Financhill
Sell
38

CMCO Quote, Financials, Valuation and Earnings

Last price:
$16.68
Seasonality move :
3.24%
Day range:
$16.26 - $16.96
52-week range:
$15.48 - $45.84
Dividend yield:
1.65%
P/E ratio:
51.30x
P/S ratio:
0.50x
P/B ratio:
0.56x
Volume:
618.4K
Avg. volume:
752.7K
1-year change:
-62.07%
Market cap:
$484.4M
Revenue:
$1B
EPS (TTM):
$0.33
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $809.2M $649.6M $906.6M $936.2M $1B
Revenue Growth (YoY) -7.66% -19.71% 39.55% 3.28% 8.26%
 
Cost of Revenues $526M $429.4M $590.8M $594.1M $638.7M
Gross Profit $283.2M $220.2M $315.7M $342.1M $374.8M
Gross Profit Margin 35% 33.9% 34.83% 36.54% 36.98%
 
R&D Expenses $11.3M $12.4M $15.4M $20.9M $26.2M
Selling, General & Admin $168.9M $152.9M $201.3M $197.3M $212.1M
Other Inc / (Exp) $1.4M -$20.1M -$15.2M $4.6M -$7.7M
Operating Expenses $193.2M $178M $241.9M $244.3M $267.7M
Operating Income $90M $42.3M $73.8M $97.8M $107.1M
 
Net Interest Expenses $14.2M $12.1M $20.1M $27.9M $38M
EBT. Incl. Unusual Items $77.2M $10.1M $38.4M $74.5M $61.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.5M $970K $8.8M $26M $14.9M
Net Income to Company $59.7M $9.1M $29.7M $48.4M $46.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.7M $9.1M $29.7M $48.4M $46.6M
 
Basic EPS (Cont. Ops) $2.53 $0.38 $1.06 $1.69 $1.62
Diluted EPS (Cont. Ops) $2.50 $0.38 $1.04 $1.68 $1.61
Weighted Average Basic Share $23.6M $23.9M $28M $28.6M $28.7M
Weighted Average Diluted Share $23.9M $24.2M $28.4M $28.8M $29M
 
EBITDA $120.5M $50.3M $100.5M $144.4M $145.4M
EBIT $91.4M $22.2M $58.6M $102.4M $99.5M
 
Revenue (Reported) $809.2M $649.6M $906.6M $936.2M $1B
Operating Income (Reported) $90M $42.3M $73.8M $97.8M $107.1M
Operating Income (Adjusted) $91.4M $22.2M $58.6M $102.4M $99.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $166.5M $216.1M $230.4M $254.1M $234.1M
Revenue Growth (YoY) -16.46% 29.75% 6.61% 10.32% -7.87%
 
Cost of Revenues $111.2M $141M $148.3M $160.2M $152M
Gross Profit $55.3M $75.1M $82M $93.9M $82.1M
Gross Profit Margin 33.21% 34.74% 35.61% 36.95% 35.06%
 
R&D Expenses $3M $3.9M $4.8M $6.7M $5.3M
Selling, General & Admin $38.7M $49.6M $50.6M $52.8M $51.6M
Other Inc / (Exp) -$251K $19K $3.9M -$3.3M -$4.1M
Operating Expenses $44.9M $59.7M $61.9M $67M $64.4M
Operating Income $10.4M $15.3M $20.2M $26.9M $17.7M
 
Net Interest Expenses $3M $4.4M $7.3M $10M $7.7M
EBT. Incl. Unusual Items $7.2M $11M $16.7M $13.6M $5.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $616K $1.1M $4.7M $3.9M $1.9M
Net Income to Company $6.6M $9.9M $12M $9.7M $4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $6.6M $9.9M $12M $9.7M $4M
 
Basic EPS (Cont. Ops) $0.28 $0.35 $0.42 $0.34 $0.14
Diluted EPS (Cont. Ops) $0.27 $0.34 $0.42 $0.34 $0.14
Weighted Average Basic Share $23.9M $28.5M $28.6M $28.7M $28.6M
Weighted Average Diluted Share $24.2M $28.8M $28.8M $29M $28.9M
 
EBITDA $17.2M $25.6M $34.5M $35.2M $25.8M
EBIT $10.2M $15.3M $24M $23.6M $13.6M
 
Revenue (Reported) $166.5M $216.1M $230.4M $254.1M $234.1M
Operating Income (Reported) $10.4M $15.3M $20.2M $26.9M $17.7M
Operating Income (Adjusted) $10.2M $15.3M $24M $23.6M $13.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $652.9M $839.4M $935.8M $1B $981.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $430.5M $545.1M $599.4M $630.1M $641.5M
Gross Profit $222.3M $294.3M $336.3M $371.7M $340.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.6M $15M $19.5M $24.6M $24.7M
Selling, General & Admin $153.3M $193.6M $196.3M $209.5M $210.4M
Other Inc / (Exp) -$19M -$14.8M $2.3M -$4.1M -$29.3M
Operating Expenses $177.6M $230.4M $241.9M $262.6M $265.1M
Operating Income $44.7M $63.9M $94.4M $109.2M $75.1M
 
Net Interest Expenses $12.4M $17.7M $25.6M $36.5M $33.5M
EBT. Incl. Unusual Items $13.3M $31.4M $71.1M $68.6M $12.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.6M $4M $24.7M $19.9M $2.9M
Net Income to Company $8.8M $27.4M $46.4M $48.7M $9.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.8M $27.4M $46.4M $48.7M $9.4M
 
Basic EPS (Cont. Ops) $0.38 $1.01 $1.61 $1.69 $0.33
Diluted EPS (Cont. Ops) $0.37 $0.99 $1.61 $1.69 $0.33
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $54.1M $87.3M $138.7M $149.7M $93.9M
EBIT $25.7M $49.1M $96.7M $105.1M $45.7M
 
Revenue (Reported) $652.9M $839.4M $935.8M $1B $981.6M
Operating Income (Reported) $44.7M $63.9M $94.4M $109.2M $75.1M
Operating Income (Adjusted) $25.7M $49.1M $96.7M $105.1M $45.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $463.4M $653.2M $682.4M $748M $716.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $307.3M $422.9M $431.5M $467.5M $470.3M
Gross Profit $156.1M $230.3M $250.9M $280.5M $245.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.7M $11.3M $15.4M $19.1M $17.6M
Selling, General & Admin $109.9M $150.6M $145.6M $157.8M $156.1M
Other Inc / (Exp) -$19.7M -$14.5M $3M -$5.7M -$27.4M
Operating Expenses $128.1M $180.5M $180.5M $198.8M $196.2M
Operating Income $28.1M $49.7M $70.4M $81.7M $49.6M
 
Net Interest Expenses $9.2M $14.8M $20.3M $28.8M $24.3M
EBT. Incl. Unusual Items -$871K $20.5M $53.1M $47.2M -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$392K $2.6M $18.5M $12.4M $442K
Net Income to Company -$479K $17.8M $34.5M $34.8M -$2.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$479K $17.8M $34.5M $34.8M -$2.5M
 
Basic EPS (Cont. Ops) -$0.01 $0.61 $1.20 $1.21 -$0.08
Diluted EPS (Cont. Ops) -$0.02 $0.60 $1.20 $1.21 -$0.08
Weighted Average Basic Share $71.6M $83.6M $85.8M $86.1M $86.3M
Weighted Average Diluted Share $71.9M $84.4M $86.2M $86.9M $86.9M
 
EBITDA $29.5M $66.5M $104.7M $110.1M $58.5M
EBIT $8.3M $35.2M $73.4M $76M $22.3M
 
Revenue (Reported) $463.4M $653.2M $682.4M $748M $716.1M
Operating Income (Reported) $28.1M $49.7M $70.4M $81.7M $49.6M
Operating Income (Adjusted) $8.3M $35.2M $73.4M $76M $22.3M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $114.5M $202.1M $115.4M $133.2M $114.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $123.7M $105.5M $147.5M $151.5M $171.2M
Inventory $127.4M $111.5M $172.1M $179.4M $186.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $17.2M $22.8M $31.5M $32.3M $42.8M
Total Current Assets $382.7M $441.8M $466.6M $496.2M $514.2M
 
Property Plant And Equipment $79.5M $74.8M $97.9M $94.4M $106.4M
Long-Term Investments $7.3M $8M $10.3M $10.4M $11.4M
Goodwill $319.7M $331.2M $648.8M $644.6M $710.3M
Other Intangibles $218M $213.4M $390.8M $362.5M $385.6M
Other Long-Term Assets $59.8M $61.3M $68.9M $88.3M $96.2M
Total Assets $1.1B $1.2B $1.7B $1.7B $1.8B
 
Accounts Payable $57.3M $68.6M $90.9M $76.7M $83.1M
Accrued Expenses $61.3M $63.7M $75.3M $79.4M $86.2M
Current Portion Of Long-Term Debt $4.5M $4.5M $40.6M $40.6M $50.7M
Current Portion Of Capital Lease Obligations $6.9M $7.7M $8M $8M $8.7M
Other Current Liabilities -- $13.9M $170K -- --
Total Current Liabilities $155.3M $183.9M $249.6M $241.7M $261.8M
 
Long-Term Debt $246.9M $244.5M $470.7M $431M $479.6M
Capital Leases -- -- -- -- --
Total Liabilities $629.7M $620.3M $912.9M $864.7M $943.9M
 
Common Stock $238K $240K $285K $286K $288K
Other Common Equity Adj -$114.4M -$60M -$49.9M -$38M -$39.7M
Common Equity $463.6M $530.1M $772.8M $833.8M $882.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $463.6M $530.1M $772.8M $833.8M $882.1M
 
Total Liabilities and Equity $1.1B $1.2B $1.7B $1.7B $1.8B
Cash and Short Terms $114.5M $202.1M $115.4M $133.2M $114.1M
Total Debt $251.3M $249M $511.2M $471.6M $530.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $187.6M $106.7M $81.5M $102.9M $41.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $94.2M $125.9M $146.9M $173.4M $157M
Inventory $113.4M $175.1M $200.7M $204.4M $200.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $18.9M $33.4M $34.5M $35.7M $41.5M
Total Current Assets $414.1M $441.1M $463.6M $516.4M $440.4M
 
Property Plant And Equipment $72.3M $98.2M $94.4M $102.7M $105.6M
Long-Term Investments $7.9M $11.1M $10.2M $12.4M $10.6M
Goodwill $339M $657.1M $642.4M $728.4M $700.6M
Other Intangibles $221.7M $400.6M $367.7M $396.3M $358.2M
Other Long-Term Assets $64.5M $61.2M $69.5M $99M $94M
Total Assets $1.1B $1.7B $1.6B $1.9B $1.7B
 
Accounts Payable $49.6M $74.1M $70.6M $76.2M $73M
Accrued Expenses $90.1M $116.4M $104.2M $142.5M $93.6M
Current Portion Of Long-Term Debt $4.5M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $144.1M $231M $215.4M $269.3M $217.3M
 
Long-Term Debt $245.1M $480.6M $440.9M $499.4M $435.1M
Capital Leases -- -- -- -- --
Total Liabilities $650.1M $925.8M $838.6M $978.9M $839.3M
 
Common Stock $240K $285K $286K $288K $286K
Other Common Equity Adj -$83.9M -$66.6M -$47.7M -$31M -$38.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $497.3M $745.6M $810.9M $878.4M $871.6M
 
Total Liabilities and Equity $1.1B $1.7B $1.6B $1.9B $1.7B
Cash and Short Terms $187.6M $106.7M $81.5M $102.9M $41.2M
Total Debt $249.5M $521.1M $481.5M $550M $485.8M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $59.7M $9.1M $29.7M $48.4M $46.6M
Depreciation & Amoritzation $29.1M $28.2M $41.9M $41.9M $45.9M
Stock-Based Compensation $4.5M $8M $11.2M $10.4M $12M
Change in Accounts Receivable $2.9M $21.5M -$19M -$4.9M -$14.4M
Change in Inventories $15.8M $20.7M -$40.2M -$9.1M -$1.3M
Cash From Operations $106.8M $98.9M $48.9M $83.6M $67.2M
 
Capital Expenditures $9.4M $12.3M $13.1M $12.6M $24.8M
Cash Acquisitions -$214K -- -$539.8M -$1.6M -$108.1M
Cash From Investing -$10M -$5.5M -$554.3M -$13.9M -$133.4M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$5.7M -$6.6M -$8M -$8M
Special Dividend Paid
Long-Term Debt Issued -- $25M $725M -- $120M
Long-Term Debt Repaid -$51.1M -$29.5M -$477.8M -$40.6M -$60.6M
Repurchase of Common Stock -- -- -- -$1M --
Other Financing Activities -$768K -$2M -$29.5M -$1.1M -$4.8M
Cash From Financing -$51.6M -$10.2M $420.7M -$50M $48.2M
 
Beginning Cash (CF) $71.3M $114.7M $202.4M $115.6M $133.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $45.3M $83.2M -$84.7M $19.7M -$18M
Ending Cash (CF) $114.7M $202.4M $115.6M $133.4M $114.4M
 
Levered Free Cash Flow $97.4M $86.6M $35.8M $71M $42.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $6.6M $9.9M $12M $9.7M $4M
Depreciation & Amoritzation $7M $10.3M $10.5M $11.6M $12.2M
Stock-Based Compensation $1.9M $3M $3.4M $3.2M $2.5M
Change in Accounts Receivable $660K $5.6M -$1.8M -$3.5M $7.9M
Change in Inventories $1.8M -$20.3M -$947K $4.7M -$6.6M
Cash From Operations $25M $5.8M $10.8M $29.1M $11.4M
 
Capital Expenditures $3.1M $2.8M $4.2M $6M $5.2M
Cash Acquisitions -- -$66.8M -- -- --
Cash From Investing -$1.7M -$70.1M -$3.9M -$6.9M -$5.3M
 
Dividends Paid (Ex Special Dividend) -$1.4M -$1.7M -$2M -$2M -$2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $75M -- -- --
Long-Term Debt Repaid -$26.1M -$6.4M -$10.1M -$15.2M -$15.2M
Repurchase of Common Stock -- -- -$1M -- -$5M
Other Financing Activities -$68K -$1.6M -$176K -$922K $232K
Cash From Financing -$26.2M $66.4M -$13.2M -$18M -$21.7M
 
Beginning Cash (CF) $186.8M $105.6M $89.1M $99.3M $55.9M
Foreign Exchange Rate Adjustment $4M -$653K -$976K -$303K $1.1M
Additions / Reductions -$2.9M $2M -$6.4M $4.2M -$15.6M
Ending Cash (CF) $187.9M $106.9M $81.8M $103.2M $41.5M
 
Levered Free Cash Flow $21.9M $3M $6.5M $23.1M $6.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.8M $27.4M $46.4M $48.7M $9.4M
Depreciation & Amoritzation $28.3M $38.2M $42.1M $44.6M $48.1M
Stock-Based Compensation $6.8M $10.7M $9.8M $11.9M $10.2M
Change in Accounts Receivable $33.2M -$8.9M -$24.3M -$18.4M $10.7M
Change in Inventories $25.7M -$42.3M -$29.7M $4.9M -$2.4M
Cash From Operations $108.5M $50.7M $42.1M $95.3M $48.6M
 
Capital Expenditures $8.6M $15.9M $13.1M $19.5M $23.7M
Cash Acquisitions -- -$539.8M -$1.6M -$108.1M --
Cash From Investing -$2.1M -$557.3M -$14.3M -$129M -$21.6M
 
Dividends Paid (Ex Special Dividend) -$5.7M -$6.3M -$7.7M -$8M -$8.1M
Special Dividend Paid
Long-Term Debt Issued $25M $725M -- $120M --
Long-Term Debt Repaid -$29.5M -$468.8M -$40.5M -$50.6M -$65.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2M -$28.8M -$1.8M -$6.5M -$6.8M
Cash From Financing -$8.8M $430.7M -$50.2M $55.4M -$89.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $97.6M -$75.9M -$22.4M $21.8M -$62.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $99.9M $34.8M $28.9M $75.9M $24.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$479K $17.8M $34.5M $34.8M -$2.5M
Depreciation & Amoritzation $21.2M $31.2M $31.4M $34.1M $36.2M
Stock-Based Compensation $5.8M $8.5M $7M $8.5M $6.7M
Change in Accounts Receivable $34.3M $3.9M -$1.4M -$14.9M $10.3M
Change in Inventories $20.8M -$42.2M -$31.7M -$17.8M -$18.9M
Cash From Operations $71.9M $23.7M $16.9M $28.6M $10M
 
Capital Expenditures $5.9M $9.5M $9.5M $16.3M $15.3M
Cash Acquisitions -- -$539.8M -$1.6M -$108.1M --
Cash From Investing $846K -$550.9M -$10.9M -$126M -$14.2M
 
Dividends Paid (Ex Special Dividend) -$4.3M -$4.9M -$6M -$6M -$6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $25M $725M -- $120M --
Long-Term Debt Repaid -$28.3M -$467.7M -$30.4M -$40.4M -$45.5M
Repurchase of Common Stock -- -- -$1M -- -$9.9M
Other Financing Activities -$1.9M -$28.7M -$934K -$6.3M -$8.4M
Cash From Financing -$7.7M $433.3M -$37.6M $67.8M -$69.5M
 
Beginning Cash (CF) $454M $396.8M $290.7M $340M $238.9M
Foreign Exchange Rate Adjustment $8.1M -$1.5M -$2.2M -$628K $819K
Additions / Reductions $65.1M -$94M -$31.6M -$29.6M -$73.7M
Ending Cash (CF) $527.2M $301.4M $256.8M $309.7M $166M
 
Levered Free Cash Flow $66M $14.2M $7.4M $12.3M -$5.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Smartest Dividend Stocks to Buy Now
3 Smartest Dividend Stocks to Buy Now

When the market entered a correction in February and March,…

How High Could IBIT Go?
How High Could IBIT Go?

Recently, a surprising number of billionaire hedge fund managers have…

Is Raymond James Stock a Buy, Sell or Hold?
Is Raymond James Stock a Buy, Sell or Hold?

Raymond James Financial (NYSE:RJF) is one of America’s large financial…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 32x

Sell
41
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 37x

Alerts

Buy
80
CORT alert for Apr 1

Corcept Therapeutics [CORT] is down 17.62% over the past day.

Sell
16
PCVX alert for Apr 1

Vaxcyte [PCVX] is down 4.58% over the past day.

Sell
47
RGC alert for Apr 1

Regencell Bioscience Holdings [RGC] is down 4.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock