1M $17.1M $17.1M $16.5M $16.5M
Other Intangibles $724K $524K $361K $235K $133K
Other Long-Term Assets -- -- -- -- --
Total Assets $1.8B $1.9B $1.9B $2.2B $2.3B
 
Accounts Payable $1.5M $828K $427K $2.7M $5.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $30M $10M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $16.5M $10.2M $31.3M $196.5M $83.8M
 
Long-Term Debt $148M $118M $95M $210M $245.8M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.7B $1.7B $2B $2.1B
 
Common Stock $41.8M $41.9M $42M $42.3M $44.8M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7K $3K -- -- --
Total Equity $162.4M $168.5M $164.5M $174.5M $203.7M
 
Total Liabilities and Equity $1.8B $1.9B $1.9B $2.2B $2.3B
Cash and Short Terms $375.9M $408.4M $225.1M $220.3M $237.2M
Total Debt $148M $118M $95M $240M $255.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $15.7M $15.2M $16M $17.4M $16.6M
Depreciation & Amoritzation $3.2M $3.3M $3.9M $3.6M $2.9M
Stock-Based Compensation $680K $854K $960K $1.2M $951K
Change in Accounts Receivable -$6.6M -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $14.1M $22M $17.9M $23.9M $18.8M
 
Capital Expenditures $2.7M $2.7M $1.1M $377K $806K
Cash Acquisitions -- -- -- -- --
Cash From Investing $18.5M -$10.7M -$56M -$297.6M -$197M
 
Dividends Paid (Ex Special Dividend) -$8.9M -$9M -$9M -$9M -$9.2M
Special Dividend Paid
Long-Term Debt Issued $50M $35.3M -- -- $180M
Long-Term Debt Repaid -$33M -$43.4M -$30.2M -$23.2M -$30.2M
Repurchase of Common Stock -- -- -- -$700K --
Other Financing Activities -- -$36K -$17K -- --
Cash From Financing -$50.7M $153.5M $88.6M $50.2M $175.3M
 
Beginning Cash (CF) $66.7M $48.6M $213.4M $263.9M $40.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.2M $164.8M $50.5M -$223.5M -$2.9M
Ending Cash (CF) $48.6M $213.4M $263.9M $40.3M $37.5M
 
Levered Free Cash Flow $11.3M $19.3M $16.8M $23.5M $18M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.5M $4.1M $5.3M $2.2M $4.8M
Depreciation & Amoritzation $1.1M $635K $861K $886K $993K
Stock-Based Compensation $239K $227K $236K $229K $158K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.9M $5.4M $8.3M -$808K -$1.6M
 
Capital Expenditures $544K $426K $106K $62K $153K
Cash Acquisitions -- -- -- -- --
Cash From Investing $11.3M -$4.9M -$76.5M -$49.1M -$11.2M
 
Dividends Paid (Ex Special Dividend) -$2.3M -$2.3M -$2.3M -$2.3M -$2.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$10.2M $4.2M $25.2M $30M $10.4M
Long-Term Debt Repaid -$18.4M -$15M -$10M -$15M -$15M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$6K -- -- --
Cash From Financing -$3.1M $14M $14.1M $40.6M $17.4M
 
Beginning Cash (CF) $215.2M $267.1M $91M $44.9M $35.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.1M $14.5M -$54.1M -$9.3M $4.6M
Ending Cash (CF) $226.3M $281.6M $36.9M $35.6M $39.7M
 
Levered Free Cash Flow $2.4M $5M $8.2M -$870K -$1.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $14.2M $15.1M $17.8M $15.6M $19.6M
Depreciation & Amoritzation $3.6M $3.2M $4.3M $3.4M $3.4M
Stock-Based Compensation $857K $933K $1.2M $942K $821K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $13.2M $19.5M $24.2M $19.5M $12.9M
 
Capital Expenditures $3.7M $777K $461K $510K $1.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing $4.9M -$20.9M -$255.3M -$267.5M -$61.2M
 
Dividends Paid (Ex Special Dividend) -$9M -$9M -$9M -$9M -$9.6M
Special Dividend Paid
Long-Term Debt Issued $35M $4.5M $21M $114.8M $75.8M
Long-Term Debt Repaid -$43.8M -$30.2M -$23.2M -$25.2M -$40.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $150.8M $56.7M -$13.6M $246.8M $52.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $168.9M $55.4M -$244.8M -$1.3M $4.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.4M $18.7M $23.7M $18.9M $11.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.3M $11.2M $12.9M $11.1M $14M
Depreciation & Amoritzation $2.5M $2.4M $2.8M $2.6M $3M
Stock-Based Compensation $675K $754K $1M $715K $585K
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $14.9M $12.4M $18.6M $14.2M $8.2M
 
Capital Expenditures $2.8M $939K $263K $396K $952K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$109K -$10.2M -$209.6M -$179.4M -$43.6M
 
Dividends Paid (Ex Special Dividend) -$6.8M -$6.8M -$6.8M -$6.8M -$7.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $35M $4.2M $25.2M $140M $35.8M
Long-Term Debt Repaid -$43.4M -$30.1M -$23.1M -$25.1M -$35.1M
Repurchase of Common Stock -- -- -$700K -- --
Other Financing Activities -- -$16K -- -- --
Cash From Financing $162.9M $66.1M -$36.1M $160.5M $37.6M
 
Beginning Cash (CF) $341.5M $758.2M $573.7M $126.8M $105.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $177.7M $68.3M -$227M -$4.7M $2.2M
Ending Cash (CF) $519.2M $826.5M $346.7M $122.1M $107.3M
 
Levered Free Cash Flow $12.1M $11.4M $18.4M $13.8M $7.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is up 7% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is up 0.85% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is down 0.57% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock