Financhill
Buy
60

MDT Quote, Financials, Valuation and Earnings

Last price:
$81.59
Seasonality move :
2.99%
Day range:
$81.09 - $81.78
52-week range:
$75.96 - $92.68
Dividend yield:
3.41%
P/E ratio:
24.94x
P/S ratio:
3.24x
P/B ratio:
2.16x
Volume:
2.5M
Avg. volume:
6.7M
1-year change:
-0.46%
Market cap:
$104.6B
Revenue:
$32.4B
EPS (TTM):
$3.27
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Revenue $28.9B $30.1B $31.7B $31.2B $32.4B
Revenue Growth (YoY) -5.38% 4.16% 5.21% -1.45% 3.64%
 
Cost of Revenues $9.4B $10.5B $10.1B $10.7B $11.2B
Gross Profit $19.5B $19.6B $21.5B $20.5B $21.1B
Gross Profit Margin 67.41% 65.19% 67.98% 65.67% 65.34%
 
R&D Expenses $2.3B $2.5B $2.7B $2.7B $2.7B
Selling, General & Admin $10.1B $10.1B $10.3B $10.4B $10.7B
Other Inc / (Exp) -$75M -$75M $163M $170M $37M
Operating Expenses $14.3B $14.7B $15.6B $14.7B $15.6B
Operating Income $5.2B $4.9B $5.9B $5.8B $5.5B
 
Net Interest Expenses $1.1B $925M $553M $636M $719M
EBT. Incl. Unusual Items $4.1B $3.9B $5.5B $5.4B $4.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$751M $265M $456M $1.6B $1.1B
Net Income to Company $4.8B $3.6B $5.1B $3.8B $3.7B
 
Minority Interest in Earnings -$17M -$24M -$22M -$26M -$28M
Net Income to Common Excl Extra Items $4.8B $3.6B $5B $3.8B $3.7B
 
Basic EPS (Cont. Ops) $3.57 $2.68 $3.75 $2.83 $2.77
Diluted EPS (Cont. Ops) $3.54 $2.66 $3.73 $2.82 $2.76
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.3B $1.3B
 
EBITDA $7.8B $7.5B $8.8B $8.7B $8.2B
EBIT $5.1B $4.8B $6.1B $6B $5.6B
 
Revenue (Reported) $28.9B $30.1B $31.7B $31.2B $32.4B
Operating Income (Reported) $5.2B $4.9B $5.9B $5.8B $5.5B
Operating Income (Adjusted) $5.1B $4.8B $6.1B $6B $5.6B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $7.6B $7.8B $7.6B $8B $8.4B
Revenue Growth (YoY) -0.77% 2.62% -3.34% 5.26% 5.25%
 
Cost of Revenues $2.7B $2.5B $2.5B $2.8B $2.9B
Gross Profit $4.9B $5.4B $5.1B $5.2B $5.5B
Gross Profit Margin 64.63% 68.18% 66.58% 65.42% 64.94%
 
R&D Expenses $639M $676M $676M $698M $697M
Selling, General & Admin $2.6B $2.6B $2.6B $2.7B $2.8B
Other Inc / (Exp) -$116M $22M $79M $49M $143M
Operating Expenses $3.8B $3.7B $3.6B $3.8B $3.8B
Operating Income $1.1B $1.6B $1.4B $1.4B $1.6B
 
Net Interest Expenses $470M $136M $118M $180M $209M
EBT. Incl. Unusual Items $525M $1.5B $1.4B $1.3B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $31M $176M $959M $402M $281M
Net Income to Company $494M $1.3B $436M $911M $1.3B
 
Minority Interest in Earnings -$5M -$6M -$8M -$2M -$9M
Net Income to Common Excl Extra Items $489M $1.3B $427M $909M $1.3B
 
Basic EPS (Cont. Ops) $0.36 $0.97 $0.32 $0.68 $0.99
Diluted EPS (Cont. Ops) $0.36 $0.97 $0.32 $0.68 $0.99
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.3B $1.3B $1.3B
 
EBITDA $1.7B $2.3B $2.2B $2.2B $2.4B
EBIT $995M $1.6B $1.5B $1.5B $1.8B
 
Revenue (Reported) $7.6B $7.8B $7.6B $8B $8.4B
Operating Income (Reported) $1.1B $1.6B $1.4B $1.4B $1.6B
Operating Income (Adjusted) $995M $1.6B $1.5B $1.5B $1.8B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $27.9B $31.8B $30.8B $32B $33B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9B $10.4B $10.1B $11.1B $11.5B
Gross Profit $18B $21.4B $20.7B $20.9B $21.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.4B $2.7B $2.7B $2.7B $2.7B
Selling, General & Admin $10B $10.3B $10.3B $10.5B $10.9B
Other Inc / (Exp) -$41M $22M $214M $51M $178M
Operating Expenses $14.1B $15.8B $14.7B $14.8B $15.7B
Operating Income $3.9B $5.6B $6B $6.1B $5.7B
 
Net Interest Expenses $959M $558M $562M $682M $766M
EBT. Incl. Unusual Items $2.9B $5.1B $5.6B $5.4B $5.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$650M $381M $1.3B $1.3B $833M
Net Income to Company $3.5B $4.7B $4.3B $4.1B $4.3B
 
Minority Interest in Earnings -$6M -$27M -$20M -$23M -$35M
Net Income to Common Excl Extra Items $3.5B $4.7B $4.3B $4.1B $4.3B
 
Basic EPS (Cont. Ops) $2.63 $3.49 $3.23 $3.08 $3.28
Diluted EPS (Cont. Ops) $2.62 $3.47 $3.22 $3.07 $3.27
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $6.5B $8.4B $8.9B $8.8B $8.6B
EBIT $3.9B $5.7B $6.2B $6.1B $5.9B
 
Revenue (Reported) $27.9B $31.8B $30.8B $32B $33B
Operating Income (Reported) $3.9B $5.6B $6B $6.1B $5.7B
Operating Income (Adjusted) $3.9B $5.7B $6.2B $6.1B $5.9B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Revenue $14.2B $15.8B $15B $15.7B $16.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $5.2B $5.1B $5.1B $5.4B $5.7B
Gross Profit $8.9B $10.7B $9.9B $10.3B $10.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.3B $1.4B $1.4B $1.4B $1.4B
Selling, General & Admin $5B $5.2B $5.2B $5.3B $5.4B
Other Inc / (Exp) $1M $96M $148M $31M $172M
Operating Expenses $7.2B $8.2B $7.3B $7.5B $7.6B
Operating Income $1.7B $2.5B $2.6B $2.8B $3B
 
Net Interest Expenses $641M $273M $282M $328M $376M
EBT. Incl. Unusual Items $1.1B $2.3B $2.4B $2.5B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $124M $240M $1.1B $802M $501M
Net Income to Company $985M $2.1B $1.4B $1.7B $2.3B
 
Minority Interest in Earnings -$9M -$12M -$10M -$8M -$15M
Net Income to Common Excl Extra Items $976M $2.1B $1.4B $1.7B $2.3B
 
Basic EPS (Cont. Ops) $0.72 $1.54 $1.02 $1.27 $1.80
Diluted EPS (Cont. Ops) $0.72 $1.53 $1.02 $1.27 $1.79
Weighted Average Basic Share $2.7B $2.7B $2.7B $2.7B $2.6B
Weighted Average Diluted Share $2.7B $2.7B $2.7B $2.7B $2.6B
 
EBITDA $3.1B $3.9B $4.1B $4.2B $4.5B
EBIT $1.8B $2.6B $2.7B $2.8B $3.2B
 
Revenue (Reported) $14.2B $15.8B $15B $15.7B $16.3B
Operating Income (Reported) $1.7B $2.5B $2.6B $2.8B $3B
Operating Income (Adjusted) $1.8B $2.6B $2.7B $2.8B $3.2B
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Cash and Equivalents $4.1B $3.6B $3.7B $1.5B $1.3B
Short Term Investments $6.8B $7.2B $6.9B $6.4B $6.7B
Accounts Receivable, Net $4.6B $5.5B $5.6B $6B $6.1B
Inventory $4.2B $4.3B $4.6B $5.3B $5.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2B $2B $2.3B $2.4B $2.6B
Total Current Assets $22B $22.5B $23.1B $21.7B $21.9B
 
Property Plant And Equipment $4.8B $5.2B $5.4B $5.6B $6.1B
Long-Term Investments -- -- -- -- --
Goodwill $39.8B $42B $40.5B $41.4B $41B
Other Intangibles $19.1B $17.7B $15.6B $14.8B $13.2B
Other Long-Term Assets $2.1B $2.4B $3B $4B $4B
Total Assets $90.7B $93.1B $91B $90.9B $90B
 
Accounts Payable $2B $2.1B $2.3B $2.7B $2.4B
Accrued Expenses $3B $3.5B $3.6B $3.6B $3.6B
Current Portion Of Long-Term Debt $2.4B -- $3.7B -- --
Current Portion Of Capital Lease Obligations $5M $9M $6M $7M $6M
Other Current Liabilities -- -- -- -$1M --
Total Current Liabilities $10.4B $8.5B $12.4B $9.1B $10.8B
 
Long-Term Debt $22B $26.3B $20.3B $24.3B $23.9B
Capital Leases -- -- -- -- --
Total Liabilities $39.8B $41.5B $38.3B $39.3B $39.6B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$3.6B -$3.5B -$2.3B -$3.5B -$3.3B
Common Equity $50.7B $51.4B $52.6B $51.5B $50.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $135M $174M $171M $182M $206M
Total Equity $50.9B $51.6B $52.7B $51.7B $50.4B
 
Total Liabilities and Equity $90.7B $93.1B $91B $90.9B $90B
Cash and Short Terms $10.9B $10.8B $10.6B $8B $8B
Total Debt $24.7B $26.3B $24.1B $24.3B $25B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Cash and Equivalents $6.4B $2.9B $4.8B $1.3B $1.4B
Short Term Investments $7.9B $7.8B $6.6B $6.4B $6.6B
Accounts Receivable, Net $5.3B $5.5B $5.6B $5.9B $6.3B
Inventory $4.5B $4.3B $5.1B $5.8B $5.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $2.2B $3.3B $2.7B $2.7B
Total Current Assets $26B $22.7B $25.4B $22.1B $22.4B
 
Property Plant And Equipment $4.9B $5.2B $5.3B $5.7B $6.4B
Long-Term Investments -- -- -- -- --
Goodwill $41.2B $41.6B $40.4B $40.8B $41.2B
Other Intangibles $18.4B $16.5B $15.7B $14.1B $12.4B
Other Long-Term Assets $2.1B $2.5B $3.1B $4B $4B
Total Assets $95.9B $91.8B $93.2B $90.1B $90B
 
Accounts Payable $1.9B $1.9B $2.2B $2.2B $2.4B
Accrued Expenses $3.6B $3.5B $4B $3.3B $3.3B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $1M --
Total Current Liabilities $12.1B $7.8B $14.5B $9.7B $12.2B
 
Long-Term Debt $25.9B $25.5B $20.7B $23.7B $24.6B
Capital Leases -- -- -- -- --
Total Liabilities $45.6B $39.6B $41.2B $38.4B $41.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$3.8B -$3B -$2.4B -$3.4B -$3.3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $152M $168M $177M $187M $222M
Total Equity $50.3B $52.2B $52.1B $51.6B $48.7B
 
Total Liabilities and Equity $95.9B $91.8B $93.2B $90.1B $90B
Cash and Short Terms $14.3B $10.7B $11.4B $7.7B $8B
Total Debt $30B $25.6B $26.6B $25B $28.3B
Period Ending 2020-04-30 2021-04-30 2022-04-30 2023-04-30 2024-04-30
Net Income to Stockholders $4.8B $3.6B $5.1B $3.8B $3.7B
Depreciation & Amoritzation $2.7B $2.7B $2.7B $2.7B $2.6B
Stock-Based Compensation $297M $344M $359M $355M $393M
Change in Accounts Receivable $1.3B -$761M -$477M -$576M -$391M
Change in Inventories -$577M $78M -$560M -$939M -$139M
Cash From Operations $7.2B $6.2B $7.3B $6B $6.8B
 
Capital Expenditures $1.2B $1.4B $1.4B $1.5B $1.6B
Cash Acquisitions -$488M -$994M -$91M -$1.9B -$211M
Cash From Investing -$3.2B -$2.9B -$1.7B -$3.5B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$2.9B -$3.1B -$3.4B -$3.6B -$3.7B
Special Dividend Paid
Long-Term Debt Issued $5.6B $10B -- $7.7B $1.1B
Long-Term Debt Repaid -$6.1B -$10.5B -$1M -$8.3B --
Repurchase of Common Stock -$1.3B -$652M -$2.5B -$645M -$2.1B
Other Financing Activities -$81M -$268M $163M -$409M -$3M
Cash From Financing -$4.2B -$4.1B -$5.3B -$5B -$4.5B
 
Beginning Cash (CF) $4.4B $4.1B $3.6B $3.7B $1.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$167M -$762M $352M -$2.4B -$29M
Ending Cash (CF) $4.1B $3.6B $3.7B $1.5B $1.3B
 
Levered Free Cash Flow $6B $4.9B $6B $4.6B $5.2B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $494M $1.3B $436M $911M $1.3B
Depreciation & Amoritzation $671M $676M $671M $672M $675M
Stock-Based Compensation $140M $140M $137M $146M $159M
Change in Accounts Receivable -$527M -$131M -$435M -$281M -$291M
Change in Inventories $90M -$81M -$404M -$206M -$61M
Cash From Operations $1.9B $1.8B $922M $661M $958M
 
Capital Expenditures $281M $271M $323M $461M $404M
Cash Acquisitions -$370M -$91M -$676M -$22M --
Cash From Investing -$2B -$709M -$1.1B -$424M -$345M
 
Dividends Paid (Ex Special Dividend) -$780M -$847M -$904M -$918M -$897M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.2B -- $3.8B -- --
Long-Term Debt Repaid -$6.4B -- -- -- --
Repurchase of Common Stock -$68M -$429M -$141M -$226M -$288M
Other Financing Activities -$19M -$42M $170M $161M -$49M
Cash From Financing $32M -$1.2B $3B -$90M -$534M
 
Beginning Cash (CF) $6.5B $3B $2.1B $1.3B $1.3B
Foreign Exchange Rate Adjustment $48M -$9M -$101M -$175M $4M
Additions / Reductions -$127M -$95M $2.8B $147M $79M
Ending Cash (CF) $6.4B $2.9B $4.8B $1.3B $1.4B
 
Levered Free Cash Flow $1.6B $1.5B $599M $200M $554M
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $3.5B $4.7B $4.3B $4.1B $4.3B
Depreciation & Amoritzation $2.7B $2.7B $2.7B $2.7B $2.6B
Stock-Based Compensation $338M $343M $349M $375M $416M
Change in Accounts Receivable $583M -$263M -$652M -$347M -$455M
Change in Inventories -$455M $67M -$1.2B -$771M $199M
Cash From Operations $6B $7.2B $6.3B $5.6B $7.2B
 
Capital Expenditures $1.2B $1.4B $1.5B $1.5B $1.7B
Cash Acquisitions -$657M -$715M -$1.9B -$22M -$189M
Cash From Investing -$3.4B -$2.3B -$2.9B -$1.7B -$2B
 
Dividends Paid (Ex Special Dividend) -$3B -$3.3B -$3.5B -$3.6B -$3.6B
Special Dividend Paid
Long-Term Debt Issued $9.9B -- $6.1B $1.6B $4.3B
Long-Term Debt Repaid -$6.9B -$4.1B -$2.3B -- --
Repurchase of Common Stock -$432M -$1.3B -$2.3B -$546M -$4.5B
Other Financing Activities -$97M -$244M $652M -$699M -$220M
Cash From Financing -$192M -$8.3B -$1.1B -$7.6B -$5.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.4B -$3.5B $2.3B -$3.8B $64M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.8B $5.8B $4.8B $4B $5.5B
Period Ending 2020-10-31 2021-10-31 2022-10-31 2023-10-31 2024-10-31
Net Income to Stockholders $985M $2.1B $1.4B $1.7B $2.3B
Depreciation & Amoritzation $1.3B $1.3B $1.3B $1.3B $1.3B
Stock-Based Compensation $210M $209M $199M $219M $242M
Change in Accounts Receivable -$669M -$171M -$346M -$117M -$181M
Change in Inventories -$145M -$156M -$784M -$616M -$278M
Cash From Operations $2.1B $3.1B $2B $1.5B $1.9B
 
Capital Expenditures $615M $649M $749M $815M $924M
Cash Acquisitions -$370M -$91M -$1.9B -$22M --
Cash From Investing -$2B -$1.5B -$2.7B -$963M -$604M
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.7B -$1.8B -$1.8B -$1.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10B -- $6.1B -- $3.2B
Long-Term Debt Repaid -$6.4B -$1M -$2.3B -- --
Repurchase of Common Stock -$68M -$744M -$477M -$378M -$2.8B
Other Financing Activities -$70M -$46M $443M $153M -$64M
Cash From Financing $2B -$2.2B $2.1B -$591M -$1.3B
 
Beginning Cash (CF) $10.6B $6.6B $5.9B $2.9B $2.6B
Foreign Exchange Rate Adjustment $162M -$51M -$223M -$214M $35M
Additions / Reductions $2.1B -$642M $1.3B -$18M $75M
Ending Cash (CF) $12.9B $5.9B $7B $2.7B $2.7B
 
Levered Free Cash Flow $1.5B $2.4B $1.3B $721M $1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock