Financhill
Sell
44

KO Quote, Financials, Valuation and Earnings

Last price:
$61.79
Seasonality move :
2.29%
Day range:
$62.28 - $63.06
52-week range:
$57.93 - $73.53
Dividend yield:
3.1%
P/E ratio:
25.85x
P/S ratio:
5.83x
P/B ratio:
10.16x
Volume:
38.2M
Avg. volume:
19.9M
1-year change:
8.57%
Market cap:
$269.5B
Revenue:
$45.8B
EPS (TTM):
$2.42
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $37.3B $33B $38.7B $43B $45.8B
Revenue Growth (YoY) 8.65% -11.41% 17.09% 11.25% 6.4%
 
Cost of Revenues $14.6B $13.4B $15.4B $18B $18.5B
Gross Profit $22.6B $19.6B $23.3B $25B $27.2B
Gross Profit Margin 60.77% 59.31% 60.27% 58.14% 59.52%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1B $9.7B $12.1B $7.4B $7.9B
Other Inc / (Exp) $900M $1.1B $2.7B $77M $489M
Operating Expenses $12.4B $9.9B $12.3B $13B $14.2B
Operating Income $10.3B $9.7B $11B $12B $13.1B
 
Net Interest Expenses $383M $1.1B $1.3B $433M $620M
EBT. Incl. Unusual Items $10.8B $9.7B $12.4B $11.7B $13B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.8B $2B $2.6B $2.1B $2.2B
Net Income to Company $9B $7.8B $9.8B $9.6B $10.7B
 
Minority Interest in Earnings -$65M -$21M -$33M -$29M $11M
Net Income to Common Excl Extra Items $8.9B $7.7B $9.8B $9.5B $10.7B
 
Basic EPS (Cont. Ops) $2.09 $1.80 $2.26 $2.20 $2.48
Diluted EPS (Cont. Ops) $2.07 $1.79 $2.25 $2.19 $2.47
Weighted Average Basic Share $4.3B $4.3B $4.3B $4.3B $4.3B
Weighted Average Diluted Share $4.3B $4.3B $4.3B $4.4B $4.3B
 
EBITDA $13.1B $12.7B $15.5B $13.8B $15.6B
EBIT $11.7B $11.2B $14B $12.6B $14.5B
 
Revenue (Reported) $37.3B $33B $38.7B $43B $45.8B
Operating Income (Reported) $10.3B $9.7B $11B $12B $13.1B
Operating Income (Adjusted) $11.7B $11.2B $14B $12.6B $14.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $8.7B $10B $11.1B $12B $11.9B
Revenue Growth (YoY) -8.99% 16.07% 10.17% 8.05% -0.83%
 
Cost of Revenues $3.5B $4B $4.6B $4.7B $4.7B
Gross Profit $5.2B $6.1B $6.5B $7.3B $7.2B
Gross Profit Margin 59.88% 60.4% 58.73% 61.04% 60.66%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.6B $1.9B $2.1B $2.3B $2B
Other Inc / (Exp) $99M $314M $322M $90M $26M
Operating Expenses $2.5B $3.2B $3.3B $3.7B $3.7B
Operating Income $2.7B $2.9B $3.2B $3.6B $3.5B
 
Net Interest Expenses $578M $142M $70M $120M $162M
EBT. Incl. Unusual Items $2.2B $3.1B $3.4B $3.5B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $441M $609M $622M $454M $530M
Net Income to Company $1.7B $2.5B $2.8B $3.1B $2.9B
 
Minority Interest in Earnings -$3M -$4M $3M $4M -$2M
Net Income to Common Excl Extra Items $1.7B $2.5B $2.8B $3.1B $2.8B
 
Basic EPS (Cont. Ops) $0.40 $0.57 $0.65 $0.71 $0.66
Diluted EPS (Cont. Ops) $0.40 $0.57 $0.65 $0.71 $0.66
Weighted Average Basic Share $4.3B $4.3B $4.3B $4.3B $4.3B
Weighted Average Diluted Share $4.3B $4.3B $4.3B $4.3B $4.3B
 
EBITDA $3.2B $3.7B $3.9B $4.2B $4.1B
EBIT $2.8B $3.3B $3.6B $3.9B $3.8B
 
Revenue (Reported) $8.7B $10B $11.1B $12B $11.9B
Operating Income (Reported) $2.7B $2.9B $3.2B $3.6B $3.5B
Operating Income (Adjusted) $2.8B $3.3B $3.6B $3.9B $3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $33.5B $37.8B $42.3B $45B $46.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.4B $14.8B $17.6B $18.4B $18.3B
Gross Profit $20.1B $23B $24.8B $26.6B $28B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.6B $10.9B $12.7B $7.7B $7.8B
Other Inc / (Exp) $1.1B $1.8B $628M $722M -$169M
Operating Expenses $10.4B $11.5B $12.9B $13.7B $14.5B
Operating Income $9.7B $11.5B $11.9B $12.9B $13.5B
 
Net Interest Expenses $933M $1.5B $366M $635M $587M
EBT. Incl. Unusual Items $9.8B $11.8B $12.1B $13B $12.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $3B $2.2B $2.2B $2.3B
Net Income to Company $8.4B $8.8B $10B $10.8B $10.4B
 
Minority Interest in Earnings -$26M -$15M -$40M -$1M -$13M
Net Income to Common Excl Extra Items $8.3B $8.8B $9.9B $10.8B $10.4B
 
Basic EPS (Cont. Ops) $1.94 $2.04 $2.29 $2.49 $2.42
Diluted EPS (Cont. Ops) $1.92 $2.04 $2.29 $2.49 $2.42
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $12.7B $15.1B $14.2B $15.6B $15.5B
EBIT $11.2B $13.6B $12.9B $14.4B $14.4B
 
Revenue (Reported) $33.5B $37.8B $42.3B $45B $46.4B
Operating Income (Reported) $9.7B $11.5B $11.9B $12.9B $13.5B
Operating Income (Adjusted) $11.2B $13.6B $12.9B $14.4B $14.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.4B $29.2B $32.9B $34.9B $35.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.9B $11.3B $13.5B $13.9B $13.7B
Gross Profit $14.5B $17.9B $19.4B $21B $21.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.1B $5.3B $5.8B $6B $6B
Other Inc / (Exp) $909M $1.6B -$430M $218M -$440M
Operating Expenses $7.2B $8.9B $9.5B $10.3B $10.6B
Operating Income $7.3B $9B $9.9B $10.7B $11.2B
 
Net Interest Expenses $833M $1.2B $272M $474M $441M
EBT. Incl. Unusual Items $7.4B $9.5B $9.2B $10.5B $10.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $2.1B $1.7B $1.8B $1.8B
Net Income to Company $6.3B $7.4B $7.5B $8.7B $8.4B
 
Minority Interest in Earnings -$3M $3M -$4M $24M --
Net Income to Common Excl Extra Items $6.3B $7.4B $7.5B $8.7B $8.4B
 
Basic EPS (Cont. Ops) $1.46 $1.70 $1.73 $2.02 $1.96
Diluted EPS (Cont. Ops) $1.45 $1.70 $1.73 $2.02 $1.96
Weighted Average Basic Share $12.9B $12.9B $13B $13B $12.9B
Weighted Average Diluted Share $13B $13B $13.1B $13B $13B
 
EBITDA $9.6B $12B $10.7B $12.4B $12.3B
EBIT $8.5B $10.9B $9.8B $11.6B $11.5B
 
Revenue (Reported) $24.4B $29.2B $32.9B $34.9B $35.5B
Operating Income (Reported) $7.3B $9B $9.9B $10.7B $11.2B
Operating Income (Adjusted) $8.5B $10.9B $9.8B $11.6B $11.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $6.5B $6.8B $9.7B $9.5B $9.4B
Short Term Investments $4.7B $4.1B $2.9B $2.1B $4.3B
Accounts Receivable, Net $4B $3.1B $3.5B $3.5B $3.4B
Inventory $3.4B $3.3B $3.4B $4.2B $4.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $1.9B $3B $3.2B $5.2B
Total Current Assets $20.4B $19.2B $22.5B $22.6B $26.7B
 
Property Plant And Equipment $10.8B $10.8B $9.9B $9.8B $9.2B
Long-Term Investments $19.9B $20.1B $18.4B $18.8B $19.8B
Goodwill $16.8B $17.5B $19.4B $18.8B $18.4B
Other Intangibles $10B $11B $15.3B $14.8B $14.9B
Other Long-Term Assets $6.1B $6.2B $6.7B $6.2B $7.2B
Total Assets $86.4B $87.3B $94.4B $92.8B $97.7B
 
Accounts Payable $3.8B $3.5B $4.6B $5.3B $5.6B
Accrued Expenses $5.5B $5.9B $7.8B $9.4B $8.5B
Current Portion Of Long-Term Debt $4.3B $485M $1.3B $399M $2B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $27B $14.6B $20B $19.7B $23.6B
 
Long-Term Debt $27.5B $40.1B $38.1B $36.4B $35.5B
Capital Leases -- -- -- -- --
Total Liabilities $65.3B $66B $69.5B $66.9B $70.2B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -$209M -$194M $20M $24M -$154M
Common Equity $19B $19.3B $23B $24.1B $25.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.1B $2B $1.9B $1.7B $1.5B
Total Equity $21.1B $21.3B $24.9B $25.8B $27.5B
 
Total Liabilities and Equity $86.4B $87.3B $94.4B $92.8B $97.7B
Cash and Short Terms $11.2B $10.9B $12.6B $11.6B $13.7B
Total Debt $42.8B $42.8B $42.8B $39.1B $42.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $11.4B $11.3B $10.1B $11.9B $13.9B
Short Term Investments $9.7B $3.6B $3.1B $3.6B $4.2B
Accounts Receivable, Net $3.8B $3.9B $4B $3.5B $4.2B
Inventory $3.3B $3.2B $3.7B $4.3B $4.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.2B $2.3B $3.2B $4.7B $3.2B
Total Current Assets $30.4B $24.2B $24.1B $27.9B $30.3B
 
Property Plant And Equipment $10.7B $10.1B $9.2B $8.9B $9.9B
Long-Term Investments $19.6B $19.2B $18.3B $19.4B $19B
Goodwill $16.9B $17.5B $18.3B $18.1B $18.7B
Other Intangibles $11B $10.9B $14.6B $14.7B $14.1B
Other Long-Term Assets $6.2B $6.5B $6.1B $7B $12.9B
Total Assets $97.2B $90.6B $92.5B $97.6B $106.3B
 
Accounts Payable $12.8B $12.8B $16.1B $16.8B $23.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $26.9B $16B $21.4B $24.4B $28.6B
 
Long-Term Debt $39.5B $39.4B $35.5B $34.2B $43B
Capital Leases -- -- -- -- --
Total Liabilities $76.9B $66.5B $68B $69.7B $78.1B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -$15.4B -$10M $270M -$15M -$205M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.7B $2B $1.6B $1.5B $1.6B
Total Equity $20.3B $24.1B $24.4B $27.8B $28.2B
 
Total Liabilities and Equity $97.2B $90.6B $92.5B $97.6B $106.3B
Cash and Short Terms $21.1B $14.9B $13.2B $15.4B $18.2B
Total Debt $52.9B $41.7B $39.6B $40.2B $46.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $9B $7.8B $9.8B $9.6B $10.7B
Depreciation & Amoritzation $1.4B $1.5B $1.5B $1.3B $1.1B
Stock-Based Compensation $201M $126M $337M $356M $254M
Change in Accounts Receivable -$158M $882M -$225M -$69M -$2M
Change in Inventories -$183M $99M -$135M -$960M -$597M
Cash From Operations $10.5B $9.8B $12.6B $11B $11.6B
 
Capital Expenditures $2.1B $1.2B $1.4B $1.5B $1.9B
Cash Acquisitions -$5.1B -$863M -$2.6B $385M $368M
Cash From Investing -$4B -$1.5B -$2.8B -$763M -$3.3B
 
Dividends Paid (Ex Special Dividend) -$6.8B -$7B -$7.3B -$7.6B -$8B
Special Dividend Paid
Long-Term Debt Issued $23B $26.9B $13.1B $4B $6.9B
Long-Term Debt Repaid -$24.9B -$28.8B -$12.9B -$4.9B -$5B
Repurchase of Common Stock -$1.1B -$118M -$111M -$1.4B -$2.3B
Other Financing Activities -$227M $310M -$353M -$1.1B -$465M
Cash From Financing -$9B -$8.1B -$6.8B -$10.3B -$8.3B
 
Beginning Cash (CF) $9.3B $6.7B $7.1B $10B $9.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.5B $297M $3.1B $5M -$60M
Ending Cash (CF) $6.7B $7.1B $10B $9.8B $9.7B
 
Levered Free Cash Flow $8.4B $8.7B $11.3B $9.5B $9.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.7B $2.5B $2.8B $3.1B $2.9B
Depreciation & Amoritzation $358M $362M $307M $290M $268M
Stock-Based Compensation $52M $88M $84M $57M $67M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.4B $3.7B $3.5B $4.3B -$1.3B
 
Capital Expenditures $223M $278M $289M $386M $469M
Cash Acquisitions -$5M $185M -$23M $5M $433M
Cash From Investing -$105M $166M -$1B -$1.7B $2.3B
 
Dividends Paid (Ex Special Dividend) -$1.8B -$1.8B -$100M -$2B -$2.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.1B $1.1B $1.1B $1.4B $4.5B
Long-Term Debt Repaid -$7.7B -$1.1B -$1.9B -$2.4B -$3.2B
Repurchase of Common Stock -- -- -$202M -$109M -$354M
Other Financing Activities $169M $18M -$31M -$1M -$5M
Cash From Financing -$2.1B -$1.6B -$1.1B -$3.1B -$894M
 
Beginning Cash (CF) $10.4B $9.5B $9.3B $12.9B $13.9B
Foreign Exchange Rate Adjustment $136M -$138M -$231M -$198M $91M
Additions / Reductions $1.3B $2.2B $1.4B -$444M $157M
Ending Cash (CF) $11.8B $11.6B $10.4B $12.2B $14.2B
 
Levered Free Cash Flow $3.2B $3.4B $3.2B $3.9B -$1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $8.4B $8.8B $10B $10.8B $10.4B
Depreciation & Amoritzation $1.5B $1.5B $1.3B $1.2B $1.1B
Stock-Based Compensation $143M $274M $374M $260M $284M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $8.9B $12.9B $11.5B $11.9B $5.5B
 
Capital Expenditures $1.6B $1.1B $1.4B $1.7B $2.1B
Cash Acquisitions -$946M $2B -$4.3B $478M $3.4B
Cash From Investing -$7.1B $7.5B -$6.9B -$997M $2.4B
 
Dividends Paid (Ex Special Dividend) -$6.9B -$9B -$5.7B -$7.8B -$8.1B
Special Dividend Paid
Long-Term Debt Issued $30.3B $11.9B $5.6B $5.6B $12.2B
Long-Term Debt Repaid -$21.1B -$23.9B -$3.6B -$6B -$8.2B
Repurchase of Common Stock -$506M -$129M -$1.4B -$1.2B -$2.3B
Other Financing Activities -$41M -$197M -$1.1B -$499M -$22M
Cash From Financing $2.3B -$20.6B -$5.3B -$9.3B -$5.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.1B -$265M -$684M $1.6B $2.3B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.3B $11.7B $10B $10.2B $3.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $6.3B $7.4B $7.5B $8.7B $8.4B
Depreciation & Amoritzation $1.1B $1.1B $953M $857M $799M
Stock-Based Compensation $88M $236M $273M $177M $207M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.2B $9.2B $8.1B $8.9B $2.9B
 
Capital Expenditures $759M $728M $776M $1B $1.3B
Cash Acquisitions -$943M $1.9B $189M $282M $3.3B
Cash From Investing -$7.1B $1.9B -$2.2B -$2.4B $3.3B
 
Dividends Paid (Ex Special Dividend) -$3.5B -$5.4B -$3.9B -$4.1B -$4.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.9B $11.8B $4.4B $6B $11.3B
Long-Term Debt Repaid -$18B -$13B -$3.8B -$4.8B -$7.9B
Repurchase of Common Stock -$93M -$104M -$1.4B -$1.2B -$1.2B
Other Financing Activities $153M -$354M -$1.1B -$457M -$14M
Cash From Financing $6B -$6.6B -$5.1B -$4.1B -$1.4B
 
Beginning Cash (CF) $31.1B $25.4B $27.3B $34.7B $34B
Foreign Exchange Rate Adjustment -$36M -$56M -$392M -$36M -$266M
Additions / Reductions $5.1B $4.6B $801M $2.4B $4.7B
Ending Cash (CF) $36.2B $29.9B $27.7B $37.1B $38.5B
 
Levered Free Cash Flow $5.5B $8.5B $7.3B $7.9B $1.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock