Financhill
Sell
4

CMCT Quote, Financials, Valuation and Earnings

Last price:
$0.12
Seasonality move :
0.22%
Day range:
$0.12 - $0.16
52-week range:
$0.12 - $4.40
Dividend yield:
261.2%
P/E ratio:
--
P/S ratio:
0.02x
P/B ratio:
--
Volume:
7M
Avg. volume:
1.4M
1-year change:
-96.48%
Market cap:
$11.1M
Revenue:
$119.3M
EPS (TTM):
-$3.00
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $140M $77.2M $90.9M $101.9M $119.3M
Revenue Growth (YoY) -29.11% -44.85% 17.77% 12.08% 17.03%
 
Cost of Revenues $68.1M $43.3M $43.2M $54.4M $67.4M
Gross Profit $71.9M $33.9M $47.7M $47.5M $51.8M
Gross Profit Margin 51.35% 43.95% 52.44% 46.64% 43.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $19.5M $16.6M $15.9M $10.4M $10.7M
Other Inc / (Exp) $333.5M -$281K -$143K -$59K -$3.7M
Operating Expenses $46.8M $38M $36M $30.8M $63.2M
Operating Income $25M -$4M $11.7M $16.7M -$11.4M
 
Net Interest Expenses $12.2M $11.4M $9.4M $9.6M $35.1M
EBT. Incl. Unusual Items $346.4M -$15.7M $2.1M $7.1M -$50.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $882K -$722K $3M $1.1M $1.2M
Net Income to Company $345.5M -$15M -$851K $5.9M -$51.5M
 
Minority Interest in Earnings $152K -$1K $1K -$27K $3M
Net Income to Common Excl Extra Items $345.7M -$15M -$850K $5.9M -$48.5M
 
Basic EPS (Cont. Ops) $21.67 -$2.23 -$1.02 -$1.09 -$3.26
Diluted EPS (Cont. Ops) $19.35 -$2.23 -$1.02 -$1.09 -$3.26
Weighted Average Basic Share $14.9M $15M $19.6M $23.6M $23.2M
Weighted Average Diluted Share $16.8M $15M $19.6M $23.6M $23.2M
 
EBITDA $386M $17.1M $31.7M $37.2M $37.5M
EBIT $358.6M -$4.3M $11.6M $16.7M -$15.1M
 
Revenue (Reported) $140M $77.2M $90.9M $101.9M $119.3M
Operating Income (Reported) $25M -$4M $11.7M $16.7M -$11.4M
Operating Income (Adjusted) $358.6M -$4.3M $11.6M $16.7M -$15.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.3M $24.2M $24.9M $28.1M $28.6M
Revenue Growth (YoY) -40.67% 39.89% 2.49% 13.14% 1.77%
 
Cost of Revenues $10.4M $12.8M $15.3M $17.4M $19.2M
Gross Profit $7M $11.4M $9.6M $10.7M $9.5M
Gross Profit Margin 40.22% 47.18% 38.44% 38.1% 33.07%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1M $1.6M $1.9M $2.1M $2.2M
Other Inc / (Exp) -$281K -- -$405K $1.2M -$1.8M
Operating Expenses $9.4M $6.7M $7M $18.2M $8.6M
Operating Income -$2.4M $4.8M $2.6M -$7.5M $820K
 
Net Interest Expenses $2.6M $2.2M $2.2M $9.7M $9.6M
EBT. Incl. Unusual Items -$5.3M $2.6M -$45K -$16.1M -$10.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$18K $946K $187K $554K $15K
Net Income to Company -$5.3M $1.6M -$232K -$16.6M -$10.6M
 
Minority Interest in Earnings $7K -- -$5K $874K $192K
Net Income to Common Excl Extra Items -$5.3M $1.6M -$237K -$15.8M -$10.4M
 
Basic EPS (Cont. Ops) -$0.64 -$0.14 -$0.49 -$0.94 -$1.22
Diluted EPS (Cont. Ops) -$0.64 -$0.14 -$0.49 -$0.94 -$1.22
Weighted Average Basic Share $15.1M $23.8M $23.7M $24.4M $28.5M
Weighted Average Diluted Share $15.1M $23.8M $23.7M $24.4M $28.5M
 
EBITDA $2.6M $9.9M $7.3M $9.7M $5.6M
EBIT -$2.7M $4.8M $2.1M -$6.4M -$945K
 
Revenue (Reported) $17.3M $24.2M $24.9M $28.1M $28.6M
Operating Income (Reported) -$2.4M $4.8M $2.6M -$7.5M $820K
Operating Income (Adjusted) -$2.7M $4.8M $2.1M -$6.4M -$945K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $86M $83.6M $101.2M $115.7M $126.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $48.7M $44.5M $48.8M $64.7M $71.3M
Gross Profit $37.3M $39.1M $52.4M $51M $55.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.7M $11.7M $16.4M $11.2M $10.2M
Other Inc / (Exp) -$255K -- -$25K -$1.3M -$4.3M
Operating Expenses $37.8M $32.5M $36.4M $62.5M $36M
Operating Income -$549K $6.6M $16M -$11.6M $19.2M
 
Net Interest Expenses $11.9M $10.2M $8.7M $27.5M $38.2M
EBT. Incl. Unusual Items -$12.7M -$3.6M $7.2M -$40.4M -$23.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$535K $2.3M $1.5M $1.3M $832K
Net Income to Company -$12.2M -$5.9M $5.7M -$41.6M -$24.2M
 
Minority Interest in Earnings -$12K $2K -$22K $2.5M $893K
Net Income to Common Excl Extra Items -$12.2M -$5.9M $5.6M -$39.1M -$23.3M
 
Basic EPS (Cont. Ops) -$2.40 -$1.54 -$0.89 -$2.90 -$3.00
Diluted EPS (Cont. Ops) -$2.40 -$1.54 -$0.89 -$2.90 -$3.00
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $20.3M $27.5M $36M $40.1M $42M
EBIT -$804K $6.6M $15.9M -$11.4M $15.9M
 
Revenue (Reported) $86M $83.6M $101.2M $115.7M $126.5M
Operating Income (Reported) -$549K $6.6M $16M -$11.6M $19.2M
Operating Income (Adjusted) -$804K $6.6M $15.9M -$11.4M $15.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $59.4M $65.8M $76M $89.8M $97.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.5M $34.7M $42.5M $53.7M $57.6M
Gross Profit $25.9M $31.1M $33.6M $36.1M $39.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.5M $7.7M $5.9M $5.8M $5.2M
Other Inc / (Exp) -$281K -- -$25K -$1.2M -$1.8M
Operating Expenses $28.3M $22.8M $21M $51.8M $24.6M
Operating Income -$2.4M $8.3M $12.6M -$15.7M $14.9M
 
Net Interest Expenses $8.7M $7.5M $6.8M $24.7M $27.8M
EBT. Incl. Unusual Items -$11.4M $796K $5.8M -$41.6M -$14.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$731K $2.3M $815K $969K $573K
Net Income to Company -$10.6M -$1.5M $5M -$42.6M -$15.3M
 
Minority Interest in Earnings $1K $4K -$19K $2.5M $423K
Net Income to Common Excl Extra Items -$10.6M -$1.5M $5M -$40.1M -$14.9M
 
Basic EPS (Cont. Ops) -$1.63 -$0.95 -$0.71 -$2.52 -$2.17
Diluted EPS (Cont. Ops) -$1.63 -$0.95 -$0.71 -$2.52 -$2.17
Weighted Average Basic Share $45.1M $54.3M $71.3M $70.8M $74.9M
Weighted Average Diluted Share $45.1M $54.3M $71.3M $70.8M $74.9M
 
EBITDA $13.1M $23.5M $27.8M $30.7M $33.7M
EBIT -$2.7M $8.3M $12.6M -$15.4M $14.1M
 
Revenue (Reported) $59.4M $65.8M $76M $89.8M $97.1M
Operating Income (Reported) -$2.4M $8.3M $12.6M -$15.7M $14.9M
Operating Income (Adjusted) -$2.7M $8.3M $12.6M -$15.4M $14.1M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $23.8M $33.6M $22.3M $46.2M $19.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $3.5M $1.7M $3.4M $3.8M $5.3M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $142.4M $164.5M $146.7M $161.4M $134.8M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- $12.4M $33.5M
Goodwill -- -- -- -- --
Other Intangibles $7.3M $6.3M $5.3M $4.5M $3.9M
Other Long-Term Assets $9.2M $8.8M $10.9M $10.1M $14.2M
Total Assets $667.6M $685.6M $660.9M $690.2M $891.2M
 
Accounts Payable $24.3M $20.3M $26.8M $107.2M $26.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $33.7M $27M $31.3M $110.4M $71.3M
 
Long-Term Debt $307.4M $324.3M $201.1M $184.3M $430.2M
Capital Leases -- -- -- -- --
Total Liabilities $352.6M $361.7M $249.5M $312.5M $514.4M
 
Common Stock $260.3M $307.9M $348.5M $353.5M $443.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $54.2M $15.6M $62.5M $23.9M -$69.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $505K $455K $345K $373K $2.4M
Total Equity $315M $324M $411.3M $377.7M $376.8M
 
Total Liabilities and Equity $667.6M $685.6M $660.9M $690.2M $891.2M
Cash and Short Terms $23.8M $33.6M $22.3M $46.2M $19.3M
Total Debt $307.4M $324.3M $201.1M $184.3M $471.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $32.1M $14.6M $14.8M $19.3M $18.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6M $2.6M $3.9M $2.8M $4.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $168.3M $159.3M $133.8M $137.3M $117M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- $12.1M $29.3M $34.2M
Goodwill -- -- -- -- --
Other Intangibles $6.2M $5.5M $4.7M $4M $3.7M
Other Long-Term Assets $9.3M $11.4M $11.2M $19.3M $10.3M
Total Assets $688.1M $675M $665.6M $898.1M $868M
 
Accounts Payable $14.2M $17M $24.3M $34.3M $26.6M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $22.3M $26.5M $28.3M $39.1M $68.1M
 
Long-Term Debt $326.5M $222.2M $216.4M $470.3M $445.7M
Capital Leases -- -- -- -- --
Total Liabilities $358.8M $263.9M $264.4M $522.8M $524.4M
 
Common Stock $296.3M $335M $362M $421.8M $342.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity $11.4M $4.8M -$11.5M $19.4M $5.7M
Minority Interest, Total $459K $342K $366K $2.8M $1.9M
Total Equity $329.4M $411.1M $401.2M $375.3M $343.7M
 
Total Liabilities and Equity $688.1M $675M $665.6M $898.1M $868M
Cash and Short Terms $32.1M $14.6M $14.8M $19.3M $18.5M
Total Debt $326.5M $222.2M $216.4M $470.3M $478.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $345.5M -$15M -$851K $5.9M -$51.5M
Depreciation & Amoritzation $26.6M $21.1M $20.2M $20.5M $52.7M
Stock-Based Compensation $194K $222K $220K $202K $183K
Change in Accounts Receivable $3.2M -$419K -$1.5M -$480K -$2M
Change in Inventories -- -- -- -- --
Cash From Operations $41M $12.8M $46.3M $32.4M $12M
 
Capital Expenditures $24.6M $14.7M $4M $8.8M $13.3M
Cash Acquisitions -- -- -- -$12.4M -$14.3M
Cash From Investing $917.2M -$38.3M -$12.7M -$22.3M -$88.7M
 
Dividends Paid (Ex Special Dividend) -$648.6M -$21M -$22M -$32M -$37.2M
Special Dividend Paid
Long-Term Debt Issued $158.5M $77.5M $35.4M $166.2M $389M
Long-Term Debt Repaid -$196.6M -$61.3M -$159.7M -$183.4M -$281.3M
Repurchase of Common Stock -$75.4M -$2.1M -$2.8M -$80.7M -$106.1M
Other Financing Activities -$275.7M -$2M -$3.2M -$4.5M -$4.1M
Cash From Financing -$1B $33.2M -$43.6M $13.7M $63.4M
 
Beginning Cash (CF) $77.2M $35.9M $43.6M $33.7M $57.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.2M $7.7M -$10M $23.8M -$13.3M
Ending Cash (CF) $35.9M $43.6M $33.7M $57.5M $44.2M
 
Levered Free Cash Flow $16.4M -$1.9M $42.2M $23.6M -$1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$5.3M $1.6M -$232K -$16.6M -$10.6M
Depreciation & Amoritzation $5.2M $5.1M $5.1M $16.1M $6.5M
Stock-Based Compensation $55K $55K $55K $36K $55K
Change in Accounts Receivable -$646K $450K -$602K $1.5M $1.3M
Change in Inventories -- -- -- -- --
Cash From Operations $1.9M -$3.9M $3M $7.3M $10.3M
 
Capital Expenditures $3.7M $958K $1.8M $4.4M $9M
Cash Acquisitions -- -- -- -$538K -$933K
Cash From Investing -$8.6M -$901K $12.1M -$5.2M -$13.3M
 
Dividends Paid (Ex Special Dividend) -$3M -$4.2M -$8M -$8.5M -$10M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $550K -- $70M $25.9M --
Long-Term Debt Repaid -$45.8M -$38.8M -$61.7M -$43.8M -$6.9M
Repurchase of Common Stock -$55K -$659K -$73.3M -$5.7M -$6.9M
Other Financing Activities -$719K -$302K -$437K -$199K -$750K
Cash From Financing -$37.5M -$38.5M -$16M -$7.3M -$11.9M
 
Beginning Cash (CF) $86.2M $69.5M $27.7M $48.3M $50.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.2M -$43.4M -$888K -$5.1M -$14.9M
Ending Cash (CF) $42M $26.1M $26.8M $43.2M $36M
 
Levered Free Cash Flow -$1.7M -$4.9M $1.2M $2.9M $1.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$12.2M -$5.9M $5.7M -$41.6M -$24.2M
Depreciation & Amoritzation $20.1M $20.8M $20.2M $51.5M $26.1M
Stock-Based Compensation $223K $220K $202K $183K $220K
Change in Accounts Receivable $1.5M -$998K -$1.5M $802K -$2.1M
Change in Inventories -- -- -- -- --
Cash From Operations $15.6M $19.6M $60.7M $20.9M $11.1M
 
Capital Expenditures $17.9M $3.3M $8.7M $13.3M $15.2M
Cash Acquisitions -- -- -$22.4M $2.8M -$8.5M
Cash From Investing -$35.2M -$12.1M -$30.6M -$81.5M -$20.5M
 
Dividends Paid (Ex Special Dividend) -$23.9M -$22.6M -$28.4M -$34.3M -$38.5M
Special Dividend Paid
Long-Term Debt Issued $162M $30.4M $115M $358.7M $106.6M
Long-Term Debt Repaid -$63.8M -$135.9M -$121.9M -$283.5M -$99.5M
Repurchase of Common Stock -$76.9M -$2.2M -$77.8M -$102.8M -$32.1M
Other Financing Activities -$2.3M -$1.6M -$2.9M -$7.5M -$1.9M
Cash From Financing $36.8M -$23.2M -$29.4M $77M $2.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.2M -$15.8M $655K $16.4M -$7.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.3M $16.3M $52M $7.6M -$4.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$10.6M -$1.5M $5M -$42.6M -$15.3M
Depreciation & Amoritzation $15.5M $15.2M $15.2M $46.2M $19.6M
Stock-Based Compensation $167K $165K $147K $128K $165K
Change in Accounts Receivable -$60K -$639K -$587K $695K $553K
Change in Inventories -- -- -- -- --
Cash From Operations $7.2M $13.9M $28.3M $16.8M $15.9M
 
Capital Expenditures $13.2M $1.8M $6.4M $10.9M $12.8M
Cash Acquisitions -- -- -$22.4M -$7.2M -$1.5M
Cash From Investing -$31.9M -$5.7M -$23.6M -$82.9M -$14.7M
 
Dividends Paid (Ex Special Dividend) -$17.8M -$19.4M -$25.8M -$28.1M -$29.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $77.5M $30.4M $110M $302.4M $20M
Long-Term Debt Repaid -$58.8M -$133.4M -$95.6M -$195.7M -$13.9M
Repurchase of Common Stock -$1.7M -$1.8M -$76.9M -$99M -$24.9M
Other Financing Activities -$1.5M -$1.1M -$843K -$3.9M -$1.7M
Cash From Financing $30.8M -$25.7M -$11.5M $51.8M -$9.4M
 
Beginning Cash (CF) $155.3M $157.7M $92M $152.7M $140.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6M -$17.5M -$6.9M -$14.3M -$8.3M
Ending Cash (CF) $161.3M $140.2M $85.1M $138.4M $132.5M
 
Levered Free Cash Flow -$6M $12.1M $21.9M $5.9M $3.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 3.65% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 4.9% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 4.4% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock