Financhill
Sell
49

CACC Quote, Financials, Valuation and Earnings

Last price:
$440.49
Seasonality move :
5.38%
Day range:
$453.52 - $463.10
52-week range:
$409.22 - $616.66
Dividend yield:
0%
P/E ratio:
30.53x
P/S ratio:
2.77x
P/B ratio:
3.34x
Volume:
61.5K
Avg. volume:
58.3K
1-year change:
-15.73%
Market cap:
$5.5B
Revenue:
$1.9B
EPS (TTM):
$14.89
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.5B $1.7B $1.9B $1.8B $1.9B
Revenue Growth (YoY) 15.58% 12.56% 11.15% -1.51% 3.12%
 
Cost of Revenues $419.6M $416.4M $421.1M $475M $617.4M
Gross Profit $1.1B $1.2B $1.4B $1.3B $1.3B
Gross Profit Margin 71.64% 74.99% 77.25% 73.94% 67.16%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $135.3M $139.1M $165.6M $164.3M $178.9M
Other Inc / (Exp) -$700K -$6.2M $3.9M $2.8M $600K
Operating Expenses $211.7M $696M $174M $645.7M $915.1M
Operating Income $848.1M $552.8M $1.3B $702.3M $347.3M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $855.9M $549.5M $1.3B $711.7M $367.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $199.8M $128.5M $302.6M $175.9M $81.5M
Net Income to Company $656.1M $421M $958.3M $535.8M $286.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $656.1M $421M $958.3M $535.8M $286.1M
 
Basic EPS (Cont. Ops) $34.71 $23.57 $59.57 $39.50 $22.09
Diluted EPS (Cont. Ops) $34.57 $23.47 $59.52 $39.32 $21.99
Weighted Average Basic Share $18.9M $17.9M $16.1M $13.6M $13M
Weighted Average Diluted Share $19M $17.9M $16.1M $13.6M $13M
 
EBITDA $870.5M $576.6M $1.3B $727.9M $373.9M
EBIT $848.1M $552.8M $1.3B $702.3M $347.3M
 
Revenue (Reported) $1.5B $1.7B $1.9B $1.8B $1.9B
Operating Income (Reported) $848.1M $552.8M $1.3B $702.3M $347.3M
Operating Income (Adjusted) $848.1M $552.8M $1.3B $702.3M $347.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $425.9M $469.7M $457.8M $472.8M $543.6M
Revenue Growth (YoY) 13.09% 10.28% -2.53% 3.28% 14.98%
 
Cost of Revenues $104.1M $113M $121.6M $153.7M $207M
Gross Profit $321.8M $356.7M $336.2M $319.1M $336.6M
Gross Profit Margin 75.56% 75.94% 73.44% 67.49% 61.92%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $33.8M $33.2M $36.3M $43.8M $52.1M
Other Inc / (Exp) $200K $200K $600K $500K $300K
Operating Expenses $4M $24.9M $216.6M $228.4M $236.8M
Operating Income $317.8M $331.8M $119.6M $90.7M $99.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $318.4M $332.2M $122.1M $96.5M $106.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $76.3M $82.2M $35.3M $25.7M $27.7M
Net Income to Company $242.1M $250M $86.8M $70.8M $78.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $242.1M $250M $86.8M $70.8M $78.8M
 
Basic EPS (Cont. Ops) $13.57 $15.83 $6.53 $5.47 $6.42
Diluted EPS (Cont. Ops) $13.56 $15.79 $6.49 $5.43 $6.35
Weighted Average Basic Share $17.8M $15.8M $13.3M $12.9M $12.3M
Weighted Average Diluted Share $17.8M $15.8M $13.4M $13M $12.4M
 
EBITDA $324M $338.6M $125.8M $97.8M $106.7M
EBIT $317.8M $331.8M $119.6M $90.7M $99.8M
 
Revenue (Reported) $425.9M $469.7M $457.8M $472.8M $543.6M
Operating Income (Reported) $317.8M $331.8M $119.6M $90.7M $99.8M
Operating Income (Adjusted) $317.8M $331.8M $119.6M $90.7M $99.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.8B $1.8B $1.8B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $423.5M $406.1M $463.2M $583M $757.1M
Gross Profit $1.2B $1.4B $1.4B $1.3B $1.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $135M $166.7M $163M $169.3M $196.5M
Other Inc / (Exp) -$8.2M $1M $5M $2.1M -$23.4M
Operating Expenses $626.5M $241.8M $540M $872.1M $1.1B
Operating Income $552.4M $1.2B $825.2M $394.1M $253.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $548.6M $1.2B $833.4M $414.2M $254M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132M $285.3M $207.3M $94.4M $64.4M
Net Income to Company $416.6M $907M $626.1M $319.8M $189.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $416.6M $907M $626.1M $319.8M $189.6M
 
Basic EPS (Cont. Ops) $22.99 $54.34 $44.31 $24.38 $15.07
Diluted EPS (Cont. Ops) $22.95 $54.22 $43.97 $24.31 $14.89
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $575.7M $1.2B $851.1M $420.3M $281M
EBIT $552.4M $1.2B $825.2M $394.1M $253.4M
 
Revenue (Reported) $1.6B $1.8B $1.8B $1.8B $2.1B
Operating Income (Reported) $552.4M $1.2B $825.2M $394.1M $253.4M
Operating Income (Adjusted) $552.4M $1.2B $825.2M $394.1M $253.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.2B $1.4B $1.4B $1.4B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $316.1M $305.8M $347.9M $455.9M $595.6M
Gross Profit $902.6M $1.1B $1B $938.5M $981M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100.7M $128.3M $125.7M $130.7M $148.3M
Other Inc / (Exp) -$6.8M $400K $1.5M $1.6M -$22.4M
Operating Expenses $565M $110.8M $476.8M $703.2M $839.6M
Operating Income $337.6M $974.9M $544.3M $235.3M $141.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $333.4M $976.2M $548.7M $251.2M $137.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $78.7M $235.5M $140.2M $58.7M $41.6M
Net Income to Company $254.7M $740.7M $408.5M $192.5M $96M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $254.7M $740.7M $408.5M $192.5M $96M
 
Basic EPS (Cont. Ops) $14.36 $44.87 $29.54 $14.79 $7.74
Diluted EPS (Cont. Ops) $14.35 $44.79 $29.37 $14.73 $7.60
Weighted Average Basic Share $53.9M $49.6M $41M $39M $37M
Weighted Average Diluted Share $53.9M $49.7M $41.2M $39.2M $37.3M
 
EBITDA $355.1M $994.6M $563.6M $255.2M $162.3M
EBIT $337.6M $974.9M $544.3M $235.3M $141.4M
 
Revenue (Reported) $1.2B $1.4B $1.4B $1.4B $1.6B
Operating Income (Reported) $337.6M $974.9M $544.3M $235.3M $141.4M
Operating Income (Adjusted) $337.6M $974.9M $544.3M $235.3M $141.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $187.4M $16M $23.3M $7.7M $13.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.3B $7.3B $6.9B $6.7B $7.4B
 
Property Plant And Equipment $59.7M $59.4M $57.3M $51.4M $46.5M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $85.5M $94.2M $107.3M $121.4M $122.2M
Total Assets $7.4B $7.5B $7.1B $6.9B $7.6B
 
Accounts Payable $206.4M $186.7M $175M $260.8M $318.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $206.6M $186.9M $175.2M $263.3M $399.8M
 
Long-Term Debt $4.5B $4.6B $4.6B $4.6B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.2B $5.2B $5.3B $5.9B
 
Common Stock $200K $200K $100K $100K $100K
Other Common Equity Adj -- -- -- -- --
Common Equity $2.4B $2.3B $1.8B $1.6B $1.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.4B $2.3B $1.8B $1.6B $1.8B
 
Total Liabilities and Equity $7.4B $7.5B $7.1B $6.9B $7.6B
Cash and Short Terms $187.4M $16M $23.3M $7.7M $13.2M
Total Debt $4.5B $4.6B $4.6B $4.6B $5.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8.9M $13.3M $10.7M $3.1M $159.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.3B $7.1B $6.7B $7.2B $8.5B
 
Property Plant And Equipment $61M $58.3M $52.4M $47.1M $15.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $81M $88.7M $98.8M $104.8M $130.3M
Total Assets $7.4B $7.2B $6.9B $7.4B $8.7B
 
Accounts Payable $187.2M $251.3M $239M $284.1M $364.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $187.4M $251.5M $239.2M $293.6M $364.6M
 
Long-Term Debt $4.6B $4.6B $4.6B $4.9B $6.2B
Capital Leases -- -- -- -- --
Total Liabilities $5.1B $5.2B $5.3B $5.7B $7B
 
Common Stock $200K $100K $100K $100K $100K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.3B $2B $1.6B $1.7B $1.6B
 
Total Liabilities and Equity $7.4B $7.2B $6.9B $7.4B $8.7B
Cash and Short Terms $8.9M $13.3M $10.7M $3.1M $159.7M
Total Debt $4.6B $4.6B $4.6B $4.9B $6.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $656.1M $421M $958.3M $535.8M $286.1M
Depreciation & Amoritzation $22.4M $23.8M $26.3M $25.6M $26.6M
Stock-Based Compensation $7.6M $6.2M $24.8M $36.5M $39.1M
Change in Accounts Receivable -$58.3M -$80.8M $37.8M $100.5M $4.4M
Change in Inventories -- -- -- -- --
Cash From Operations $812.3M $985.2M $1.1B $1.2B $1.2B
 
Capital Expenditures $26.8M $8.5M $7.6M $3.1M $4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1B -$673.5M $437.3M -$460.6M -$1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7B $8.2B $3.4B $8.2B $10.8B
Long-Term Debt Repaid -$6.3B -$8.1B -$3.4B -$8.2B -$10.3B
Repurchase of Common Stock -$300.4M -$480.8M -$1.5B -$784.5M -$202.6M
Other Financing Activities -$26.1M -$19.5M -$17.2M $3.8M -$26.9M
Cash From Financing $400.3M -$433.2M -$1.5B -$794.6M $266.2M
 
Beginning Cash (CF) $329.3M $517.7M $396.2M $434.2M $417.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $188.4M -$121.5M $38M -$16.5M $53.2M
Ending Cash (CF) $517.7M $396.2M $434.2M $417.7M $470.9M
 
Levered Free Cash Flow $785.5M $976.7M $1.1B $1.2B $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $242.1M $250M $86.8M $70.8M $78.8M
Depreciation & Amoritzation $6.2M $6.8M $6.2M $7.1M $6.9M
Stock-Based Compensation $1.5M $15.2M $8.7M $9.3M $10.7M
Change in Accounts Receivable $27.6M -$7.1M $23.2M -$500K $13.5M
Change in Inventories -- -- -- -- --
Cash From Operations $276.7M $269.8M $326.3M $313.4M $317.7M
 
Capital Expenditures $1.4M $3M $900K -$100K $400K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$86M $192.6M -$172.7M -$359.9M -$424M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2B $72.2M $2.1B $2.8B $2.1B
Long-Term Debt Repaid -$2.4B -$247.7M -$2.3B -$2.6B -$1.8B
Repurchase of Common Stock -- -$704.2M -$26.5M -$126.3M --
Other Financing Activities -$1.7M -$1.3M $5M $4.3M $1.9M
Cash From Financing -$181.1M -$881M -$189M $72.7M $305M
 
Beginning Cash (CF) $391.2M $860.9M $430.8M $412M $517.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.6M -$418.6M -$35.4M $26.2M $198.7M
Ending Cash (CF) $400.8M $442.3M $395.4M $438.2M $716.3M
 
Levered Free Cash Flow $275.3M $266.8M $325.4M $313.5M $317.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $416.6M $907M $626.1M $319.8M $189.6M
Depreciation & Amoritzation $23.3M $26M $25.9M $26.2M $27.6M
Stock-Based Compensation $6.6M $6.9M $46.3M $38.6M $42.3M
Change in Accounts Receivable $2.1M -$16.3M -$4M $14.8M -$12.2M
Change in Inventories -- -- -- -- --
Cash From Operations $987.3M $1.1B $1.1B $1.2B $1.1B
 
Capital Expenditures $10.9M $6.9M $3.4M $3.5M $2.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$809.2M $198.7M -$116M -$1.2B -$1.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.4B $4.2B $7.7B $9B $12.1B
Long-Term Debt Repaid -$8B -$4.2B -$7.6B -$8.7B -$10.8B
Repurchase of Common Stock -$498.3M -$1.3B -$1.1B -$254.3M -$305.5M
Other Financing Activities -$20.8M -$21.4M $5.7M -$14.1M -$26.6M
Cash From Financing -$131.8M -$1.3B -$1B $56.8M $1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.3M $41.5M -$46.9M $42.8M $278.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $976.4M $1.1B $1.1B $1.2B $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $254.7M $740.7M $408.5M $192.5M $96M
Depreciation & Amoritzation $17.5M $19.7M $19.3M $19.9M $20.9M
Stock-Based Compensation $4.7M $5.4M $26.9M $29M $32.2M
Change in Accounts Receivable $57.5M $122M $80.2M -$5.5M -$22.1M
Change in Inventories -- -- -- -- --
Cash From Operations $783M $938.3M $951.9M $892.6M $831.7M
 
Capital Expenditures $7.7M $6.1M $1.9M $2.3M $1.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$658M $214.2M -$339.1M -$1.1B -$1.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.5B $2.4B $6.7B $7.5B $8.9B
Long-Term Debt Repaid -$6.4B -$2.4B -$6.7B -$7.2B -$7.7B
Repurchase of Common Stock -$307.1M -$1.1B -$679.2M -$149M -$251.9M
Other Financing Activities -$11M -$12.9M $10M -$7.9M -$7.6M
Cash From Financing -$241.9M -$1.1B -$651.6M $199.8M $947.6M
 
Beginning Cash (CF) $1.3B $1.8B $1.4B $1.3B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$116.9M $46.1M -$38.8M $20.5M $245.4M
Ending Cash (CF) $1.2B $1.9B $1.3B $1.3B $1.8B
 
Levered Free Cash Flow $775.3M $932.2M $950M $890.3M $830.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Why Is Marvell Stock Up?
Why Is Marvell Stock Up?

Semiconductor and data infrastructure company Marvell Technology (NASDAQ:MRVL) absolutely trounced…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 10

IonQ [IONQ] is up 7.07% over the past day.

Sell
47
CEG alert for Jan 10

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
8
CRNX alert for Jan 10

Crinetics Pharmaceuticals [CRNX] is down 16.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock