Financhill
Buy
67

OKE Quote, Financials, Valuation and Earnings

Last price:
$101.32
Seasonality move :
0.24%
Day range:
$100.92 - $102.31
52-week range:
$67.05 - $118.07
Dividend yield:
3.88%
P/E ratio:
21.65x
P/S ratio:
3.00x
P/B ratio:
3.54x
Volume:
1.2M
Avg. volume:
3.4M
1-year change:
45.65%
Market cap:
$59.7B
Revenue:
$17.7B
EPS (TTM):
$4.72
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.2B $8.5B $16.5B $22.4B $17.7B
Revenue Growth (YoY) -19.29% -15.96% 93.63% 35.35% -21.04%
 
Cost of Revenues $7.3B $5.7B $12.9B $18.5B $12.7B
Gross Profit $2.9B $2.9B $3.7B $3.9B $5B
Gross Profit Margin 28.53% 33.4% 22.13% 17.2% 28.17%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $225.8M -$453.4M $121M $119M $133M
Operating Expenses $982.9M $884.9M $1.1B $1B $749M
Operating Income $1.9B $2B $2.6B $2.8B $4.2B
 
Net Interest Expenses $491.8M $712.9M $733M $676M $866M
EBT. Incl. Unusual Items $1.7B $802.3M $2B $2.3B $3.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $372.4M $189.5M $484M $528M $838M
Net Income to Company $1.3B $612.8M $1.5B $1.7B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.3B $612.8M $1.5B $1.7B $2.7B
 
Basic EPS (Cont. Ops) $3.09 $1.42 $3.36 $3.85 $5.49
Diluted EPS (Cont. Ops) $3.07 $1.42 $3.35 $3.84 $5.48
Weighted Average Basic Share $413.6M $431.1M $446.4M $447.5M $484.3M
Weighted Average Diluted Share $415.4M $431.8M $447.4M $448.4M $485.4M
 
EBITDA $2.6B $2.1B $3.3B $3.6B $5.1B
EBIT $2.1B $1.5B $2.7B $2.9B $4.4B
 
Revenue (Reported) $10.2B $8.5B $16.5B $22.4B $17.7B
Operating Income (Reported) $1.9B $2B $2.6B $2.8B $4.2B
Operating Income (Adjusted) $2.1B $1.5B $2.7B $2.9B $4.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.2B $4.5B $5.9B $4.2B $5B
Revenue Growth (YoY) -3.93% 108.63% 30.37% -29.17% 19.91%
 
Cost of Revenues $1.4B $3.6B $4.9B $3B $3.3B
Gross Profit $755.3M $932.5M $984M $1.2B $1.7B
Gross Profit Margin 34.74% 20.56% 16.64% 28.96% 34.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $44.8M $30.1M $31M -$52M $99M
Operating Expenses $204.9M $264.6M $284M $351M $584M
Operating Income $550.4M $667.9M $700M $862M $1.1B
 
Net Interest Expenses $176.4M $184M $167M $215M $325M
EBT. Incl. Unusual Items $418.9M $513.9M $564M $595M $912M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $106.6M $121.9M $132M $141M $219M
Net Income to Company $312.3M $392M $432M $454M $693M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $312.3M $392M $432M $454M $693M
 
Basic EPS (Cont. Ops) $0.70 $0.88 $0.96 $0.99 $1.18
Diluted EPS (Cont. Ops) $0.70 $0.88 $0.96 $0.99 $1.18
Weighted Average Basic Share $445.1M $446.6M $447.7M $457.3M $584.8M
Weighted Average Diluted Share $445.5M $447.6M $448.2M $458.2M $586.7M
 
EBITDA $748.5M $852.5M $888M $987M $1.5B
EBIT $595.2M $698M $731M $810M $1.2B
 
Revenue (Reported) $2.2B $4.5B $5.9B $4.2B $5B
Operating Income (Reported) $550.4M $667.9M $700M $862M $1.1B
Operating Income (Adjusted) $595.2M $698M $731M $810M $1.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.6B $13.7B $22.8B $17.5B $19.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.8B $10.2B $19B $13.2B $13.2B
Gross Profit $2.8B $3.5B $3.8B $4.3B $6.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$430.4M $122.9M $117.1M $90M $365M
Operating Expenses $895.7M $1B $1.1B $435M $2.2B
Operating Income $1.9B $2.5B $2.7B $3.9B $4.6B
 
Net Interest Expenses $665.2M $731.5M $688.5M $727M $1.2B
EBT. Incl. Unusual Items $817.5M $1.9B $2.1B $3.2B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $192.5M $449.3M $514.9M $759M $892M
Net Income to Company $625M $1.4B $1.6B $2.5B $2.8B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $625M $1.4B $1.6B $2.5B $2.8B
 
Basic EPS (Cont. Ops) $1.45 $3.23 $3.61 $5.46 $4.72
Diluted EPS (Cont. Ops) $1.44 $3.22 $3.60 $5.45 $4.72
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $2B $3.2B $3.4B $4.6B $6B
EBIT $1.5B $2.6B $2.8B $3.9B $4.9B
 
Revenue (Reported) $8.6B $13.7B $22.8B $17.5B $19.9B
Operating Income (Reported) $1.9B $2.5B $2.7B $3.9B $4.6B
Operating Income (Adjusted) $1.5B $2.6B $2.8B $3.9B $4.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6B $11.1B $17.4B $12.4B $14.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.9B $8.4B $14.5B $9.1B $9.6B
Gross Profit $2.1B $2.7B $2.9B $3.3B $5.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$491.1M $85.1M $81M $52M $274M
Operating Expenses $636.4M $769.8M $818M $209M $1.7B
Operating Income $1.4B $1.9B $2.1B $3.1B $3.4B
 
Net Interest Expenses $536M $554.5M $510M $561M $923M
EBT. Incl. Unusual Items $399.1M $1.5B $1.6B $2.6B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.3M $354.1M $385M $616M $670M
Net Income to Company $304.8M $1.1B $1.2B $2B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $304.8M $1.1B $1.2B $2B $2.1B
 
Basic EPS (Cont. Ops) $0.68 $2.52 $2.76 $4.37 $3.60
Diluted EPS (Cont. Ops) $0.68 $2.51 $2.75 $4.37 $3.60
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.4B $1.8B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.4B $1.8B
 
EBITDA $1.4B $2.5B $2.6B $3.7B $4.5B
EBIT $935M $2B $2.1B $3.1B $3.7B
 
Revenue (Reported) $6B $11.1B $17.4B $12.4B $14.7B
Operating Income (Reported) $1.4B $1.9B $2.1B $3.1B $3.4B
Operating Income (Adjusted) $935M $2B $2.1B $3.1B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $21M $524.5M $146.4M $220M $338M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $835.1M $829.8M $1.4B $1.5B $1.7B
Inventory $506.7M $371M $580.9M $581M $787M
Prepaid Expenses -- -- -- -- --
Other Current Assets $82.3M $132.5M $165.7M $172M $252M
Total Current Assets $1.5B $1.9B $2.4B $2.5B $3.1B
 
Property Plant And Equipment $18.3B $19.2B $19.3B $20B $32.7B
Long-Term Investments $861.8M $805M $797.6M $802M $1.9B
Goodwill $681M $527.6M $527.6M $528M $5B
Other Intangibles $276.8M $246.1M $235.7M $225M $1.3B
Other Long-Term Assets $173.4M $475.3M $366.5M $324M $319M
Total Assets $21.8B $23.1B $23.6B $24.4B $44.3B
 
Accounts Payable $1.2B $719.3M $1.3B $1.4B $1.6B
Accrued Expenses $190.8M $245.2M $235.6M $233M $381M
Current Portion Of Long-Term Debt $7.7M $7.7M $895.8M $925M $484M
Current Portion Of Capital Lease Obligations $1.9M $13.6M $13.8M $12M $23M
Other Current Liabilities $314.7M $269.4M $707M $386M $785M
Total Current Liabilities $2B $1.3B $3.2B $3.1B $3.5B
 
Long-Term Debt $12.5B $14.2B $12.7B $12.7B $21.2B
Capital Leases -- -- -- -- --
Total Liabilities $15.6B $17B $17.6B $17.9B $27.8B
 
Common Stock $4.5M $4.7M $4.7M $5M $6M
Other Common Equity Adj -$374M -$551.4M -$471.4M -$108M -$33M
Common Equity $6.2B $6B $6B $6.5B $16.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.2B $6B $6B $6.5B $16.5B
 
Total Liabilities and Equity $21.8B $23.1B $23.6B $24.4B $44.3B
Cash and Short Terms $21M $524.5M $146.4M $220M $338M
Total Debt $12.7B $14.2B $13.6B $13.6B $21.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $447.1M $224.3M $22.2M $284M $579M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $717.9M $1.5B $1.7B $1.6B $1.3B
Inventory $459.5M $775.9M $693.2M $1B $773M
Prepaid Expenses -- -- -- -- --
Other Current Assets $83.6M $146.7M $281.2M $300M $258M
Total Current Assets $1.7B $2.7B $2.8B $3.2B $2.9B
 
Property Plant And Equipment $19B $19.2B $19.8B $32.1B $33.6B
Long-Term Investments $790.4M $797.2M $803.8M $1.8B $1.9B
Goodwill -- -- -- $5.7B $5.1B
Other Intangibles -- -- -- $861M $1.3B
Other Long-Term Assets $463.5M $420.4M $324.8M $324M $6.2B
Total Assets $22.8B $23.9B $24.4B $43.9B $51.1B
 
Accounts Payable $624.5M $1.4B $1.7B $1.6B $1.2B
Accrued Expenses $140.5M $140.7M $120.4M $218M $253M
Current Portion Of Long-Term Debt $7.7M $536.1M $925M $500M $1.1B
Current Portion Of Capital Lease Obligations $13.6M $14.4M $12.4M $32M --
Other Current Liabilities $204.1M $547.5M $520.6M $709M $584M
Total Current Liabilities $1.1B $2.8B $4.1B $3.3B $3.6B
 
Long-Term Debt $14.2B $13.6B $12B $21.5B $26.9B
Capital Leases -- -- -- -- --
Total Liabilities $16.6B $18B $18.1B $27.6B $34.2B
 
Common Stock $4.7M $4.7M $4.7M $6M $6M
Other Common Equity Adj -$530.6M -$661.8M -$199.5M -$68M -$68M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $6.1B $5.8B $6.3B $16.3B $16.9B
 
Total Liabilities and Equity $22.8B $23.9B $24.4B $43.9B $51.1B
Cash and Short Terms $447.1M $224.3M $22.2M $284M $579M
Total Debt $14.3B $14.2B $13.8B $22B $28.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.3B $612.8M $1.5B $1.7B $2.7B
Depreciation & Amoritzation $476.5M $578.7M $622M $626M $769M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$19.7M -$1.3M -$611M -$148M $107M
Change in Inventories -$10.2M $172.3M -$105M -$62M $118M
Cash From Operations $1.9B $1.9B $2.5B $2.9B $4.4B
 
Capital Expenditures $3.8B $2.2B $697M $1.2B $1.6B
Cash Acquisitions -- -- -$1M -$3M -$5.2B
Cash From Investing -$3.8B -$2.3B -$665M -$1.1B -$6.4B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.6B -$1.7B -$1.7B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $4.2B $3.2B -- $869M $5.3B
Long-Term Debt Repaid -$1.1B -$1.5B -$605M -$896M -$1.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$88.5M -$56.9M $13M $6M -$58M
Cash From Financing $1.8B $875M -$2.3B -$1.7B $2.1B
 
Beginning Cash (CF) $12M $21M $524M $146M $220M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9M $503.5M -$378M $74M $118M
Ending Cash (CF) $21M $524.5M $146M $220M $338M
 
Levered Free Cash Flow -$1.9B -$296.3M $1.8B $1.7B $2.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $312.3M $392M $432M $454M $693M
Depreciation & Amoritzation $153.2M $154.5M $157M $177M $274M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$108.9M -$418.5M $80M -$303M $77M
Change in Inventories -$98.7M -$109.2M -- -$144M $22M
Cash From Operations $366.7M $413.2M $616M $920M $1.3B
 
Capital Expenditures $380M $166.2M $327M $398M $468M
Cash Acquisitions -- -- -$1M -$5B -$55M
Cash From Investing -$427M -$150.9M -$321M -$5.4B -$498M
 
Dividends Paid (Ex Special Dividend) -$415.6M -$417.1M -$418M -$428M -$578M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $5.2B $6.8B
Long-Term Debt Repaid -$27.4M -- -$896M -$100M -$484M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$583K $4.8M $4M -$46M -$65M
Cash From Financing -$438.3M -$412.4M -$409M $4.7B $5.7B
 
Beginning Cash (CF) $945.7M $374.4M $136M $106M $36M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$498.6M -$150M -$114M $178M $6.4B
Ending Cash (CF) $447.1M $224.3M $22M $284M $6.5B
 
Levered Free Cash Flow -$13.3M $247M $289M $522M $783M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $625M $1.4B $1.6B $2.5B $2.8B
Depreciation & Amoritzation $552M $621.2M $622.4M $666M $1.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$8.3M -$800M -$184M $265M $415M
Change in Inventories -$19M -$112.9M $10.8M -$1M $250M
Cash From Operations $1.7B $2.3B $2.9B $4B $4.8B
 
Capital Expenditures $3B $761.7M $1.1B $1.3B $2.1B
Cash Acquisitions -- -- -$2M -$5.1B -$613M
Cash From Investing -$3.1B -$764.1M -$1.1B -$6B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.7B -$1.7B -$1.7B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $3.2B -- $120M $6B $7B
Long-Term Debt Repaid -$1.7B $127.5M -$1.4B -$1B -$744M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$57.4M $2.6M $11.9M -$61M -$76M
Cash From Financing $1.2B -$1.7B -$2.1B $2.3B $3.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$226.2M -$222.8M -$201.8M $262M $6.2B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1.3B $1.5B $1.8B $2.6B $2.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $304.8M $1.1B $1.2B $2B $2.1B
Depreciation & Amoritzation $426M $468.6M $469M $509M $790M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $111.6M -$687M -$260M $153M $461M
Change in Inventories $4.3M -$280.8M -$165M -$104M $28M
Cash From Operations $1.1B $1.5B $1.9B $2.9B $3.3B
 
Capital Expenditures $1.9B $490.3M $886M $992M $1.5B
Cash Acquisitions -- -- -$2M -$5.1B -$510M
Cash From Investing -$2B -$475.4M -$864M -$5.8B -$1.8B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.3B -$1.3B -$1.3B -$1.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2B -- $120M $5.3B $7B
Long-Term Debt Repaid -$1.7B -$68.8M -$896M -$1B -$484M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$56.5M $3.1M $2M -$65M -$83M
Cash From Financing $1.3B -$1.3B -$1.1B $2.9B $4.7B
 
Beginning Cash (CF) $1.5B $1.3B $297M $1B $439M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $426.2M -$300.2M -$124M $64M $6.1B
Ending Cash (CF) $1.9B $1B $173M $1.1B $6.6B
 
Levered Free Cash Flow -$820.9M $1B $980M $1.9B $1.8B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 10.31% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 1.78% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 1.09% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock