Financhill
Buy
79

ACMR Quote, Financials, Valuation and Earnings

Last price:
$29.20
Seasonality move :
17.72%
Day range:
$28.00 - $29.99
52-week range:
$13.87 - $33.40
Dividend yield:
0%
P/E ratio:
19.20x
P/S ratio:
2.48x
P/B ratio:
2.04x
Volume:
2.4M
Avg. volume:
1.9M
1-year change:
6.23%
Market cap:
$1.8B
Revenue:
$782.1M
EPS (TTM):
$1.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $156.6M $259.8M $388.8M $557.7M $782.1M
Revenue Growth (YoY) 45.66% 65.84% 49.69% 43.44% 40.23%
 
Cost of Revenues $87M $144.9M $205.2M $281.5M $390.6M
Gross Profit $69.6M $114.9M $183.6M $276.2M $391.6M
Gross Profit Margin 44.44% 44.22% 47.22% 49.53% 50.06%
 
R&D Expenses $19.1M $34.2M $62.2M $92.7M $105.5M
Selling, General & Admin $29M $41.9M $62.4M $87.7M $135.1M
Other Inc / (Exp) -$2.1M $4.6M $1.2M $14.7M $9.5M
Operating Expenses $48.1M $76.2M $124.6M $180.4M $240.6M
Operating Income $21.5M $38.7M $59M $95.8M $151M
 
Net Interest Expenses $85K $260K -- -- --
EBT. Incl. Unusual Items $19.3M $43.1M $67.4M $116.2M $166.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $134K $16.8M $19.4M $35M
Net Income to Company $21.7M $42.9M $50.6M $96.9M $131.3M
 
Minority Interest in Earnings -$2.9M -$5.2M -$11.3M -$19.5M -$27.6M
Net Income to Common Excl Extra Items $18.8M $37.8M $39.3M $77.3M $103.6M
 
Basic EPS (Cont. Ops) $0.34 $0.65 $0.66 $1.29 $1.67
Diluted EPS (Cont. Ops) $0.30 $0.58 $0.59 $1.16 $1.53
Weighted Average Basic Share $54.7M $57.7M $59.2M $60.2M $62.2M
Weighted Average Diluted Share $63.6M $65.4M $65.3M $64.9M $66.2M
 
EBITDA $21.3M $46.2M $74.4M $127M $180.4M
EBIT $20.3M $43.8M $69M $118.9M $170.5M
 
Revenue (Reported) $156.6M $259.8M $388.8M $557.7M $782.1M
Operating Income (Reported) $21.5M $38.7M $59M $95.8M $151M
Operating Income (Adjusted) $20.3M $43.8M $69M $118.9M $170.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.6M $95.1M $108.5M $170.3M $223.5M
Revenue Growth (YoY) 85.15% 108.82% 14.08% 56.92% 31.21%
 
Cost of Revenues $25.9M $49.7M $54.7M $91.2M $112.7M
Gross Profit $19.7M $45.4M $53.8M $79.1M $110.8M
Gross Profit Margin 43.18% 47.77% 49.57% 46.43% 49.59%
 
R&D Expenses $5.9M $12.9M $17.8M $32.5M $27.8M
Selling, General & Admin $8.4M $13.4M $19.3M $23.2M $39.1M
Other Inc / (Exp) $1.3M $2.4M -$1.9M $6.7M $10.9M
Operating Expenses $14.2M $26.3M $37.1M $55.7M $66.8M
Operating Income $5.4M $19.1M $16.7M $23.4M $44M
 
Net Interest Expenses $308K -- -- -- --
EBT. Incl. Unusual Items $6.4M $21.8M $16.8M $31.4M $56.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.8M $3.2M $2.7M $8.1M $17.3M
Net Income to Company $9.2M $18.6M $14.2M $23.3M $39.1M
 
Minority Interest in Earnings -$669K -$3.1M -$2.4M -$5.6M -$8M
Net Income to Common Excl Extra Items $8.5M $15.6M $11.8M $17.7M $31.1M
 
Basic EPS (Cont. Ops) $0.15 $0.27 $0.20 $0.29 $0.49
Diluted EPS (Cont. Ops) $0.13 $0.23 $0.18 $0.26 $0.46
Weighted Average Basic Share $55.7M $58.6M $59.6M $60.8M $62.8M
Weighted Average Diluted Share $62.9M $65.9M $64.5M $65M $65.4M
 
EBITDA $7.1M $22.7M $18.8M $34.2M $60.5M
EBIT $6.8M $22M $17.5M $32.1M $57.7M
 
Revenue (Reported) $45.6M $95.1M $108.5M $170.3M $223.5M
Operating Income (Reported) $5.4M $19.1M $16.7M $23.4M $44M
Operating Income (Adjusted) $6.8M $22M $17.5M $32.1M $57.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $156.6M $259.8M $388.8M $557.7M $782.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87M $144.9M $205.2M $281.5M $390.6M
Gross Profit $69.6M $114.9M $183.6M $276.2M $391.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $19.1M $34.2M $62.2M $92.7M $105.5M
Selling, General & Admin $29M $41.9M $62.4M $87.7M $135.1M
Other Inc / (Exp) -$2.1M $4.6M $1.2M $14.7M $9.5M
Operating Expenses $48.1M $76.2M $124.6M $180.4M $240.6M
Operating Income $21.5M $38.7M $59M $95.8M $151M
 
Net Interest Expenses $85K $260K -- -- --
EBT. Incl. Unusual Items $19.3M $43.1M $67.4M $116.2M $166.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$2.4M $134K $16.8M $19.4M $35M
Net Income to Company $21.7M $42.9M $50.6M $96.9M $131.3M
 
Minority Interest in Earnings -$2.9M -$5.2M -$11.3M -$19.5M -$27.6M
Net Income to Common Excl Extra Items $18.8M $37.8M $39.3M $77.3M $103.6M
 
Basic EPS (Cont. Ops) $0.34 $0.65 $0.66 $1.29 $1.65
Diluted EPS (Cont. Ops) $0.29 $0.56 $0.58 $1.17 $1.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $21.3M $46.2M $74.4M $127M $180.4M
EBIT $20.3M $43.8M $69M $118.9M $170.5M
 
Revenue (Reported) $156.6M $259.8M $388.8M $557.7M $782.1M
Operating Income (Reported) $21.5M $38.7M $59M $95.8M $151M
Operating Income (Adjusted) $20.3M $43.8M $69M $118.9M $170.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $259.8M $388.8M $557.7M $782.1M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $144.9M $205.2M $281.5M $390.6M --
Gross Profit $114.9M $183.6M $276.2M $391.6M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34.2M $62.2M $92.7M $105.5M --
Selling, General & Admin $41.9M $62.4M $87.7M $135.1M --
Other Inc / (Exp) $4.6M $1.2M $14.7M $9.5M --
Operating Expenses $76.2M $124.6M $180.4M $240.6M --
Operating Income $38.7M $59M $95.8M $151M --
 
Net Interest Expenses $461K -- -- -- --
EBT. Incl. Unusual Items $43.1M $67.4M $116.2M $166.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $134K $16.8M $19.4M $35M --
Net Income to Company $42.9M $50.6M $96.9M $131.3M --
 
Minority Interest in Earnings -$5.2M -$11.3M -$19.5M -$27.6M --
Net Income to Common Excl Extra Items $37.8M $39.3M $77.3M $103.6M --
 
Basic EPS (Cont. Ops) $0.65 $0.66 $1.29 $1.65 --
Diluted EPS (Cont. Ops) $0.56 $0.58 $1.17 $1.52 --
Weighted Average Basic Share $230.6M $236.9M $240.7M $248.8M --
Weighted Average Diluted Share $263M $254.4M $260.4M $265.4M --
 
EBITDA $46.2M $74.4M $127M $180.4M --
EBIT $43.8M $69M $118.9M $170.5M --
 
Revenue (Reported) $259.8M $388.8M $557.7M $782.1M --
Operating Income (Reported) $38.7M $59M $95.8M $151M --
Operating Income (Adjusted) $43.8M $69M $118.9M $170.5M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.8M $562.5M $248M $182.1M $407.4M
Short Term Investments $28.2M $29.5M $90.7M $101.8M $36.7M
Accounts Receivable, Net $56.4M $105.6M $182.9M $283.2M $387M
Inventory $88.6M $218.1M $393.2M $545.4M $598M
Prepaid Expenses $5.9M $16.6M $18.9M $22.5M $8.5M
Other Current Assets -- -- -- -- --
Total Current Assets $260.7M $952.9M $963.8M $1.2B $1.5B
 
Property Plant And Equipment $51.9M $61.2M $133.7M $221.5M $301M
Long-Term Investments $6.3M $12.7M $119.4M $68.7M $50.3M
Goodwill -- -- -- -- --
Other Intangibles $11M $10.9M $9.9M $2.5M $3.5M
Other Long-Term Assets $290K $1.3M $1.2M $1.1M $2M
Total Assets $341.3M $1.1B $1.2B $1.5B $1.9B
 
Accounts Payable $35.6M $93.5M $101.7M $141.8M $139.3M
Accrued Expenses $16.1M $25.8M $44.4M $82.4M $93.5M
Current Portion Of Long-Term Debt $1.6M $2.4M $2.3M $6.8M $44.5M
Current Portion Of Capital Lease Obligations $1.4M $2.3M $1.4M $2.8M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $102.9M $205.9M $396.2M $500.7M $641.2M
 
Long-Term Debt $18M $23M $18.7M $54M $105.5M
Capital Leases -- -- -- -- --
Total Liabilities $133.1M $240.5M $423.3M $564.7M $759.8M
 
Common Stock $2K $6K $6K $7K $7K
Other Common Equity Adj $4.9M $17.4M -$23.7M -$19.3M -$32.9M
Common Equity $141.2M $676.2M $674.9M $767.4M $904.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $67M $135.5M $137.3M $158.8M $191.3M
Total Equity $208.2M $811.7M $812.2M $926.2M $1.1B
 
Total Liabilities and Equity $341.3M $1.1B $1.2B $1.5B $1.9B
Cash and Short Terms $100M $592M $338.7M $283.9M $444.1M
Total Debt $45.7M $35M $77M $92.1M $182.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $71.8M $562.5M $248M $182.1M $407.4M
Short Term Investments $28.2M $29.5M $90.7M $101.8M $36.7M
Accounts Receivable, Net $56.4M $105.6M $182.9M $283.2M $387M
Inventory $88.6M $218.1M $393.2M $545.4M $598M
Prepaid Expenses $5.9M $16.6M $18.9M $22.5M $8.5M
Other Current Assets -- -- -- -- --
Total Current Assets $260.7M $952.9M $963.8M $1.2B $1.5B
 
Property Plant And Equipment $51.9M $61.2M $133.7M $221.5M $301M
Long-Term Investments $6.3M $12.7M $119.4M $68.7M $50.3M
Goodwill -- -- -- -- --
Other Intangibles $11M $10.9M $9.9M $2.5M $3.5M
Other Long-Term Assets $290K $1.3M $1.2M $1.1M $2M
Total Assets $341.3M $1.1B $1.2B $1.5B $1.9B
 
Accounts Payable $35.6M $93.5M $101.7M $141.8M $139.3M
Accrued Expenses $16.1M $25.8M $44.4M $82.4M $93.5M
Current Portion Of Long-Term Debt $1.6M $2.4M $2.3M $6.8M $44.5M
Current Portion Of Capital Lease Obligations $1.4M $2.3M $1.4M $2.8M $2.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $102.9M $205.9M $396.2M $500.7M $641.2M
 
Long-Term Debt $18M $23M $18.7M $54M $105.5M
Capital Leases -- -- -- -- --
Total Liabilities $133.1M $240.5M $423.3M $564.7M $759.8M
 
Common Stock $2K $6K $6K $7K $7K
Other Common Equity Adj $4.9M $17.4M -$23.7M -$19.3M -$32.9M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $67M $135.5M $137.3M $158.8M $191.3M
Total Equity $208.2M $811.7M $812.2M $926.2M $1.1B
 
Total Liabilities and Equity $341.3M $1.1B $1.2B $1.5B $1.9B
Cash and Short Terms $100M $592M $338.7M $283.9M $444.1M
Total Debt $45.7M $35M $77M $92.1M $182.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.7M $42.9M $50.6M $96.9M $131.3M
Depreciation & Amoritzation $1.1M $2.4M $5.4M $8.1M $10M
Stock-Based Compensation $5.6M $5.1M $7.7M $27.3M $49.6M
Change in Accounts Receivable -$29M -$57.1M -$96M -$113M -$127.1M
Change in Inventories -$40.8M -$127.7M -$195.6M -$164M -$64.1M
Cash From Operations -$13.5M -$40.1M -$62.2M -$75.3M $152.5M
 
Capital Expenditures $55.5M $9.7M $92.5M $64.3M $85.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$70M -$11.3M -$265.7M -$6.7M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$4M -$6.9M
Special Dividend Paid
Long-Term Debt Issued $52.3M $29.9M $56M $73.7M $130.2M
Long-Term Debt Repaid -$22.2M -$41.9M -$11.4M -$57.4M -$41.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $545.5M -- -- --
Cash From Financing $32.8M $538.8M $45.9M $18.5M $92.5M
 
Beginning Cash (CF) $117.9M $71.8M $563.1M $248.5M $183.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.7M $487.4M -$282M -$63.5M $233M
Ending Cash (CF) $71.8M $563.1M $248.5M $183.2M $411.3M
 
Levered Free Cash Flow -$69M -$49.8M -$154.7M -$139.7M $66.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.2M $18.6M $14.2M $23.3M $39.1M
Depreciation & Amoritzation $281K $756K $1.3M $2.1M $2.9M
Stock-Based Compensation $1.3M $1.3M $2.5M $12.7M $8.8M
Change in Accounts Receivable $2.1M -$25.8M $2.2M -$35.2M -$21.2M
Change in Inventories -$22.4M -$40.1M -$61.8M -$28.1M $18.1M
Cash From Operations -$5.5M -$36.3M -$797K -$38.4M $88.6M
 
Capital Expenditures $35.5M $4.2M $70.9M $13.2M $12.9M
Cash Acquisitions -- -- -- $18.1M $1.4M
Cash From Investing -$35.3M -$5.8M -$106.8M $543K -$20.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $21.2M $5M $5.3M $16.5M $15.7M
Long-Term Debt Repaid -$3.5M -$11.8M $4M -$5.9M -$4.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $18.3M $539.1M $9.4M $11.5M $15.5M
 
Beginning Cash (CF) $92.2M $65M $336.6M $207.7M $335.3M
Foreign Exchange Rate Adjustment $2.1M $1M $9.9M $1.8M -$7.5M
Additions / Reductions -$22.5M $497M -$98.1M -$26.3M $83.5M
Ending Cash (CF) $71.8M $563.1M $248.5M $183.2M $411.3M
 
Levered Free Cash Flow -$41M -$40.5M -$71.7M -$51.5M $75.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $21.7M $42.9M $50.6M $96.9M $131.3M
Depreciation & Amoritzation $1.1M $2.4M $5.4M $8.1M $10M
Stock-Based Compensation $5.6M $5.1M $7.7M $27.3M $49.6M
Change in Accounts Receivable -$29M -$57.1M -$96M -$113M -$127.1M
Change in Inventories -$40.8M -$127.7M -$195.6M -$164M -$64.1M
Cash From Operations -$13.5M -$40.1M -$62.2M -$75.3M $152.5M
 
Capital Expenditures $55.5M $9.7M $92.5M $64.3M $85.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$70M -$11.3M -$265.7M -$6.7M -$12M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$4M -$6.9M
Special Dividend Paid
Long-Term Debt Issued $52.3M $29.9M -- $73.7M $130.2M
Long-Term Debt Repaid -$22.2M -$41.9M -$11.4M -$57.4M -$41.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $32.8M $538.8M $45.9M $18.5M $92.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$50.7M $487.4M -$282M -$63.5M $233M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$69M -$49.8M -$154.7M -$139.7M $66.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $42.9M $50.6M $96.9M $131.3M --
Depreciation & Amoritzation $2.4M $5.4M $8.1M $10M --
Stock-Based Compensation $5.1M $7.7M $27.3M $49.6M --
Change in Accounts Receivable -$57.1M -$96M -$113M -$127.1M --
Change in Inventories -$127.7M -$195.6M -$164M -$64.1M --
Cash From Operations -$40.1M -$62.2M -$75.3M $152.5M --
 
Capital Expenditures $9.7M $92.5M $64.3M $85.9M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$11.3M -$265.7M -$6.7M -$12M --
 
Dividends Paid (Ex Special Dividend) -- -- -$4M -$6.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $29.9M $56M $73.7M $130.2M --
Long-Term Debt Repaid -$41.9M -$11.4M -$57.4M -$41.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $538.8M $45.9M $18.5M $92.5M --
 
Beginning Cash (CF) $285.8M $1.6B $975M $1.1B --
Foreign Exchange Rate Adjustment $3.9M -$32.6M -$1.7M -$4.8M --
Additions / Reductions $487.4M -$282M -$63.5M $233M --
Ending Cash (CF) $777.1M $1.3B $909.7M $1.3B --
 
Levered Free Cash Flow -$49.8M -$154.7M -$139.7M $66.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock