Financhill
Sell
39

DHIL Quote, Financials, Valuation and Earnings

Last price:
$150.83
Seasonality move :
2.39%
Day range:
$149.00 - $152.80
52-week range:
$135.44 - $173.25
Dividend yield:
4%
P/E ratio:
8.53x
P/S ratio:
2.84x
P/B ratio:
2.46x
Volume:
45.7K
Avg. volume:
16.6K
1-year change:
-10.69%
Market cap:
$408.8M
Revenue:
$136.7M
EPS (TTM):
$17.61
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $136.6M $126.4M $182.2M $154.5M $136.7M
Revenue Growth (YoY) -6.18% -7.49% 44.16% -15.2% -11.51%
 
Cost of Revenues $69.5M $63.8M $84.3M $69.4M $79.6M
Gross Profit $67.1M $62.5M $97.9M $85.1M $57.1M
Gross Profit Margin 49.1% 49.48% 53.76% 55.08% 41.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.1M $17M $21.7M $20.8M $21.6M
Other Inc / (Exp) $29.5M $6.6M $25.4M -$13.4M $23.1M
Operating Expenses $19.1M $17M $21.7M $20.8M $21.6M
Operating Income $47.9M $45.5M $76.3M $64.3M $35.5M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $78.4M $52.1M $101.6M $51M $58.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.7M $14M $26M $14.1M $15.5M
Net Income to Company $59.8M $38.2M $75.6M $36.9M $43.1M
 
Minority Interest in Earnings -$4.8M $495.4K -$1.4M $3.6M -$859.1K
Net Income to Common Excl Extra Items $55M $38.7M $74.2M $40.4M $42.2M
 
Basic EPS (Cont. Ops) $15.99 $12.03 $23.34 $13.01 $14.32
Diluted EPS (Cont. Ops) $15.99 $12.03 $23.34 $13.01 $14.32
Weighted Average Basic Share $3.4M $3.2M $3.2M $3.1M $2.9M
Weighted Average Diluted Share $3.4M $3.2M $3.2M $3.1M $2.9M
 
EBITDA $49.1M $46.5M $77.5M $65.7M $36.8M
EBIT $47.9M $45.5M $76.3M $64.3M $35.5M
 
Revenue (Reported) $136.6M $126.4M $182.2M $154.5M $136.7M
Operating Income (Reported) $47.9M $45.5M $76.3M $64.3M $35.5M
Operating Income (Adjusted) $47.9M $45.5M $76.3M $64.3M $35.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $31.2M $55.1M $38.3M $39.2M $43.6M
Revenue Growth (YoY) -9.88% 76.59% -30.5% 2.34% 11.42%
 
Cost of Revenues $16.5M $21.3M $17M $21.4M $27.3M
Gross Profit $14.6M $33.7M $21.2M $17.7M $16.4M
Gross Profit Margin 46.98% 61.26% 55.5% 45.32% 37.55%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7M $5.4M $5.2M $5.4M $6.2M
Other Inc / (Exp) $5.1M $6.4M -$1.2M -$4.6M $9.7M
Operating Expenses $4.7M $5.4M $5.2M $5.4M $6.2M
Operating Income $10M $28.3M $16M $12.4M $10.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15M $34.7M $14.8M $7.7M $19.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $9.8M $4.4M $2.5M $5.2M
Net Income to Company $11.1M $24.9M $10.4M $5.2M $14.6M
 
Minority Interest in Earnings -$575.1K $751.9K $1.6M $1.3M --
Net Income to Common Excl Extra Items $10.6M $25.6M $12M $6.5M $14.6M
 
Basic EPS (Cont. Ops) $3.30 $8.03 $3.90 $2.20 $5.35
Diluted EPS (Cont. Ops) $3.30 $8.03 $3.90 $2.20 $5.35
Weighted Average Basic Share $3.2M $3.2M $3.1M $2.9M $2.7M
Weighted Average Diluted Share $3.2M $3.2M $3.1M $2.9M $2.7M
 
EBITDA $10.2M $28.7M $16.4M $12.7M $10.5M
EBIT $10M $28.3M $16M $12.4M $10.2M
 
Revenue (Reported) $31.2M $55.1M $38.3M $39.2M $43.6M
Operating Income (Reported) $10M $28.3M $16M $12.4M $10.2M
Operating Income (Adjusted) $10M $28.3M $16M $12.4M $10.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $127.3M $174.2M $162.6M $148.4M $147.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $61.2M $85.6M $69.4M $87.2M $88.8M
Gross Profit $66.1M $88.6M $93.2M $61.2M $59M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.7M $20.9M $21.2M $21.2M $23.9M
Other Inc / (Exp) $1.1M $30.3M -$19M $22.8M $31.7M
Operating Expenses $16.7M $20.9M $21.2M $21.2M $23.9M
Operating Income $49.4M $67.7M $72M $40.1M $35.1M
 
Net Interest Expenses $200 -- -- -- --
EBT. Incl. Unusual Items $50.5M $98M $53M $62.9M $66.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $25.3M $14.3M $16.4M $17.4M
Net Income to Company $36.8M $72.7M $38.7M $46.5M $49.4M
 
Minority Interest in Earnings $935.1K -$2.1M $4.9M -$3M --
Net Income to Common Excl Extra Items $37.7M $70.6M $43.6M $43.5M $49.4M
 
Basic EPS (Cont. Ops) $11.63 $22.16 $13.85 $14.52 $17.61
Diluted EPS (Cont. Ops) $11.55 $22.16 $13.84 $14.51 $17.61
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $50.4M $68.9M $73.4M $41.4M $36.3M
EBIT $49.4M $67.7M $72M $40.1M $35.1M
 
Revenue (Reported) $127.3M $174.2M $162.6M $148.4M $147.7M
Operating Income (Reported) $49.4M $67.7M $72M $40.1M $35.1M
Operating Income (Adjusted) $49.4M $67.7M $72M $40.1M $35.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $91.4M $139.1M $119.5M $113.5M $124.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.8M $63.5M $48.7M $66.5M $75.6M
Gross Profit $49.6M $75.6M $70.9M $47M $48.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1M $16M $15.5M $15.9M $18.2M
Other Inc / (Exp) -$5.8M $17.9M -$26.5M $9.7M $18.4M
Operating Expenses $12.1M $16M $15.5M $15.9M $18.2M
Operating Income $37.5M $59.6M $55.4M $31.1M $30.7M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $31.7M $77.5M $28.9M $40.8M $49M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.4M $20.8M $9M $11.3M $13.2M
Net Income to Company $22.3M $56.8M $19.9M $29.5M $35.8M
 
Minority Interest in Earnings $2M -$564K $5.7M -$859.1K --
Net Income to Common Excl Extra Items $24.3M $56.2M $25.6M $28.6M $35.8M
 
Basic EPS (Cont. Ops) $7.56 $17.65 $8.17 $9.58 $12.90
Diluted EPS (Cont. Ops) $7.56 $17.65 $8.17 $9.58 $12.90
Weighted Average Basic Share $9.7M $9.5M $9.4M $8.9M $8.3M
Weighted Average Diluted Share $9.7M $9.5M $9.4M $8.9M $8.3M
 
EBITDA $38.2M $60.6M $56.4M $32.1M $31.6M
EBIT $37.5M $59.6M $55.4M $31.1M $30.7M
 
Revenue (Reported) $91.4M $139.1M $119.5M $113.5M $124.5M
Operating Income (Reported) $37.5M $59.6M $55.4M $31.1M $30.7M
Operating Income (Adjusted) $37.5M $59.6M $55.4M $31.1M $30.7M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $93.2M $98.5M $80.6M $63.2M $47M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $17.2M $17.8M $20.4M $17.3M $18.1M
Inventory -- -- -- -- --
Prepaid Expenses $2.9M $3M $2.6M $3.4M $3.5M
Other Current Assets -- -- -- -- --
Total Current Assets $117.1M $119.5M $103.5M $85.4M $70.2M
 
Property Plant And Equipment $5.7M $6.7M $6.1M $4.3M $2.6M
Long-Term Investments $139.4M $128.4M $166.7M $145.7M $147.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $272.7M $263.1M $286.2M $249.8M $232.1M
 
Accounts Payable -- $8M $8.6M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $35.3M $36.4M $46.6M $41.3M $35.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $65.6M $69.6M $84M $72M $71.8M
 
Common Stock $95.9M $80.8M $80.4M $51.7M $22.2M
Other Common Equity Adj -- -- -- -- --
Common Equity $192.9M $184.1M $184.4M $163.7M $160.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.2M $9.4M $17.8M $14.1M --
Total Equity $207M $193.5M $202.2M $177.8M $160.3M
 
Total Liabilities and Equity $272.7M $263.1M $286.2M $249.8M $232.1M
Cash and Short Terms $93.2M $98.5M $80.6M $63.2M $47M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $117.8M $98.6M $63.2M $45.7M $33.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $14.9M $33.2M $19.3M $22.6M $20.8M
Inventory -- -- -- -- --
Prepaid Expenses $3.2M $2.7M $3.7M $3.9M $4M
Other Current Assets -- -- -- -- --
Total Current Assets $136.6M $134.5M $87.9M $73.2M $61.1M
 
Property Plant And Equipment $6.4M $6.5M $4.7M $3M $7.8M
Long-Term Investments $116.4M $167.7M $136.2M $164.6M $163.3M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $269.1M $316.7M $243.7M $254.3M $240.8M
 
Accounts Payable -- $10.6M $12.2M -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.4M $40.4M $36.4M $33M $29M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $55M $75.3M $64.6M $65.4M $74.3M
 
Common Stock $80.2M $80.6M $55.9M $37.6M $30.1M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $8M $13.4M $12.4M $25.3M --
Total Equity $214.1M $241.4M $179M $188.9M $166.5M
 
Total Liabilities and Equity $269.1M $316.7M $243.7M $254.3M $240.8M
Cash and Short Terms $117.8M $98.6M $63.2M $45.7M $33.7M
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $59.8M $38.2M $75.6M $36.9M $43.1M
Depreciation & Amoritzation $1.2M $992.8K $1.3M $1.4M $1.3M
Stock-Based Compensation $9.1M $7.7M $7.4M $10.7M $11.7M
Change in Accounts Receivable -$5M -$582.5K -$2.7M $3.1M -$3.4M
Change in Inventories -- -- -- -- --
Cash From Operations $57M $59.8M $26.3M $39.5M $34.7M
 
Capital Expenditures $707.8K $2.5M $1.1M $101.5K $21.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.9M $8.4M $27.3M $6M -$4.2M
 
Dividends Paid (Ex Special Dividend) -$30.3M -$38M -$73M -$30.7M -$17.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$40.1M -$20.6M -$9.4M -$42.2M -$39.8M
Other Financing Activities $11.3M -$4.3M $10.3M $9.5M $10.4M
Cash From Financing -$59.1M -$62.9M -$71.5M -$62.9M -$46.7M
 
Beginning Cash (CF) $84.4M $93.2M $98.5M $80.6M $63.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $8.7M $5.3M -$17.9M -$17.4M -$16.2M
Ending Cash (CF) $93.2M $98.5M $80.6M $63.2M $47M
 
Levered Free Cash Flow $56.3M $57.3M $25.2M $39.4M $34.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $11.1M $24.9M $10.4M $5.2M $14.6M
Depreciation & Amoritzation $242.8K $353.3K $331.3K $317.5K $296K
Stock-Based Compensation $2.1M $2.1M $2.8M $3.1M $2.8M
Change in Accounts Receivable -$878.5K -$10.5M -$127.3K -$3.6M -$1.8M
Change in Inventories -- -- -- -- --
Cash From Operations $16.5M $12.5M $15.7M $13.5M $18.5M
 
Capital Expenditures $869.1K $366.8K -- -- $266.5K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2M $8M $7M -$424.7K -$842.7K
 
Dividends Paid (Ex Special Dividend) -- -$3.2M -$4.6M -$4.4M -$4.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$6.8M -$6.4M -$14.8M -$5.5M -$3.4M
Other Financing Activities -$2.1M -$100.5K $1.3M $3.9M --
Cash From Financing -$8.9M -$9.7M -$18M -$6M -$7.4M
 
Beginning Cash (CF) $111.3M $87.8M $58.5M $38.7M $23.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.4M $10.8M $4.7M $7.1M $10.3M
Ending Cash (CF) $117.8M $98.6M $63.2M $45.7M $33.7M
 
Levered Free Cash Flow $15.6M $12.1M $15.7M $13.5M $18.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $36.8M $72.7M $38.7M $46.5M $49.4M
Depreciation & Amoritzation $1M $1.2M $1.4M $1.3M $1.3M
Stock-Based Compensation $8.1M $7.4M $10.1M $11.6M $11.7M
Change in Accounts Receivable $1.4M -$18.4M $13.9M -$3.3M -$884.6K
Change in Inventories -- -- -- -- --
Cash From Operations $55.1M $36.9M $27.2M $34.9M $48.5M
 
Capital Expenditures $1.8M $1.7M $98.3K $100.2K $406.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $12.6M -$2.8M $36.3M -$4.3M -$2.6M
 
Dividends Paid (Ex Special Dividend) -- -$47.5M -$77.5M -$30M -$16.7M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$36.1M -$9.4M -$38.6M -$28.5M -$41.5M
Other Financing Activities -$1.7M $3.2M $16.7M $10M --
Cash From Financing -$68M -$53.2M -$98.8M -$48.1M -$57.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$360.1K -$19.2M -$35.4M -$17.4M -$12M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $53.3M $35.1M $27.1M $34.8M $48.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $22.3M $56.8M $19.9M $29.5M $35.8M
Depreciation & Amoritzation $750.5K $931K $1M $972.4K $934.8K
Stock-Based Compensation $5.7M $5.4M $8M $9M $9M
Change in Accounts Receivable $2.4M -$15.4M $1.1M -$5.3M -$2.8M
Change in Inventories -- -- -- -- --
Cash From Operations $38.2M $15.3M $16.2M $11.6M $25.4M
 
Capital Expenditures $1.7M $1M $22.9K $21.7K $406.4K
Cash Acquisitions -- -- -- -- --
Cash From Investing $10.7M -$543.4K $8.5M -$1.8M -$273.4K
 
Dividends Paid (Ex Special Dividend) -- -$9.5M -$14.1M -$13.4M -$12.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$20.2M -$9.1M -$38.3M -$24.5M -$26.3M
Other Financing Activities -$4.1M $3.4M $9.9M $10.4M --
Cash From Financing -$24.3M -$14.7M -$42M -$27.2M -$38.4M
 
Beginning Cash (CF) $301.8M $266.4M $197.8M $142.2M $88M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.6M $102K -$17.4M -$17.5M -$13.3M
Ending Cash (CF) $326.4M $266.5M $180.5M $124.7M $74.8M
 
Levered Free Cash Flow $36.5M $14.3M $16.2M $11.6M $25M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock