Financhill
Sell
42

KO Quote, Financials, Valuation and Earnings

Last price:
$69.96
Seasonality move :
4.08%
Day range:
$69.79 - $73.01
52-week range:
$57.93 - $73.95
Dividend yield:
2.81%
P/E ratio:
28.31x
P/S ratio:
6.42x
P/B ratio:
12.11x
Volume:
26.4M
Avg. volume:
20M
1-year change:
17.93%
Market cap:
$300.9B
Revenue:
$47.1B
EPS (TTM):
$2.47
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $33B $38.7B $43B $45.8B $47.1B
Revenue Growth (YoY) -11.41% 17.09% 11.25% 6.4% 2.86%
 
Cost of Revenues $13.4B $15.4B $18B $18.5B $18.3B
Gross Profit $19.6B $23.3B $25B $27.2B $28.7B
Gross Profit Margin 59.31% 60.27% 58.14% 59.52% 61.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.7B $12.1B $12.9B $7.9B $8B
Other Inc / (Exp) $1.1B $2.7B $77M $473M -$268M
Operating Expenses $9.9B $12.3B $13B $14.1B $14.7B
Operating Income $9.7B $11B $12B $13.1B $14B
 
Net Interest Expenses $1.1B $1.3B $433M $620M $668M
EBT. Incl. Unusual Items $9.7B $12.4B $11.7B $13B $13.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $2.6B $2.1B $2.2B $2.4B
Net Income to Company $7.8B $9.8B $9.6B $10.7B $10.6B
 
Minority Interest in Earnings -$21M -$33M -$29M $11M -$18M
Net Income to Common Excl Extra Items $7.7B $9.8B $9.5B $10.7B $10.6B
 
Basic EPS (Cont. Ops) $1.80 $2.26 $2.20 $2.48 $2.47
Diluted EPS (Cont. Ops) $1.79 $2.25 $2.19 $2.47 $2.46
Weighted Average Basic Share $4.3B $4.3B $4.3B $4.3B $4.3B
Weighted Average Diluted Share $4.3B $4.3B $4.4B $4.3B $4.3B
 
EBITDA $12.7B $15.5B $13.8B $15.6B $15.8B
EBIT $11.2B $14B $12.6B $14.5B $14.7B
 
Revenue (Reported) $33B $38.7B $43B $45.8B $47.1B
Operating Income (Reported) $9.7B $11B $12B $13.1B $14B
Operating Income (Adjusted) $11.2B $14B $12.6B $14.5B $14.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.6B $9.5B $10.1B $10.8B $11.5B
Revenue Growth (YoY) -5.04% 9.91% 6.98% 7.15% 6.41%
 
Cost of Revenues $3.6B $4.1B $4.5B $4.6B $4.6B
Gross Profit $5B $5.4B $5.6B $6.2B $6.9B
Gross Profit Margin 58.45% 56.81% 55.43% 57.29% 60.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6B $6.9B $7.1B $1.8B $2B
Other Inc / (Exp) $182M $1.1B $504M $255M $168M
Operating Expenses $2.6B $3.4B $3.5B $3.8B $4.1B
Operating Income $2.4B $2B $2.2B $2.4B $2.9B
 
Net Interest Expenses $234M $94M $161M $146M $227M
EBT. Incl. Unusual Items $2.4B $3B $2.5B $2.5B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $887M $510M $444M $496M $593M
Net Income to Company $1.5B $2.5B $2.1B $2B $2.2B
 
Minority Interest in Earnings -$18M -$36M -$25M -$13M -$18M
Net Income to Common Excl Extra Items $1.5B $2.4B $2B $2B $2.2B
 
Basic EPS (Cont. Ops) $0.34 $0.56 $0.47 $0.46 $0.51
Diluted EPS (Cont. Ops) $0.34 $0.56 $0.47 $0.46 $0.51
Weighted Average Basic Share $4.3B $4.3B $4.3B $4.3B $4.3B
Weighted Average Diluted Share $4.3B $4.3B $4.3B $4.3B $4.3B
 
EBITDA $3.1B $3.5B $3.1B $3.2B $3.5B
EBIT $2.7B $3.1B $2.8B $2.9B $3.2B
 
Revenue (Reported) $8.6B $9.5B $10.1B $10.8B $11.5B
Operating Income (Reported) $2.4B $2B $2.2B $2.4B $2.9B
Operating Income (Adjusted) $2.7B $3.1B $2.8B $2.9B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $33B $38.7B $43B $45.8B $47.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.4B $15.4B $18B $18.5B $18.3B
Gross Profit $19.6B $23.3B $25B $27.2B $28.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.7B $12.1B $12.9B $7.9B $8B
Other Inc / (Exp) $1.1B $2.7B $74M $473M -$272M
Operating Expenses $9.9B $12.3B $13B $14.1B $14.7B
Operating Income $9.7B $11B $12B $13.1B $14B
 
Net Interest Expenses $1.1B $1.3B $433M $620M $668M
EBT. Incl. Unusual Items $9.7B $12.4B $11.7B $13B $13.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2B $2.6B $2.1B $2.2B $2.4B
Net Income to Company $7.8B $9.8B $9.6B $10.7B $10.6B
 
Minority Interest in Earnings -$21M -$33M -$29M $11M -$18M
Net Income to Common Excl Extra Items $7.7B $9.8B $9.5B $10.7B $10.6B
 
Basic EPS (Cont. Ops) $1.80 $2.26 $2.20 $2.48 $2.47
Diluted EPS (Cont. Ops) $1.79 $2.26 $2.20 $2.48 $2.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $12.7B $15.5B $13.8B $15.6B $15.8B
EBIT $11.2B $14B $12.6B $14.5B $14.7B
 
Revenue (Reported) $33B $38.7B $43B $45.8B $47.1B
Operating Income (Reported) $9.7B $11B $12B $13.1B $14B
Operating Income (Adjusted) $11.2B $14B $12.6B $14.5B $14.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $38.7B $43B $45.8B $47.1B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.4B $18B $18.5B $18.3B --
Gross Profit $23.3B $25B $27.2B $28.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1B $12.9B $7.9B $8B --
Other Inc / (Exp) $2.7B $74M $473M -$272M --
Operating Expenses $12.3B $13B $14.1B $14.7B --
Operating Income $11B $12B $13.1B $14B --
 
Net Interest Expenses $1.3B $433M $620M $668M --
EBT. Incl. Unusual Items $12.4B $11.7B $13B $13.1B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.6B $2.1B $2.2B $2.4B --
Net Income to Company $9.8B $9.6B $10.7B $10.6B --
 
Minority Interest in Earnings -$33M -$29M $11M -$18M --
Net Income to Common Excl Extra Items $9.8B $9.5B $10.7B $10.6B --
 
Basic EPS (Cont. Ops) $2.26 $2.20 $2.48 $2.47 --
Diluted EPS (Cont. Ops) $2.26 $2.20 $2.48 $2.47 --
Weighted Average Basic Share $17.3B $17.3B $17.3B $17.2B --
Weighted Average Diluted Share $17.4B $17.4B $17.4B $17.3B --
 
EBITDA $15.5B $13.8B $15.6B $15.8B --
EBIT $14B $12.6B $14.5B $14.7B --
 
Revenue (Reported) $38.7B $43B $45.8B $47.1B --
Operating Income (Reported) $11B $12B $13.1B $14B --
Operating Income (Adjusted) $14B $12.6B $14.5B $14.7B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8B $9.7B $9.5B $9.4B $10.8B
Short Term Investments $4.1B $2.9B $2.1B $4.3B $3.7B
Accounts Receivable, Net $3.1B $3.5B $3.5B $3.4B $3.6B
Inventory $3.3B $3.4B $4.2B $4.4B $4.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $3B $3.2B $5.2B $3.1B
Total Current Assets $19.2B $22.5B $22.6B $26.7B $26B
 
Property Plant And Equipment $10.8B $9.9B $9.8B $9.2B $10.3B
Long-Term Investments $20.1B $18.4B $18.8B $19.7B $18.1B
Goodwill $17.5B $19.4B $18.8B $18.4B $18.1B
Other Intangibles $11B $15.3B $14.8B $14.3B $13.3B
Other Long-Term Assets $6.2B $6.7B $6.2B $7.8B $13.4B
Total Assets $87.3B $94.4B $92.8B $97.7B $100.5B
 
Accounts Payable $3.5B $4.6B $5.3B $5.6B $5.5B
Accrued Expenses $5.9B $7.8B $9.4B $8.5B $14.9B
Current Portion Of Long-Term Debt $485M $1.3B $399M $2B $648M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.6B $20B $19.7B $23.6B $25.2B
 
Long-Term Debt $40.1B $38.1B $36.4B $35.5B $42.4B
Capital Leases -- -- -- -- --
Total Liabilities $66B $69.5B $66.9B $70.2B $74.2B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -$194M $20M $24M -$154M $116M
Common Equity $19.3B $23B $24.1B $25.9B $24.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2B $1.9B $1.7B $1.5B $1.5B
Total Equity $21.3B $24.9B $25.8B $27.5B $26.4B
 
Total Liabilities and Equity $87.3B $94.4B $92.8B $97.7B $100.5B
Cash and Short Terms $10.9B $12.6B $11.6B $13.7B $14.6B
Total Debt $42.8B $42.8B $39.1B $42.1B $44.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6.8B $9.7B $9.5B $9.4B $10.8B
Short Term Investments $4.1B $2.9B $2.1B $4.3B $3.7B
Accounts Receivable, Net $3.1B $3.5B $3.5B $3.4B $3.6B
Inventory $3.3B $3.4B $4.2B $4.4B $4.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $3B $3.2B $5.2B $3.1B
Total Current Assets $19.2B $22.5B $22.6B $26.7B $26B
 
Property Plant And Equipment $10.8B $9.9B $9.8B $9.2B $10.3B
Long-Term Investments $20.1B $18.4B $18.8B $19.7B $18.1B
Goodwill $17.5B $19.4B $18.8B $18.4B $18.1B
Other Intangibles $11B $15.3B $14.8B $14.3B $13.3B
Other Long-Term Assets $6.2B $6.7B $6.2B $7.8B $13.4B
Total Assets $87.3B $94.4B $92.8B $97.7B $100.5B
 
Accounts Payable $3.5B $4.6B $5.3B $5.6B $5.5B
Accrued Expenses $5.9B $7.8B $9.4B $8.5B $14.9B
Current Portion Of Long-Term Debt $485M $1.3B $399M $2B $648M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.6B $20B $19.7B $23.6B $25.2B
 
Long-Term Debt $40.1B $38.1B $36.4B $35.5B $42.4B
Capital Leases -- -- -- -- --
Total Liabilities $66B $69.5B $66.9B $70.2B $74.2B
 
Common Stock $1.8B $1.8B $1.8B $1.8B $1.8B
Other Common Equity Adj -$194M $20M $24M -$154M $116M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2B $1.9B $1.7B $1.5B $1.5B
Total Equity $21.3B $24.9B $25.8B $27.5B $26.4B
 
Total Liabilities and Equity $87.3B $94.4B $92.8B $97.7B $100.5B
Cash and Short Terms $10.9B $12.6B $11.6B $13.7B $14.6B
Total Debt $42.8B $42.8B $39.1B $42.1B $44.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.8B $9.8B $9.6B $10.7B $10.6B
Depreciation & Amoritzation $1.5B $1.5B $1.3B $1.1B $1.1B
Stock-Based Compensation $126M $337M $356M $254M $286M
Change in Accounts Receivable $882M -$225M -$69M -$2M -$295M
Change in Inventories $99M -$135M -$960M -$597M -$520M
Cash From Operations $9.8B $12.6B $11B $11.6B $6.8B
 
Capital Expenditures $1.2B $1.4B $1.5B $1.9B $2.1B
Cash Acquisitions -$863M -$2.6B $385M $368M $3.2B
Cash From Investing -$1.5B -$2.8B -$763M -$3.3B $2.5B
 
Dividends Paid (Ex Special Dividend) -$7B -$7.3B -$7.6B -$8B -$8.4B
Special Dividend Paid
Long-Term Debt Issued $26.9B $13.1B $4B $6.9B $12.1B
Long-Term Debt Repaid -$28.8B -$12.9B -$4.9B -$5B -$9.5B
Repurchase of Common Stock -$118M -$111M -$1.4B -$2.3B -$1.8B
Other Financing Activities $310M -$353M -$1.1B -$465M -$31M
Cash From Financing -$8.1B -$6.8B -$10.3B -$8.3B -$6.9B
 
Beginning Cash (CF) $6.7B $7.1B $10B $9.8B $9.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $297M $3.1B $5M -$60M $2.4B
Ending Cash (CF) $7.1B $10B $9.8B $9.7B $11.5B
 
Levered Free Cash Flow $8.7B $11.3B $9.5B $9.7B $4.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5B $2.5B $2.1B $2B $2.2B
Depreciation & Amoritzation $430M $341M $307M $271M $276M
Stock-Based Compensation $38M $101M $83M $77M $79M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $3.6B $3.4B $3B $2.7B $4B
 
Capital Expenditures $418M $639M $708M $851M $803M
Cash Acquisitions $80M -$4.5B $196M $86M -$145M
Cash From Investing $5.6B -$4.7B $1.4B -$926M -$783M
 
Dividends Paid (Ex Special Dividend) -$3.5B -$1.8B -$3.7B -$3.9B -$4.1B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $36M $1.2B -$379M $878M $763M
Long-Term Debt Repaid -$10.8B $171M -$1.2B -$240M -$1.6B
Repurchase of Common Stock -$25M -$7M -$6M -$1.1B -$567M
Other Financing Activities $157M $1M -$42M -$8M -$17M
Cash From Financing -$14B -$195M -$5.2B -$4.2B -$5.5B
 
Beginning Cash (CF) $11.8B $11.6B $10.4B $12.2B $14.2B
Foreign Exchange Rate Adjustment $112M -$103M $187M -$37M -$357M
Additions / Reductions -$4.8B -$1.5B -$796M -$2.5B -$2.3B
Ending Cash (CF) $7.1B $10B $9.8B $9.7B $11.5B
 
Levered Free Cash Flow $3.2B $2.8B $2.2B $1.8B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $7.8B $9.8B $9.6B $10.7B $10.6B
Depreciation & Amoritzation $1.5B $1.5B $1.3B $1.1B $1.1B
Stock-Based Compensation $126M $337M $356M $254M $286M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.8B $12.6B $11B $11.6B $6.8B
 
Capital Expenditures $1.2B $1.4B $1.5B $1.9B $2.1B
Cash Acquisitions -$863M -$2.6B $385M $368M $3.2B
Cash From Investing -$1.5B -$2.8B -$763M -$3.3B $2.5B
 
Dividends Paid (Ex Special Dividend) -$7B -$7.3B -$7.6B -$8B -$8.4B
Special Dividend Paid
Long-Term Debt Issued $26.9B $13.1B $4B $6.9B $12.1B
Long-Term Debt Repaid -$28.8B -$12.9B -$4.9B -$5B -$9.5B
Repurchase of Common Stock -$118M -$111M -$1.4B -$2.3B -$1.8B
Other Financing Activities $310M -$353M -$1.1B -$465M -$31M
Cash From Financing -$8.1B -$6.8B -$10.3B -$8.3B -$6.9B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $297M $3.1B $5M -$60M $2.4B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $8.7B $11.3B $9.5B $9.7B $4.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $9.8B $9.6B $10.7B $10.6B --
Depreciation & Amoritzation $1.5B $1.3B $1.1B $1.1B --
Stock-Based Compensation $337M $356M $254M $286M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $12.6B $11B $11.6B $6.8B --
 
Capital Expenditures $1.4B $1.5B $1.9B $2.1B --
Cash Acquisitions -$2.6B $385M $368M $3.2B --
Cash From Investing -$2.8B -$763M -$3.3B $2.5B --
 
Dividends Paid (Ex Special Dividend) -$7.3B -$7.6B -$8B -$8.4B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $13.1B $4B $6.9B $12.1B --
Long-Term Debt Repaid -$12.9B -$4.9B -$5B -$9.5B --
Repurchase of Common Stock -$111M -$1.4B -$2.3B -$1.8B --
Other Financing Activities -$353M -$1.1B -$465M -$31M --
Cash From Financing -$6.8B -$10.3B -$8.3B -$6.9B --
 
Beginning Cash (CF) $37B $37.8B $46.9B $48.2B --
Foreign Exchange Rate Adjustment -$159M -$205M -$73M -$623M --
Additions / Reductions $3.1B $5M -$60M $2.4B --
Ending Cash (CF) $40B $37.6B $46.8B $50B --
 
Levered Free Cash Flow $11.3B $9.5B $9.7B $4.7B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Fidelity High Dividend ETF a Good Investment Now?
Is Fidelity High Dividend ETF a Good Investment Now?

Fidelity’s High Dividend ETF (FDVV) is a fund that offers…

Is Kinder Morgan Dividend Yield Worth It?
Is Kinder Morgan Dividend Yield Worth It?

Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…

What Is the Best ETF to Buy This Year?
What Is the Best ETF to Buy This Year?

The stock market has gotten off to an extremely rough…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock