Financhill
Sell
47

MOMO Quote, Financials, Valuation and Earnings

Last price:
$7.50
Seasonality move :
8.31%
Day range:
$7.34 - $7.53
52-week range:
$4.79 - $8.19
Dividend yield:
0%
P/E ratio:
7.74x
P/S ratio:
0.93x
P/B ratio:
0.81x
Volume:
592.3K
Avg. volume:
1.1M
1-year change:
9.73%
Market cap:
$1.3B
Revenue:
$1.7B
EPS (TTM):
$0.96
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $2.5B $2.2B $2.3B $1.9B $1.7B
Revenue Growth (YoY) 21.45% -11.62% 3.69% -16.22% -10.29%
 
Cost of Revenues $1.2B $1.2B $1.3B $1.1B $993.2M
Gross Profit $1.2B $1B $959.1M $786.5M $703.6M
Gross Profit Margin 50.09% 46.91% 42.48% 41.58% 41.47%
 
R&D Expenses $158.5M $169.2M $175.3M $149.8M $125.1M
Selling, General & Admin $610.7M $518.3M $500.1M $397.4M $271.1M
Other Inc / (Exp) -$2.3M $217.4K -$683.5M $17.6M -$3.8M
Operating Expenses $719.3M $654.4M $648.1M $544.2M $377.7M
Operating Income $514.6M $366.8M $310.9M $242.3M $325.9M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $560M $420M -$324.5M $302.4M $375M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $128M $109.5M $127.4M $83.7M $89.1M
Net Income to Company $428.6M $304.4M -$453.1M $220.3M $275.9M
 
Minority Interest in Earnings $1.5M $448K $1.9M $636.3K $832.1K
Net Income to Common Excl Extra Items $430.1M $304.8M -$451.3M $221M $276.7M
 
Basic EPS (Cont. Ops) $2.07 $1.46 -$2.23 $1.13 $1.46
Diluted EPS (Cont. Ops) $1.96 $1.40 -$2.23 $1.09 $1.39
Weighted Average Basic Share $207.7M $208.5M $202.4M $195.1M $188.8M
Weighted Average Diluted Share $225.6M $226M $202.4M $211.9M $200.9M
 
EBITDA $622.9M $484.5M -$272.1M $331.5M $395M
EBIT $571.4M $431.4M -$313.1M $314.8M $383.8M
 
Revenue (Reported) $2.5B $2.2B $2.3B $1.9B $1.7B
Operating Income (Reported) $514.6M $366.8M $310.9M $242.3M $325.9M
Operating Income (Adjusted) $571.4M $431.4M -$313.1M $314.8M $383.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $544M $580.5M $472M $420.5M $373.6M
Revenue Growth (YoY) -14.26% 6.7% -18.69% -10.91% -11.16%
 
Cost of Revenues $291.9M $337.1M $275.3M $244.8M $226.8M
Gross Profit $252.1M $243.3M $196.6M $175.7M $146.8M
Gross Profit Margin 46.35% 41.92% 41.66% 41.78% 39.29%
 
R&D Expenses $43.2M $40.3M $35.8M $27.9M $27.4M
Selling, General & Admin $135.5M $135.2M $88M $67.4M $65.1M
Other Inc / (Exp) -- -- $5.9M -- --
Operating Expenses $175.5M $172.2M $120.7M $89.8M $89.4M
Operating Income $76.7M $71.1M $75.9M $85.9M $57.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $88.9M $82.7M $91.2M $96.6M $71.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.7M $22.1M $22.8M $21.8M $13.3M
Net Income to Company $69.2M $60.8M $62.3M $70.6M $63M
 
Minority Interest in Earnings $101.8K $1.1M $140.7K $589.1K --
Net Income to Common Excl Extra Items $66M $62.3M $65.8M $75.5M $62.8M
 
Basic EPS (Cont. Ops) $0.31 $0.31 $0.34 $0.40 $0.36
Diluted EPS (Cont. Ops) $0.30 $0.30 $0.32 $0.38 $0.34
Weighted Average Basic Share $208.9M $200.4M $195.5M $189.6M $174M
Weighted Average Diluted Share $226.4M $218.8M $211.8M $199.1M $183M
 
EBITDA $104.5M $96.9M $99M $101.9M $78.2M
EBIT $91.8M $85.6M $94.9M $99.3M $76.2M
 
Revenue (Reported) $544M $580.5M $472M $420.5M $373.6M
Operating Income (Reported) $76.7M $71.1M $75.9M $85.9M $57.4M
Operating Income (Adjusted) $91.8M $85.6M $94.9M $99.3M $76.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $2.3B $2B $1.7B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.2B $1.3B $1.2B $1B $904.6M
Gross Profit $1.1B $991.6M $835.6M $714.7M $618.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $161.6M $175.3M $160.6M $131.4M $113.3M
Selling, General & Admin $513M $510M $450.9M $289M $251.8M
Other Inc / (Exp) -$859.4K -$1.6M -$669M $651.4K -$10.4M
Operating Expenses $634.4M $650.8M $592.5M $415.5M $353.7M
Operating Income $453.8M $340.9M $243.1M $299.2M $264.4M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $506M $387M -$381.6M $349.2M $309.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $142.7M $82.1M $114.9M $78.8M $131M
Net Income to Company $365.9M $298.6M -$498.6M $269.4M $187.8M
 
Minority Interest in Earnings $904K $1.7M $705.1K $962.1K --
Net Income to Common Excl Extra Items $357.4M $303.5M -$499.3M $269.6M $181.7M
 
Basic EPS (Cont. Ops) $1.71 $1.48 -$2.53 $1.43 $1.00
Diluted EPS (Cont. Ops) $1.62 $1.41 -$2.56 $1.35 $0.96
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $569.4M $447.8M -$349M $369.2M $333.8M
EBIT $517.4M $398.4M -$367.7M $356.7M $325.2M
 
Revenue (Reported) $2.3B $2.3B $2B $1.7B $1.5B
Operating Income (Reported) $453.8M $340.9M $243.1M $299.2M $264.4M
Operating Income (Adjusted) $517.4M $398.4M -$367.7M $356.7M $325.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $1.7B $1.4B $1.3B $1.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $847.9M $956.3M $833.9M $747.6M $658.7M
Gross Profit $756.4M $727.4M $603.9M $532.5M $446.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $120.1M $126M $111.2M $93.1M $81.1M
Selling, General & Admin $379.9M $371.3M $322M $211.8M $192.1M
Other Inc / (Exp) -$859.4K -$2.8M $17.8M $651.4K -$6.1M
Operating Expenses $480M $476M $420.2M $290.8M $266.1M
Operating Income $276.4M $251.3M $183.7M $241.7M $180.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $316.1M $284M $233.1M $280.9M $216M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.6M $81.3M $68.6M $63.4M $105.5M
Net Income to Company $209.3M $203.6M $158.1M $207.2M $119M
 
Minority Interest in Earnings $396K $1.6M $499K $823.5K --
Net Income to Common Excl Extra Items $207.5M $205.2M $163.7M $213.6M $118.8M
 
Basic EPS (Cont. Ops) $0.99 $1.01 $0.83 $1.13 $0.67
Diluted EPS (Cont. Ops) $0.95 $0.96 $0.80 $1.07 $0.64
Weighted Average Basic Share $626.4M $612.2M $591.5M $567.1M $542.5M
Weighted Average Diluted Share $679.3M $667.4M $632.4M $608.3M $566.6M
 
EBITDA $363.7M $327.9M $257.2M $295.7M $234.9M
EBIT $324.6M $292.5M $244M $286.8M $228.7M
 
Revenue (Reported) $1.6B $1.7B $1.4B $1.3B $1.1B
Operating Income (Reported) $276.4M $251.3M $183.7M $241.7M $180.8M
Operating Income (Adjusted) $324.6M $292.5M $244M $286.8M $228.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $373.4M $514.9M $873.9M $727.3M $792.9M
Short Term Investments $1.8B $1.2B $448.7M $811.7M $179.2M
Accounts Receivable, Net $37.9M $30.7M $32.2M $27.4M $28.4M
Inventory -- -- -- -- --
Prepaid Expenses $41.5M $56M $55.4M $50.9M $48M
Other Current Assets $2.8M $3.7M $4.6M $4.6M $3.6M
Total Current Assets $2.3B $1.8B $1.5B $1.7B $1.1B
 
Property Plant And Equipment $76.7M $83.3M $68.8M $41.8M $108.4M
Long-Term Investments $70.9M $69.6M $128.6M $129.6M $111M
Goodwill $623.2M $625.8M -- -- --
Other Intangibles $127.2M $105.2M $4.3M $3.2M $2.4M
Other Long-Term Assets $6.3M $14.5M $25.2M $35.5M $399.6M
Total Assets $3.2B $3.6B $2.8B $2.3B $2.3B
 
Accounts Payable $102.1M $107.1M $113.9M $89.4M $87M
Accrued Expenses $57.7M $48.1M $45.2M $38.5M $33.5M
Current Portion Of Long-Term Debt -- -- -- $383.5M $30.4M
Current Portion Of Capital Lease Obligations $19.3M $20.3M $25.6M $12.8M $8.5M
Other Current Liabilities $10M $9.7M $13.7M $24.5M $6.9M
Total Current Liabilities $372.6M $385.2M $394.7M $686.8M $295.1M
 
Long-Term Debt $708.1M $713.1M $716.2M -- $276.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.3B $1.3B $1.2B $710.1M $598.3M
 
Common Stock $38.9K $41.9K $43.5K $40.7K $40.4K
Other Common Equity Adj $43.3M $28.2M $23.4M -$20.3M -$17.8M
Common Equity $1.9B $2.2B $1.6B $1.6B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27M $30.1M $21.8M $22.2M $25.7M
Total Equity $2B $2.3B $1.7B $1.6B $1.7B
 
Total Liabilities and Equity $3.2B $3.6B $2.8B $2.3B $2.3B
Cash and Short Terms $2.1B $1.7B $1.3B $1.5B $972.1M
Total Debt $708.1M $713.1M $716.2M $383.5M $306.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $465.3M $507.4M $482.1M $684.5M $470.8M
Short Term Investments $1.2B $928.7M $828M $300.6M $405M
Accounts Receivable, Net $34.2M $33.8M $27.3M $26.4M $26.6M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $108.2M $126.7M $123.1M $97.6M $143.8M
Total Current Assets $1.8B $1.6B $1.5B $1.1B $1.6B
 
Property Plant And Equipment $61.1M $79.1M $46.2M $66.6M $166.6M
Long-Term Investments $69.8M $113.9M $121.2M $117.9M $111.7M
Goodwill $623.1M $623.9M -- -- --
Other Intangibles $110.2M $88.5M -- -- --
Other Long-Term Assets $13.8M $24.6M $28.8M $385.9M $194.4M
Total Assets $3.3B $3.4B $2.2B $2.2B $2.6B
 
Accounts Payable $92.9M $111.3M $87.4M $88.1M $86.8M
Accrued Expenses $125.7M $124.2M $93.3M $88.8M $85.6M
Current Portion Of Long-Term Debt -- -- $382.6M $29.6M $616.5M
Current Portion Of Capital Lease Obligations $13.6M $25.4M $14.4M $7.8M $22.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $366.3M $377.6M $659.1M $298.8M $891.4M
 
Long-Term Debt $709.6M $712.7M -- $268.4M --
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.2B $686.4M $610.2M $976.5M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2.1B $2.3B $1.5B $1.6B $1.6B
 
Total Liabilities and Equity $3.3B $3.4B $2.2B $2.2B $2.6B
Cash and Short Terms $1.6B $1.4B $1.3B $985.2M $875.8M
Total Debt $709.6M $712.7M $382.6M $298M $616.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $428.6M $304.4M -$453.1M $220.3M $275.9M
Depreciation & Amoritzation $51.6M $53.1M $41M $16.7M $11.3M
Stock-Based Compensation $203.9M $98.3M $73.7M $59.8M $37.8M
Change in Accounts Receivable $63.4M $8.2M -$1.6M $3M -$6.9M
Change in Inventories -- -- -- -- --
Cash From Operations $788.9M $446.4M $241.5M $182.7M $321.9M
 
Capital Expenditures $27M $18M $14.8M $12M $81.5M
Cash Acquisitions -- -- -$1.4M -- --
Cash From Investing -$583.4M -$108.5M $395M $255.4M $341.1M
 
Dividends Paid (Ex Special Dividend) -$127M -$162.9M -$132.1M -$125.2M -$135.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $304.5M
Long-Term Debt Repaid -- -- -- -$318.1M -$378.9M
Repurchase of Common Stock -- -$47.8M -$133.6M -$58.4M -$30M
Other Financing Activities -$57.4M -$6.4M -$11.2M -$9.3M -$610.6K
Cash From Financing -$184.4M -$217.1M -$276.8M -$511M -$240.3M
 
Beginning Cash (CF) $357.3M $378.6M $521.3M $840.7M $734.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $21M $120.9M $359.7M -$72.9M $422.7M
Ending Cash (CF) $378.3M $487.8M $874.6M $773.9M $1.2B
 
Levered Free Cash Flow $761.9M $428.4M $226.7M $170.7M $240.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $69.2M $60.8M $62.3M $70.6M $63M
Depreciation & Amoritzation $13.4M $11.3M $3.8M $2.4M $2M
Stock-Based Compensation $25.5M $22.1M $11.2M $7.6M $6.2M
Change in Accounts Receivable $2.6M -$241.4K $3.4M -$2.2M -$531.3K
Change in Inventories -- -- -- -- --
Cash From Operations $104.4M $86.3M $63.6M $74.7M $48.2M
 
Capital Expenditures $3.8M $4.8M $3.7M $32.8M $2.9M
Cash Acquisitions -- $3.1K -- -- --
Cash From Investing -$41.3M $205.2M -$6.5M $40.6M -$317.5M
 
Dividends Paid (Ex Special Dividend) -$3.8M $305.3K $4.5M $4.2M -$455.3K
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $297.7M $145.2M
Long-Term Debt Repaid -- -- -$143.7M -$361.5K -$30.1M
Repurchase of Common Stock -$19.1M -$116.8M -$41.6M -$8.1M -$37.4M
Other Financing Activities -$62.5K -$8.3M -$4.2M -$12.4K --
Cash From Financing -$26.6M -$123.9M -$185.1M $293.5M $77.3M
 
Beginning Cash (CF) $419.9M $353.5M $687.9M $672.3M $1.4B
Foreign Exchange Rate Adjustment -$6.5M -$556.3K -$1.3M -$1.7M -$24.9M
Additions / Reductions $36.5M $167.6M -$128M $408.8M -$192M
Ending Cash (CF) $458.8M $519.3M $528.6M $1.1B $1.2B
 
Levered Free Cash Flow $100.6M $81.6M $59.9M $41.9M $45.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $365.9M $298.6M -$498.6M $269.4M $187.8M
Depreciation & Amoritzation $53.3M $49M $18.3M $12.7M $8.8M
Stock-Based Compensation $102.3M $77M $65.2M $42.6M $30.4M
Change in Accounts Receivable $19.5M $1.3M $4.4M -$4.4M -$79.2K
Change in Inventories -- -- -- -- --
Cash From Operations $545.9M $289.5M $204M $339.4M $234.6M
 
Capital Expenditures $20.6M $14.1M $13.3M $37.6M $82.5M
Cash Acquisitions -- -$1.4M -$4.1K -- --
Cash From Investing -$303.3M $52.2M $332.8M $450.4M -$134.3M
 
Dividends Paid (Ex Special Dividend) -$164.3M -$132.2M -$123.2M -$132M -$106M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $297.7M $337.2M
Long-Term Debt Repaid -- -- -$312M -$376.5M -$38.6M
Repurchase of Common Stock -$19.1M -$162M -$42.4M -$25M -$129.3M
Other Financing Activities -- -$14.1M -$9.8M -- --
Cash From Financing -$190.6M -$304.5M -$487.3M -$236.6M $63.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $52M $37.2M $49.5M $553.2M $163.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $525.3M $275.4M $190.7M $301.8M $152.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $209.3M $203.6M $158.1M $207.2M $119M
Depreciation & Amoritzation $39.4M $35.4M $12.7M $8.7M $6.3M
Stock-Based Compensation $75.3M $53.9M $45.5M $28.3M $21M
Change in Accounts Receivable $3.2M -$3.8M $2.3M -$5.1M $1.7M
Change in Inventories -- -- -- -- --
Cash From Operations $294.9M $138M $100.5M $257.2M $169.9M
 
Capital Expenditures $15.6M $11.8M $10.3M $35.9M $36.8M
Cash Acquisitions -- -$1.4M -- -- --
Cash From Investing -$19.6M $141.1M $79M $273.9M -$201.5M
 
Dividends Paid (Ex Special Dividend) -$162.3M -$131.7M -$122.8M -$129.5M -$100M
Special Dividend Paid $760K $640K $640K $720K $540K
Long-Term Debt Issued -- -- -- $297.7M $330.4M
Long-Term Debt Repaid -- -- -$312M -$370.3M -$30.1M
Repurchase of Common Stock -$19.1M -$133.2M -$42M -$8.6M -$107.9M
Other Financing Activities -$2.7M -$10.3M -$8.9M -$596.8K --
Cash From Financing -$187.7M -$275.1M -$485.7M -$211.3M $92.4M
 
Beginning Cash (CF) $1.2B $1.4B $2.4B $2.2B $4B
Foreign Exchange Rate Adjustment -$6.2M -$4.4M $10.5M $17.8M -$18.2M
Additions / Reductions $87.6M $4M -$306.2M $319.9M $60.7M
Ending Cash (CF) $1.3B $1.4B $2B $2.5B $4B
 
Levered Free Cash Flow $279.3M $126.2M $90.2M $221.4M $133M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock