Financhill
Sell
40

YUM Quote, Financials, Valuation and Earnings

Last price:
$134.01
Seasonality move :
3.32%
Day range:
$131.93 - $133.94
52-week range:
$124.76 - $143.20
Dividend yield:
2%
P/E ratio:
25.02x
P/S ratio:
5.28x
P/B ratio:
--
Volume:
1.5M
Avg. volume:
1.7M
1-year change:
2.97%
Market cap:
$37.4B
Revenue:
$7.1B
EPS (TTM):
$5.35
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $5.6B $5.7B $6.6B $6.8B $7.1B
Revenue Growth (YoY) -1.6% 0.98% 16.49% 3.92% 3.42%
 
Cost of Revenues $2.8B $3B $3.4B $3.5B $3.6B
Gross Profit $2.8B $2.7B $3.2B $3.3B $3.5B
Gross Profit Margin 50.28% 47.54% 48.09% 48.33% 49.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $917M $1.1B $1.1B $1.1B $1.2B
Other Inc / (Exp) -$38M -$60M $112M $22M $28M
Operating Expenses $917M $1.1B $1.1B $1.1B $1.2B
Operating Income $1.9B $1.6B $2.1B $2.2B $2.3B
 
Net Interest Expenses $486M $543M $544M $527M $513M
EBT. Incl. Unusual Items $1.4B $1B $1.7B $1.7B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $79M $116M $99M $337M $221M
Net Income to Company $1.3B $904M $1.6B $1.3B $1.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $904M $1.6B $1.3B $1.6B
 
Basic EPS (Cont. Ops) $4.23 $2.99 $5.30 $4.63 $5.68
Diluted EPS (Cont. Ops) $4.14 $2.94 $5.21 $4.57 $5.59
Weighted Average Basic Share $306M $302M $297M $286M $281M
Weighted Average Diluted Share $313M $307M $302M $290M $285M
 
EBITDA $2B $1.7B $2.4B $2.3B $2.5B
EBIT $1.9B $1.6B $2.2B $2.2B $2.3B
 
Revenue (Reported) $5.6B $5.7B $6.6B $6.8B $7.1B
Operating Income (Reported) $1.9B $1.6B $2.1B $2.2B $2.3B
Operating Income (Adjusted) $1.9B $1.6B $2.2B $2.2B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.4B $1.6B $1.6B $1.7B $1.8B
Revenue Growth (YoY) 8.14% 10.91% 2.12% 4.15% 6.91%
 
Cost of Revenues $725M $827M $826M $848M $960M
Gross Profit $723M $779M $814M $860M $866M
Gross Profit Margin 49.93% 48.51% 49.63% 50.35% 47.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $257M $253M $261M $267M $263M
Other Inc / (Exp) $11M $51M $18M $38M $19M
Operating Expenses $257M $253M $261M $267M $263M
Operating Income $466M $526M $553M $593M $603M
 
Net Interest Expenses $161M $126M $124M $126M $120M
EBT. Incl. Unusual Items $316M $451M $447M $505M $502M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33M -$77M $116M $89M $120M
Net Income to Company $283M $528M $331M $416M $382M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $283M $528M $331M $416M $382M
 
Basic EPS (Cont. Ops) $0.94 $1.78 $1.16 $1.48 $1.36
Diluted EPS (Cont. Ops) $0.92 $1.75 $1.14 $1.46 $1.35
Weighted Average Basic Share $303M $296M $285M $281M $282M
Weighted Average Diluted Share $307M $302M $289M $286M $285M
 
EBITDA $524M $616M $604M $668M $666M
EBIT $477M $577M $571M $631M $622M
 
Revenue (Reported) $1.4B $1.6B $1.6B $1.7B $1.8B
Operating Income (Reported) $466M $526M $553M $593M $603M
Operating Income (Adjusted) $477M $577M $571M $631M $622M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6B $6.4B $6.7B $7.1B $7.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.3B $3.5B $3.6B $3.7B
Gross Profit $2.7B $3.1B $3.2B $3.5B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1B $1B $1.1B $1.2B $1.2B
Other Inc / (Exp) -$63M $84M $64M $43M $1M
Operating Expenses $1B $1B $1.1B $1.2B $1.2B
Operating Income $1.7B $2.1B $2.1B $2.3B $2.3B
 
Net Interest Expenses $543M $548M $518M $518M $490M
EBT. Incl. Unusual Items $1.1B $1.6B $1.6B $1.8B $1.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $42M $358M $276M $310M
Net Income to Company $1.1B $1.6B $1.3B $1.5B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $1.6B $1.3B $1.5B $1.5B
 
Basic EPS (Cont. Ops) $3.51 $5.28 $4.45 $5.35 $5.42
Diluted EPS (Cont. Ops) $3.44 $5.19 $4.38 $5.26 $5.35
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $1.7B $2.3B $2.3B $2.4B $2.5B
EBIT $1.6B $2.2B $2.2B $2.3B $2.3B
 
Revenue (Reported) $5.6B $6.4B $6.7B $7.1B $7.2B
Operating Income (Reported) $1.7B $2.1B $2.1B $2.3B $2.3B
Operating Income (Adjusted) $1.6B $2.2B $2.2B $2.3B $2.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.9B $4.7B $4.8B $5B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2B $2.4B $2.5B $2.5B $2.7B
Gross Profit $1.9B $2.3B $2.4B $2.5B $2.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $724M $689M $768M $840M $830M
Other Inc / (Exp) -$66M $79M $31M $52M $25M
Operating Expenses $724M $689M $768M $840M $830M
Operating Income $1.1B $1.6B $1.6B $1.7B $1.7B
 
Net Interest Expenses $411M $416M $390M $381M $358M
EBT. Incl. Unusual Items $668M $1.3B $1.2B $1.4B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $96M $22M $281M $220M $309M
Net Income to Company $572M $1.2B $954M $1.1B $1.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $572M $1.2B $954M $1.1B $1.1B
 
Basic EPS (Cont. Ops) $1.90 $4.18 $3.32 $4.04 $3.77
Diluted EPS (Cont. Ops) $1.86 $4.11 $3.27 $3.97 $3.73
Weighted Average Basic Share $908M $895M $860M $843M $846M
Weighted Average Diluted Share $921M $911M $873M $857M $857M
 
EBITDA $1.2B $1.8B $1.7B $1.8B $1.9B
EBIT $1.1B $1.7B $1.6B $1.7B $1.7B
 
Revenue (Reported) $3.9B $4.7B $4.8B $5B $5.2B
Operating Income (Reported) $1.1B $1.6B $1.6B $1.7B $1.7B
Operating Income (Adjusted) $1.1B $1.7B $1.6B $1.7B $1.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $605M $730M $486M $367M $512M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $584M $534M $596M $648M $737M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $136M $125M $138M $152M $159M
Total Current Assets $1.5B $1.7B $1.5B $1.6B $1.6B
 
Property Plant And Equipment $1.8B $2.1B $2B $1.9B $2B
Long-Term Investments $137M $31M $118M $116M $124M
Goodwill $530M $597M $657M $638M $642M
Other Intangibles $244M $343M $359M $354M $377M
Other Long-Term Assets $534M $553M $560M $466M $473M
Total Assets $5.2B $5.9B $6B $5.8B $6.2B
 
Accounts Payable $173M $215M $227M $243M $231M
Accrued Expenses $96M $269M $307M $258M $228M
Current Portion Of Long-Term Debt $431M $453M $68M $390M $45M
Current Portion Of Capital Lease Obligations $67M $97M $88M $87M $87M
Other Current Liabilities $349M $383M $420M $425M $373M
Total Current Liabilities $1.5B $1.7B $1.4B $1.7B $1.3B
 
Long-Term Debt $10.1B $10.2B $11.1B $11.4B $11.1B
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $13.7B $14.3B $14.7B $14.1B
 
Common Stock -- -- -- -- $60M
Other Common Equity Adj -$388M -$411M -$325M -$369M -$302M
Common Equity -$8B -$7.9B -$8.4B -$8.9B -$7.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$8B -$7.9B -$8.4B -$8.9B -$7.9B
 
Total Liabilities and Equity $5.2B $5.9B $6B $5.8B $6.2B
Cash and Short Terms $605M $730M $486M $367M $512M
Total Debt $10.5B $10.7B $11.2B $11.8B $11.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.1B $1B $410M $656M $457M
Short Term Investments -- -- -- -- $91M
Accounts Receivable, Net $522M $548M $579M $647M $708M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $398M $513M $606M $402M $179M
Total Current Assets $2B $2.1B $1.6B $1.7B $1.6B
 
Property Plant And Equipment $2.1B $2B $1.8B $1.9B $2.2B
Long-Term Investments -- -- $127M $137M --
Goodwill $590M $650M $633M $638M $735M
Other Intangibles $339M $361M $341M $369M $416M
Other Long-Term Assets $540M $624M $568M $460M $462M
Total Assets $6.1B $6.4B $5.8B $6.1B $6.5B
 
Accounts Payable $1.1B $1.3B $1.2B $1.1B $1.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $444M -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.6B $1.4B $1.2B $1.5B $1.2B
 
Long-Term Debt $10.6B $11.2B $11.5B $11.2B $11.2B
Capital Leases -- -- -- -- --
Total Liabilities $14B $14.3B $14.3B $14.3B $14.1B
 
Common Stock $23M -- -- $33M --
Other Common Equity Adj -$452M -$331M -$298M -$314M -$285M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$7.9B -$7.9B -$8.5B -$8.2B -$7.7B
 
Total Liabilities and Equity $6.1B $6.4B $5.8B $6.1B $6.5B
Cash and Short Terms $1.1B $1B $410M $656M $548M
Total Debt $11.1B $11.3B $11.6B $11.5B $11.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.3B $904M $1.6B $1.3B $1.6B
Depreciation & Amoritzation $112M $146M $164M $146M $153M
Stock-Based Compensation $59M $97M $75M $84M $95M
Change in Accounts Receivable -$56M $62M -$46M -$84M -$89M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.3B $1.7B $1.4B $1.6B
 
Capital Expenditures $196M $160M $230M $279M $285M
Cash Acquisitions $110M -$389M -- -- $121M
Cash From Investing -$88M -$335M -$173M -$202M -$107M
 
Dividends Paid (Ex Special Dividend) -$511M -$566M -$592M -$649M -$678M
Special Dividend Paid
Long-Term Debt Issued $930M $1.7B $4.2B $999M --
Long-Term Debt Repaid -$457M -$1.6B -$3.7B -$699M -$397M
Repurchase of Common Stock -$815M -$239M -$1.6B -$1.2B -$50M
Other Financing Activities -$85M -$61M -$77M -$53M -$25M
Cash From Financing -$938M -$738M -$1.8B -$1.3B -$1.4B
 
Beginning Cash (CF) $474M $768M $1B $771M $647M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $289M $232M -$234M -$98M $67M
Ending Cash (CF) $768M $1B $771M $647M $724M
 
Levered Free Cash Flow $1.1B $1.1B $1.5B $1.1B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $283M $528M $331M $416M $382M
Depreciation & Amoritzation $47M $39M $33M $37M $44M
Stock-Based Compensation $15M $20M $19M $22M $14M
Change in Accounts Receivable $42M -$25M -$22M $8M $13M
Change in Inventories -- -- -- -- --
Cash From Operations $491M $519M $453M $477M $471M
 
Capital Expenditures $32M $54M $61M $57M $52M
Cash Acquisitions $216M $5M $10M $26M $18M
Cash From Investing $203M -$115M -$48M -$30M -$39M
 
Dividends Paid (Ex Special Dividend) -$142M -$147M -$162M -$169M -$188M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $475M $2.3B -- -- $205M
Long-Term Debt Repaid -$1.1B -$1.6B -$20M -$299M -$9M
Repurchase of Common Stock -- -$327M -$157M -- -$277M
Other Financing Activities -$16M -$46M -$3M -$4M --
Cash From Financing -$784M $85M -$342M -$223M -$444M
 
Beginning Cash (CF) $1.4B $834M $628M $659M $623M
Foreign Exchange Rate Adjustment $17M -$12M -$28M -$8M $16M
Additions / Reductions -$90M $489M $63M $224M -$12M
Ending Cash (CF) $1.4B $1.3B $663M $875M $627M
 
Levered Free Cash Flow $459M $465M $392M $420M $419M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.6B $1.3B $1.5B $1.5B
Depreciation & Amoritzation $128M $163M $151M $146M $169M
Stock-Based Compensation $58M $111M $81M $89M $78M
Change in Accounts Receivable -$6M $16M -$72M -$71M -$48M
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B $1.7B $1.4B $1.6B $1.6B
 
Capital Expenditures $186M $199M $250M $300M $257M
Cash Acquisitions -$134M -$152M $3M $127M -$79M
Cash From Investing -$303M -$189M -$162M -$94M -$395M
 
Dividends Paid (Ex Special Dividend) -$551M -$587M -$635M -$668M -$735M
Special Dividend Paid
Long-Term Debt Issued $1.8B $4.2B $999M -- --
Long-Term Debt Repaid -$1.3B -$4B -$688M -$360M -$530M
Repurchase of Common Stock -$343M -$1.1B -$1.4B -$536M -$327M
Other Financing Activities -$57M -$88M -$42M -$31M -$70M
Cash From Financing -$474M -$1.6B -$1.8B -$1.3B -$1.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $508M -$88M -$587M $197M -$270M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.1B $1.5B $1.1B $1.3B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $572M $1.2B $954M $1.1B $1.1B
Depreciation & Amoritzation $100M $117M $104M $104M $120M
Stock-Based Compensation $44M $58M $64M $69M $52M
Change in Accounts Receivable $46M -- -$26M -$13M $28M
Change in Inventories -- -- -- -- --
Cash From Operations $853M $1.3B $975M $1.2B $1.2B
 
Capital Expenditures $99M $138M $158M $179M $151M
Cash Acquisitions -$189M $48M $51M $178M -$22M
Cash From Investing -$269M -$123M -$112M -$4M -$292M
 
Dividends Paid (Ex Special Dividend) -$425M -$446M -$489M -$508M -$565M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.7B $4.2B $999M -- $442M
Long-Term Debt Repaid -$1.2B -$3.6B -$678M -$339M -$472M
Repurchase of Common Stock -- -$857M -$714M -$50M -$327M
Other Financing Activities -$54M -$81M -$46M -$24M -$69M
Cash From Financing $24M -$881M -$928M -$921M -$991M
 
Beginning Cash (CF) $3.5B $2.7B $2B $1.9B $2.2B
Foreign Exchange Rate Adjustment -$1M -$1M -$43M -$2M $10M
Additions / Reductions $608M $288M -$65M $230M -$107M
Ending Cash (CF) $4.1B $2.9B $1.9B $2.1B $2.1B
 
Levered Free Cash Flow $754M $1.2B $817M $976M $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Sell
40
MSTR alert for Dec 24

MicroStrategy [MSTR] is up 8.12% over the past day.

Sell
26
NUTX alert for Dec 24

Nutex Health [NUTX] is down 0.82% over the past day.

Sell
48
VRNA alert for Dec 24

Verona Pharma PLC [VRNA] is down 0.35% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock