Financhill
Sell
35

OTTR Quote, Financials, Valuation and Earnings

Last price:
$75.21
Seasonality move :
1.72%
Day range:
$74.50 - $75.99
52-week range:
$73.26 - $100.84
Dividend yield:
2.49%
P/E ratio:
10.38x
P/S ratio:
2.36x
P/B ratio:
1.92x
Volume:
1.1M
Avg. volume:
245.3K
1-year change:
-10.29%
Market cap:
$3.1B
Revenue:
$1.3B
EPS (TTM):
$7.24
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $919.5M $890.1M $1.2B $1.5B $1.3B
Revenue Growth (YoY) 0.33% -3.2% 34.46% 22.01% -7.61%
 
Cost of Revenues $640M $588.1M $772.8M $889.7M $784M
Gross Profit $279.5M $302M $424.1M $570.5M $565.2M
Gross Profit Margin 30.4% 33.93% 35.43% 39.07% 41.89%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $65.4M $69.7M $72.7M
Other Inc / (Exp) $819K $2.6M $884K $3.1M $23.2M
Operating Expenses $144.7M $154.1M $174.4M $180.1M $187.2M
Operating Income $134.9M $147.9M $249.7M $390.4M $377.9M
 
Net Interest Expenses $31.4M $34.4M $37.8M $36M $37.7M
EBT. Incl. Unusual Items $104.3M $116.1M $212.8M $357.5M $363.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.4M $20.2M $36.1M $73.4M $69.3M
Net Income to Company $86.8M $95.9M $176.8M $284.2M $294.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $86.8M $95.9M $176.8M $284.2M $294.2M
 
Basic EPS (Cont. Ops) $2.19 $2.35 $4.26 $6.83 $7.06
Diluted EPS (Cont. Ops) $2.17 $2.34 $4.23 $6.78 $7.00
Weighted Average Basic Share $39.7M $40.7M $41.5M $41.6M $41.7M
Weighted Average Diluted Share $40M $40.9M $41.8M $41.9M $42M
 
EBITDA $213.8M $232.5M $342M $486.1M $499.1M
EBIT $135.7M $150.5M $250.6M $393.6M $401.2M
 
Revenue (Reported) $919.5M $890.1M $1.2B $1.5B $1.3B
Operating Income (Reported) $134.9M $147.9M $249.7M $390.4M $377.9M
Operating Income (Adjusted) $135.7M $150.5M $250.6M $393.6M $401.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $235.8M $316.3M $383.9M $358.1M $338M
Revenue Growth (YoY) 3.11% 34.16% 21.36% -6.72% -5.59%
 
Cost of Revenues $144.7M $198.3M $224M $192.3M $180.9M
Gross Profit $91.1M $118M $159.8M $165.7M $157.1M
Gross Profit Margin 38.63% 37.32% 41.63% 46.28% 46.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $15.9M $18.8M
Other Inc / (Exp) $870K -$302K -$122K $4.8M $7.8M
Operating Expenses $38.3M $43.5M $43.7M $44.6M $49.6M
Operating Income $52.7M $74.5M $116.1M $121.1M $107.5M
 
Net Interest Expenses $8.6M $9.6M $9.3M $9.2M $11.2M
EBT. Incl. Unusual Items $45M $64.6M $106.8M $116.7M $104.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.1M $11.8M $22.5M $24.7M $18.7M
Net Income to Company $35.9M $52.8M $84.2M $92M $85.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $35.9M $52.8M $84.2M $92M $85.5M
 
Basic EPS (Cont. Ops) $0.88 $1.27 $2.02 $2.21 $2.04
Diluted EPS (Cont. Ops) $0.87 $1.26 $2.01 $2.19 $2.03
Weighted Average Basic Share $40.9M $41.5M $41.6M $41.7M $41.8M
Weighted Average Diluted Share $41.1M $41.9M $42M $42.1M $42.1M
 
EBITDA $74M $97M $138.7M $150.4M $142.4M
EBIT $53.6M $74.2M $116M $125.9M $115.3M
 
Revenue (Reported) $235.8M $316.3M $383.9M $358.1M $338M
Operating Income (Reported) $52.7M $74.5M $116.1M $121.1M $107.5M
Operating Income (Adjusted) $53.6M $74.2M $116M $125.9M $115.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $878.9M $1.1B $1.5B $1.3B $1.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $581.5M $713.1M $903.7M $790.3M $761.1M
Gross Profit $297.5M $377.4M $588.3M $545.9M $580.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- $77.1M
Other Inc / (Exp) $2M $2.1M $322K $18.1M $30M
Operating Expenses $146.3M $170.8M $181.6M $183.2M $197.2M
Operating Income $151.2M $206.5M $406.7M $362.8M $383.5M
 
Net Interest Expenses $33.6M $37.7M $36.4M $37.1M $40.6M
EBT. Incl. Unusual Items $119.6M $170.9M $370.6M $343.7M $372.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22.1M $27M $76.8M $65.3M $68.3M
Net Income to Company $97.5M $143.8M $293.8M $278.4M $304.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $97.5M $143.8M $293.8M $278.4M $304.6M
 
Basic EPS (Cont. Ops) $2.41 $3.46 $7.06 $6.69 $7.29
Diluted EPS (Cont. Ops) $2.40 $3.45 $7.01 $6.63 $7.24
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $234.3M $297.5M $500.1M $476.2M $518.4M
EBIT $153.2M $208.6M $407M $380.8M $413.5M
 
Revenue (Reported) $878.9M $1.1B $1.5B $1.3B $1.3B
Operating Income (Reported) $151.2M $206.5M $406.7M $362.8M $383.5M
Operating Income (Adjusted) $153.2M $208.6M $407M $380.8M $413.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $663.3M $863.6M $1.2B $1B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $433.2M $558.2M $689.2M $589.8M $566.8M
Gross Profit $230M $305.4M $469.6M $445.1M $460.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- $51.4M $55.9M
Other Inc / (Exp) $1.2M $585K $22K $15M $21.7M
Operating Expenses $110.1M $126.8M $134.1M $137.2M $147.2M
Operating Income $119.9M $178.5M $335.5M $307.8M $313.4M
 
Net Interest Expenses $25.4M $28.6M $27.2M $28.3M $31.2M
EBT. Incl. Unusual Items $95.7M $150.5M $308.3M $294.5M $303.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.5M $25.4M $66.1M $58.1M $57.1M
Net Income to Company $77.2M $125.2M $242.2M $236.4M $246.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $77.2M $125.2M $242.2M $236.4M $246.8M
 
Basic EPS (Cont. Ops) $1.90 $3.01 $5.82 $5.68 $5.90
Diluted EPS (Cont. Ops) $1.89 $3.00 $5.78 $5.63 $5.87
Weighted Average Basic Share $121.6M $124.5M $124.7M $125M $125.3M
Weighted Average Diluted Share $122.2M $125.4M $125.8M $126.1M $126.2M
 
EBITDA $182.3M $247.2M $405.4M $395.4M $414.7M
EBIT $121.1M $179.1M $335.5M $322.8M $335.1M
 
Revenue (Reported) $663.3M $863.6M $1.2B $1B $1B
Operating Income (Reported) $119.9M $178.5M $335.5M $307.8M $313.4M
Operating Income (Adjusted) $121.1M $179.1M $335.5M $322.8M $335.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $21.2M $1.2M $1.5M $119M $230.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $79.3M $87M $142.3M $112.1M $129.3M
Inventory $97.9M $92.2M $148.5M $146M $149.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $28.2M $27.5M $44.4M $43.4M $33M
Total Current Assets $254.9M $234.8M $369.4M $452.8M $570.2M
 
Property Plant And Equipment $1.8B $2B $2.1B $2.2B $2.4B
Long-Term Investments $45.4M $51.9M $56.7M $54.8M $62.5M
Goodwill $37.6M $37.6M $37.6M $37.6M $37.6M
Other Intangibles $11.3M $10.1M $9M $7.9M $6.8M
Other Long-Term Assets $26.6M $26.3M $32.1M $41.2M $51.4M
Total Assets $2.3B $2.6B $2.8B $2.9B $3.2B
 
Accounts Payable $120.8M $120.6M $135.1M $104.4M $94.4M
Accrued Expenses $22.7M $27.5M $31.7M $32.3M $38.1M
Current Portion Of Long-Term Debt $183K $221.1M $30M -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $22.5M $48.8M $80.5M $73.4M $69.2M
Total Current Liabilities $189.7M $436.8M $387.7M $237.6M $309.8M
 
Long-Term Debt $689.6M $624.4M $734M $823.8M $824.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.5B $1.7B $1.8B $1.7B $1.8B
 
Common Stock $200.8M $207.3M $207.8M $208.2M $208.6M
Other Common Equity Adj -$6.4M -$8.5M -$6.5M $915K $1.1M
Common Equity $781.5M $871M $990.8M $1.2B $1.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $781.5M $871M $990.8M $1.2B $1.4B
 
Total Liabilities and Equity $2.3B $2.6B $2.8B $2.9B $3.2B
Cash and Short Terms $21.2M $1.2M $1.5M $119M $230.4M
Total Debt $695.8M $845.5M $855.2M $832M $905.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $44.9M $1.3M $73M $189.2M $280M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $100.4M $152.9M $167.5M $171.7M $160.5M
Inventory $81.9M $114.6M $146.4M $142M $153.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $25M $40.3M $47.3M $32.4M $30.8M
Total Current Assets $274.9M $335M $460.5M $556.8M $650.3M
 
Property Plant And Equipment $2B $2.1B $2.2B $2.4B $2.6B
Long-Term Investments $10.8M $55.5M $53M $59.3M $121.4M
Goodwill $37.6M $37.6M $37.6M $37.6M $37.6M
Other Intangibles $10.4M $9.3M $8.2M $7.1M $6M
Other Long-Term Assets $42.3M $34.1M $35.4M $50M $51M
Total Assets $2.5B $2.7B $2.9B $3.2B $3.6B
 
Accounts Payable $189.3M $135.4M $122M $103.1M $88.9M
Accrued Expenses $29.9M $28.5M $27.5M $32.2M $31.3M
Current Portion Of Long-Term Debt $215K $170M -- -- --
Current Portion Of Capital Lease Obligations $4.6M -- -- -- --
Other Current Liabilities $12.9M $60.4M $66.8M $72.7M $82.8M
Total Current Liabilities $299.7M $510.1M $241.9M $310M $299.6M
 
Long-Term Debt $764.3M $594.6M $823.8M $824M $943.7M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $1.7B $1.8B $1.9B
 
Common Stock $205.3M $207.7M $208.2M $208.6M $209.1M
Other Common Equity Adj -$6M -$8.2M -$7M $1.2M $2M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $852.1M $952.5M $1.2B $1.4B $1.6B
 
Total Liabilities and Equity $2.5B $2.7B $2.9B $3.2B $3.6B
Cash and Short Terms $44.9M $1.3M $73M $189.2M $280M
Total Debt $813.1M $862.4M $823.8M $875.5M $1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $86.8M $95.9M $176.8M $284.2M $294.2M
Depreciation & Amoritzation $78.1M $82M $91.4M $92.6M $98M
Stock-Based Compensation $6M $6.3M $6.9M $6.8M $7.8M
Change in Accounts Receivable -$1.9M -$6.3M -$61M $30.6M -$12.8M
Change in Inventories $8.4M $5.7M -$54.3M $5.3M -$2.5M
Cash From Operations $185M $211.9M $231.2M $389.3M $404.5M
 
Capital Expenditures $207.4M $371.6M $171.8M $171.1M $287.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$209.5M -$375.7M -$171.5M -$175.1M -$289.3M
 
Dividends Paid (Ex Special Dividend) -$55.7M -$60.3M -$64.9M -$68.8M -$73.1M
Special Dividend Paid
Long-Term Debt Issued $100M $75M $140M $90M --
Long-Term Debt Repaid -$172K -$182K -$140.2M -$30M --
Repurchase of Common Stock -$2.7M -$2.1M -$1.5M -$2.9M -$3.1M
Other Financing Activities -$4.3M $3.8M -$3.7M -$2.1M -$904K
Cash From Financing $44.8M $143.7M -$59.4M -$96.8M -$3.8M
 
Beginning Cash (CF) $861K $21.2M $1.2M $1.5M $119M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $20.3M -$20M $374K $117.5M $111.4M
Ending Cash (CF) $21.2M $1.2M $1.5M $119M $230.4M
 
Levered Free Cash Flow -$22.3M -$159.6M $59.4M $218.2M $117.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $35.9M $52.8M $84.2M $92M $85.5M
Depreciation & Amoritzation $20.4M $22.8M $22.7M $24.5M $27.1M
Stock-Based Compensation $1.3M $830K $630K $491K $1.3M
Change in Accounts Receivable -$16.1M -$15.3M $32M $1.8M $5.7M
Change in Inventories $7.9M -$11.6M $743K $2.5M $9.4M
Cash From Operations $67.4M $86.2M $112.3M $134M $99.3M
 
Capital Expenditures $100.8M $40.4M $52.4M $78.3M $84.2M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$101.4M -$40.7M -$53.7M -$78.4M -$84.1M
 
Dividends Paid (Ex Special Dividend) -$15.2M -$16.2M -$17.2M -$18.3M -$19.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $46.9M -- -- -- --
Long-Term Debt Repaid -$46K -- -$30M -- --
Repurchase of Common Stock -- -$126K -- -- -$704K
Other Financing Activities -$281K $740K -$492K -- -$181K
Cash From Financing $39.4M -$45.7M -$47.7M -$17M $34.1M
 
Beginning Cash (CF) $39.5M $1.5M $62M $150.6M $230.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.4M -$208K $11M $38.6M $49.3M
Ending Cash (CF) $44.9M $1.3M $73M $189.2M $280M
 
Levered Free Cash Flow -$33.4M $45.8M $59.9M $55.7M $15.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $97.5M $143.8M $293.8M $278.4M $304.6M
Depreciation & Amoritzation $81.1M $88.9M $93.1M $95.4M $104.9M
Stock-Based Compensation $6M $7.4M $6.7M $7.6M $8.9M
Change in Accounts Receivable -$5.7M -$51.1M -$15M $623K $6.9M
Change in Inventories $15.2M -$32.7M -$28.2M $6.6M -$9.5M
Cash From Operations $221.2M $225.4M $364.5M $419.8M $408.8M
 
Capital Expenditures $278.3M $268.2M $177.7M $277.8M $317M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$280.7M -$270.4M -$182M -$279.5M -$369.4M
 
Dividends Paid (Ex Special Dividend) -$59M -$63.9M -$67.8M -$72M -$77M
Special Dividend Paid
Long-Term Debt Issued $126.9M -$42.7M $230M -- $120M
Long-Term Debt Repaid -$180K -$215K -- -- --
Repurchase of Common Stock -$2.1M -$1.6M -$2.8M -$3.1M -$6.5M
Other Financing Activities -$5.1M $693K -$3M -$496K -$1M
Cash From Financing $103.5M $1.3M -$110.8M -$24.1M $51.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44M -$43.6M $71.7M $116.2M $90.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$57.1M -$42.8M $186.7M $142.1M $91.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $77.2M $125.2M $242.2M $236.4M $246.8M
Depreciation & Amoritzation $61.2M $68.1M $69.8M $72.6M $79.6M
Stock-Based Compensation $5.3M $6.4M $6.1M $7M $8.1M
Change in Accounts Receivable -$20M -$64.8M -$18.8M -$48.8M -$29.1M
Change in Inventories $16M -$22.5M $3.6M $4.9M -$2.2M
Cash From Operations $141.3M $154.8M $288M $318.5M $322.8M
 
Capital Expenditures $220.6M $117.3M $123.2M $229.8M $259.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$222.4M -$117.1M -$127.6M -$232M -$312.2M
 
Dividends Paid (Ex Special Dividend) -$45.1M -$48.6M -$51.6M -$54.8M -$58.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $117.7M -- $90M -- $120M
Long-Term Debt Repaid -$136K -$169K -$30M -- --
Repurchase of Common Stock -$2.1M -$1.6M -$2.9M -$3.1M -$6.5M
Other Financing Activities -$834K -$4M -$3.3M -$1.7M -$1.8M
Cash From Financing $104.8M -$37.6M -$89M -$16.3M $39M
 
Beginning Cash (CF) $68.6M $3.9M $64.9M $373.7M $699.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23.7M $109K $71.5M $70.2M $49.6M
Ending Cash (CF) $92.3M $4M $136.3M $443.9M $748.9M
 
Levered Free Cash Flow -$79.4M $37.4M $164.7M $88.6M $63M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock