Financhill
Sell
41

PMTS Quote, Financials, Valuation and Earnings

Last price:
$29.70
Seasonality move :
24.11%
Day range:
$29.29 - $30.64
52-week range:
$15.00 - $35.19
Dividend yield:
0%
P/E ratio:
23.92x
P/S ratio:
0.81x
P/B ratio:
--
Volume:
14.1K
Avg. volume:
37K
1-year change:
61.34%
Market cap:
$347.1M
Revenue:
$444.5M
EPS (TTM):
$1.30
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $278.1M $312.2M $375.1M $475.7M $444.5M
Revenue Growth (YoY) 8.7% 12.27% 20.16% 26.83% -6.56%
 
Cost of Revenues $187M $201.9M $233.7M $300M $289.1M
Gross Profit $91.1M $110.3M $141.4M $175.8M $155.5M
Gross Profit Margin 32.75% 35.33% 37.7% 36.95% 34.98%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.3M $65.8M $75.7M $90.8M $88.3M
Other Inc / (Exp) $4.7M -$109K -$5M -$367K -$215K
Operating Expenses $72.4M $71.9M $82M $96.6M $93.9M
Operating Income $18.7M $38.4M $59.5M $79.1M $61.6M
 
Net Interest Expenses $24.9M $25.4M $30.6M $29.6M $26.9M
EBT. Incl. Unusual Items -$1.5M $12.9M $23.8M $49.1M $34.5M
Earnings of Discontinued Ops. -$124K -$61K -- -- --
Income Tax Expense $3.5M -$3.3M $7.9M $12.6M $10.5M
Net Income to Company -$5.1M $16.1M $15.9M $36.5M $24M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.1M $16.1M $15.9M $36.5M $24M
 
Basic EPS (Cont. Ops) -$0.46 $1.44 $1.42 $3.24 $2.10
Diluted EPS (Cont. Ops) -$0.46 $1.44 $1.36 $3.11 $2.01
Weighted Average Basic Share $11.2M $11.2M $11.2M $11.3M $11.4M
Weighted Average Diluted Share $11.2M $11.2M $11.8M $11.7M $11.9M
 
EBITDA $40.6M $55.1M $74.6M $93.6M $77.3M
EBIT $23.4M $38.3M $59.5M $78.8M $61.4M
 
Revenue (Reported) $278.1M $312.2M $375.1M $475.7M $444.5M
Operating Income (Reported) $18.7M $38.4M $59.5M $79.1M $61.6M
Operating Income (Adjusted) $23.4M $38.3M $59.5M $78.8M $61.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $82.7M $99.6M $124.6M $105.9M $124.8M
Revenue Growth (YoY) 15.38% 20.44% 25.08% -15.02% 17.84%
 
Cost of Revenues $52.1M $61.9M $76.1M $69.7M $80.1M
Gross Profit $30.6M $37.7M $48.4M $36.2M $44.7M
Gross Profit Margin 37.01% 37.84% 38.88% 34.15% 35.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.6M $19.5M $23.4M $21.8M $25.7M
Other Inc / (Exp) $27K -$6K -$63K -$53K -$3.5M
Operating Expenses $17.1M $21M $25M $23.2M $26.9M
Operating Income $13.5M $16.7M $23.4M $13M $17.8M
 
Net Interest Expenses $6.3M $7.2M $7.3M $6.7M $13.5M
EBT. Incl. Unusual Items $7.2M $9.5M $16.1M $6.2M $819K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M $2.9M $4.1M $2.3M -$474K
Net Income to Company $5.8M $6.6M $11.9M $3.9M $1.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $5.8M $6.6M $11.9M $3.9M $1.3M
 
Basic EPS (Cont. Ops) $0.52 $0.59 $1.06 $0.34 $0.12
Diluted EPS (Cont. Ops) $0.52 $0.56 $1.01 $0.33 $0.11
Weighted Average Basic Share $11.2M $11.2M $11.3M $11.4M $11.1M
Weighted Average Diluted Share $11.2M $11.8M $11.8M $11.8M $11.9M
 
EBITDA $17.5M $20.3M $27.2M $16.9M $18.4M
EBIT $13.5M $16.7M $23.4M $12.9M $14.3M
 
Revenue (Reported) $82.7M $99.6M $124.6M $105.9M $124.8M
Operating Income (Reported) $13.5M $16.7M $23.4M $13M $17.8M
Operating Income (Adjusted) $13.5M $16.7M $23.4M $12.9M $14.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $300.7M $366.1M $442.5M $468.1M $458.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.4M $224.6M $283.3M $300.5M $294.4M
Gross Profit $101.3M $141.5M $159.2M $167.6M $164M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $65.7M $72.3M $87.7M $88.2M $101.5M
Other Inc / (Exp) -$144K -$5M -$483K -$138K -$3.6M
Operating Expenses $71.7M $78.8M $93.5M $93.9M $106.6M
Operating Income $29.6M $62.7M $65.7M $73.7M $57.4M
 
Net Interest Expenses $25.2M $29.4M $29.7M $27.5M $33.1M
EBT. Incl. Unusual Items $4.3M $28.2M $35.5M $46M $20.7M
Earnings of Discontinued Ops. -$138K -$31K -- -- --
Income Tax Expense -$2.3M $5.6M $10.7M $12.3M $5.2M
Net Income to Company $6.4M $22.6M $24.7M $33.7M $15.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.4M $22.6M $24.7M $33.7M $15.5M
 
Basic EPS (Cont. Ops) $0.59 $2.00 $2.20 $2.96 $1.38
Diluted EPS (Cont. Ops) $0.59 $1.94 $2.10 $2.85 $1.30
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $46.2M $73.7M $84.7M $89.4M $70.1M
EBIT $29.5M $57.7M $70.2M $73.6M $53.8M
 
Revenue (Reported) $300.7M $366.1M $442.5M $468.1M $458.4M
Operating Income (Reported) $29.6M $62.7M $65.7M $73.7M $57.4M
Operating Income (Adjusted) $29.5M $57.7M $70.2M $73.6M $53.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $228M $281.9M $349.3M $341.7M $355.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $148.7M $171.4M $221M $221.6M $226.9M
Gross Profit $79.3M $110.5M $128.3M $120.1M $128.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $48.9M $55.4M $67.3M $64.7M $77.9M
Other Inc / (Exp) -$100K -$5M -$474K -$245K -$3.7M
Operating Expenses $53.4M $60.2M $71.8M $69M $81.8M
Operating Income $26M $50.3M $56.5M $51.1M $46.9M
 
Net Interest Expenses $19.2M $23.2M $22.3M $20.2M $26.4M
EBT. Incl. Unusual Items $6.7M $22M $33.7M $30.6M $16.8M
Earnings of Discontinued Ops. -$30K -- -- -- --
Income Tax Expense -$2.2M $6.8M $9.6M $9.3M $4M
Net Income to Company $8.8M $15.3M $24.1M $21.3M $12.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.8M $15.3M $24.1M $21.3M $12.7M
 
Basic EPS (Cont. Ops) $0.79 $1.35 $2.14 $1.86 $1.14
Diluted EPS (Cont. Ops) $0.79 $1.30 $2.04 $1.79 $1.08
Weighted Average Basic Share $33.7M $33.7M $33.8M $34.3M $33.4M
Weighted Average Diluted Share $33.7M $35.2M $35.2M $35.6M $35.4M
 
EBITDA $38.3M $56.8M $67M $62.8M $55.5M
EBIT $25.9M $45.2M $56M $50.9M $43.3M
 
Revenue (Reported) $228M $281.9M $349.3M $341.7M $355.5M
Operating Income (Reported) $26M $50.3M $56.5M $51.1M $46.9M
Operating Income (Adjusted) $25.9M $45.2M $56M $50.9M $43.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $18.7M $57.6M $20.7M $11M $12.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39M $44.3M $50M $68.9M $69.2M
Inventory $20.2M $24.8M $58M $68.4M $70.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.3M $5M -- $7.6M $8.6M
Total Current Assets $92.2M $152.5M $145.7M $167.6M $165.4M
 
Property Plant And Equipment $41.6M $39.4M $47.3M $57.2M $63.1M
Long-Term Investments -- -- -- -- --
Goodwill $47.2M $47.2M $47.2M $47.2M $47.2M
Other Intangibles $30.8M $26.2M $21.9M $18M $14.1M
Other Long-Term Assets $1.2M $857K $6.2M $6.8M $4M
Total Assets $213M $266.2M $268.1M $296.7M $293.7M
 
Accounts Payable $16.5M $18.9M $26.4M $24.4M $12.8M
Accrued Expenses $14M $14.1M $23.2M $24.1M $27.2M
Current Portion Of Long-Term Debt -- $8M -- -- --
Current Portion Of Capital Lease Obligations $4.5M $4.4M $4.1M $5.7M $7.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $41.7M $56.9M $64.8M $68M $49.4M
 
Long-Term Debt $307.8M $328.7M $303.6M $285.5M $265M
Capital Leases -- -- -- -- --
Total Liabilities $367.3M $404.2M $389.2M $378.7M $345.6M
 
Common Stock $11K $11K $11K $11K $11K
Other Common Equity Adj -- -- -- -- --
Common Equity -$154.3M -$138M -$121M -$82.1M -$51.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$154.3M -$138M -$121M -$82.1M -$51.9M
 
Total Liabilities and Equity $213M $266.2M $268.1M $296.7M $293.7M
Cash and Short Terms $18.7M $57.6M $20.7M $11M $12.4M
Total Debt $307.8M $336.7M $303.6M $285.5M $265M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $50.3M $20.9M $21.5M $10.5M $14.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $51M $53.7M $62.6M $58.4M $71.7M
Inventory $20.2M $46.4M $72.2M $74.1M $92.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.3M $5.1M $5.1M $8.7M $12.3M
Total Current Assets $141.7M $138M $176.7M $160.8M $198.8M
 
Property Plant And Equipment $35.5M $38.3M $57.3M $62.6M $64.1M
Long-Term Investments -- -- -- -- --
Goodwill $47.2M $47.2M $47.2M $47.2M $47.2M
Other Intangibles $27.4M $22.8M $19M $15.1M $11.4M
Other Long-Term Assets $2M $6M $5M $6.4M $21M
Total Assets $253.7M $252.3M $305M $292.1M $342.3M
 
Accounts Payable $17.2M $18.8M $25.7M $16.9M $21.5M
Accrued Expenses $16.8M $14.9M $18.9M $18.9M $27.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $4.9M $3.5M $5.4M $6.7M $8.3M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $47.6M $51.9M $64M $45.6M $75.1M
 
Long-Term Debt $335.8M $303.3M $310.1M $272.7M $280.2M
Capital Leases -- -- -- -- --
Total Liabilities $399.1M $374.8M $399.3M $348.8M $385.1M
 
Common Stock $11K $11K $11K $11K $11K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$145.4M -$122.5M -$94.3M -$56.7M -$42.8M
 
Total Liabilities and Equity $253.7M $252.3M $305M $292.1M $342.3M
Cash and Short Terms $50.3M $20.9M $21.5M $10.5M $14.7M
Total Debt $335.8M $303.3M $310.1M $272.7M $280.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$5.1M $16.1M $15.9M $36.5M $24M
Depreciation & Amoritzation $17.3M $16.8M $15.1M $14.9M $15.9M
Stock-Based Compensation $250K $136K $1.3M $3.5M $7.5M
Change in Accounts Receivable -$688K -$11.7M -$6.4M -$19.7M $6.8M
Change in Inventories -$10.4M -$6.1M -$33.4M -$10.7M -$1.6M
Cash From Operations $2.8M $22M $20.2M $31.3M $34M
 
Capital Expenditures $4.2M $7.1M $10.1M $17.9M $6.4M
Cash Acquisitions $1.5M -- -- -- --
Cash From Investing -$2.6M -$7.1M -$9.9M -$17.8M -$6.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $11.5M $29.1M $324.8M $37.1M $13M
Long-Term Debt Repaid -$13.4M -$2.6M -$359.7M -$58.3M -$38.8M
Repurchase of Common Stock -- -- -- -- -$250K
Other Financing Activities -- -$2.5M -$12.3M -$1.9M -$368K
Cash From Financing -$1.9M $24M -$47.2M -$23.2M -$26.4M
 
Beginning Cash (CF) $20.3M $18.7M $57.6M $20.7M $11M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.7M $38.9M -$36.9M -$9.6M $1.4M
Ending Cash (CF) $18.7M $57.6M $20.7M $11M $12.4M
 
Levered Free Cash Flow -$1.3M $14.9M $10.2M $13.5M $27.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $5.8M $6.6M $11.9M $3.9M $1.3M
Depreciation & Amoritzation $4M $3.6M $3.8M $4M $4.2M
Stock-Based Compensation $25K $116K $966K $2.6M $1.8M
Change in Accounts Receivable -$10M -$9.5M -$2.6M $7.7M -$3.2M
Change in Inventories -$1.4M -$6.2M $3.9M $1.5M -$6.4M
Cash From Operations -$1.8M -$8.2M $19.9M $11.9M $12.5M
 
Capital Expenditures $1.7M $1.1M $6.3M -$518K $1.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.7M -$1.1M -$6.2M $573K -$1.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -$10M $281M
Long-Term Debt Repaid -$601K -$438K -$1M -$3M -$269.2M
Repurchase of Common Stock -- -- -- -- -$2.2M
Other Financing Activities -- $22K -$171K -$207K -$13.6M
Cash From Financing -$601K -$450K -$1.2M -$13.2M -$3.9M
 
Beginning Cash (CF) $54.4M $30.7M $9.1M $11.2M $7.5M
Foreign Exchange Rate Adjustment $19K -$9K -$31K -$12K --
Additions / Reductions -$4.1M -$9.8M $12.5M -$683K $7.2M
Ending Cash (CF) $50.3M $20.9M $21.5M $10.5M $14.7M
 
Levered Free Cash Flow -$3.5M -$9.4M $13.6M $12.5M $11.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.4M $22.6M $24.7M $33.7M $15.5M
Depreciation & Amoritzation $16.7M $16M $14.5M $15.7M $16.3M
Stock-Based Compensation $18K $266K $4M $5M $10M
Change in Accounts Receivable -$14.6M -$6.3M -$10.4M $8.1M -$12.1M
Change in Inventories $760K -$26.8M -$25.5M -$2.6M -$17.8M
Cash From Operations $16M $26.4M $17.4M $41.9M $28.4M
 
Capital Expenditures $4.2M $8.6M $19.7M $9.5M $4.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4M -$8.4M -$19.6M -$9.3M -$4.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $29.1M $324.8M $37.1M $3M $295M
Long-Term Debt Repaid -$2.5M -$360.1M -$32.9M -$45.5M -$290.8M
Repurchase of Common Stock -- -- -- -- -$8.9M
Other Financing Activities -- -$12.1M -$1.3M -$1.2M -$15M
Cash From Financing $24.1M -$47.4M $2.9M -$43.6M -$19.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $36M -$29.5M $717K -$11.1M $4.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $11.8M $17.8M -$2.3M $32.4M $23.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.8M $15.3M $24.1M $21.3M $12.7M
Depreciation & Amoritzation $12.4M $11.6M $11M $11.9M $12.2M
Stock-Based Compensation $84K $214K $2.9M $4.4M $6.9M
Change in Accounts Receivable -$16.2M -$10.8M -$14.9M $13M -$5.9M
Change in Inventories -$1.1M -$21.8M -$13.9M -$5.8M -$22M
Cash From Operations $10.2M $14.5M $11.7M $22.3M $16.7M
 
Capital Expenditures $3.3M $4.8M $14.4M $6.1M $4.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.3M -$4.7M -$14.3M -$5.9M -$4.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $29.1M $324.8M $37.1M $3M $285M
Long-Term Debt Repaid -$1.8M -$359.2M -$32.5M -$19.6M -$271.6M
Repurchase of Common Stock -- -- -- -- -$8.7M
Other Financing Activities -$2.5M -$12.1M -$1.1M -$327K -$15M
Cash From Financing $24.8M -$46.6M $3.5M -$16.9M -$10.2M
 
Beginning Cash (CF) $120M $113.2M $41.9M $36.4M $37M
Foreign Exchange Rate Adjustment -$2K -$4K -$68K -$1K --
Additions / Reductions $31.7M -$36.7M $892K -$563K $2.2M
Ending Cash (CF) $151.7M $76.4M $42.7M $35.8M $39.3M
 
Levered Free Cash Flow $6.9M $9.7M -$2.7M $16.2M $12.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock