Financhill
Sell
25

HUM Quote, Financials, Valuation and Earnings

Last price:
$247.43
Seasonality move :
2.06%
Day range:
$234.66 - $252.54
52-week range:
$213.31 - $475.00
Dividend yield:
1.43%
P/E ratio:
21.89x
P/S ratio:
0.26x
P/B ratio:
1.69x
Volume:
4.2M
Avg. volume:
1.9M
1-year change:
-45.32%
Market cap:
$29.8B
Revenue:
$106.4B
EPS (TTM):
$11.29
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $64.9B $77.2B $83.1B $92.9B $106.4B
Revenue Growth (YoY) 14.02% 18.91% 7.66% 11.81% 14.54%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.3B $10.6B $10.2B $13.7B $14.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $242M $283M $326M $401M $493M
EBT. Incl. Unusual Items $3.5B $4.6B $3.4B $3.6B $3.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $763M $1.3B $485M $762M $836M
Net Income to Company $2.7B $3.4B $2.9B $2.8B $2.5B
 
Minority Interest in Earnings -- -- -$1M $4M $5M
Net Income to Common Excl Extra Items $2.7B $3.4B $2.9B $2.8B $2.5B
 
Basic EPS (Cont. Ops) $20.20 $25.47 $22.79 $22.20 $20.09
Diluted EPS (Cont. Ops) $20.10 $25.31 $22.67 $22.08 $20.00
Weighted Average Basic Share $134.1M $132.2M $128.7M $126.4M $123.9M
Weighted Average Diluted Share $134.7M $133M $129.4M $127.1M $124.4M
 
EBITDA -- -- -- -- --
EBIT $3.7B $4.9B $3.7B $4B $3.9B
 
Revenue (Reported) $64.9B $77.2B $83.1B $92.9B $106.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $3.7B $4.9B $3.7B $4B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.1B $20.7B $22.8B $26.4B $29.4B
Revenue Growth (YoY) 23.61% 3.1% 10.16% 15.9% 11.26%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $1.7B $3.5B $3.5B $3.5B
Operating Income -- -- -- -- --
 
Net Interest Expenses $75M $88M $102M $114M $169M
EBT. Incl. Unusual Items $1.8B $1.6B $1.3B $1.1B $651M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $450M $120M $107M $256M $155M
Net Income to Company $1.3B $1.5B $1.2B $830M $480M
 
Minority Interest in Earnings -- -- $2M $2M --
Net Income to Common Excl Extra Items $1.3B $1.5B $1.2B $832M $480M
 
Basic EPS (Cont. Ops) $10.12 $11.91 $9.45 $6.74 $3.99
Diluted EPS (Cont. Ops) $10.05 $11.84 $9.39 $6.71 $3.98
Weighted Average Basic Share $132.3M $128.5M $126.6M $123.4M $120.4M
Weighted Average Diluted Share $133.2M $129.3M $127.4M $124M $120.8M
 
EBITDA -- -- -- -- --
EBIT $1.8B $1.7B $1.4B $1.2B $820M
 
Revenue (Reported) $20.1B $20.7B $22.8B $26.4B $29.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.8B $1.7B $1.4B $1.2B $820M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $74.4B $81.1B $91.5B $102.4B $115B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $9.4B $9.8B $13.5B $13.8B $14.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses $269M $307M $384M $455M $642M
EBT. Incl. Unusual Items $5.7B $3B $3.6B $3.9B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $358M $769M $853M $554M
Net Income to Company $4.2B $2.7B $2.8B $3B $1.4B
 
Minority Interest in Earnings -- -- -- $9M $2M
Net Income to Common Excl Extra Items $4.2B $2.7B $2.8B $3B $1.4B
 
Basic EPS (Cont. Ops) $31.40 $20.83 $22.16 $24.23 $11.33
Diluted EPS (Cont. Ops) $31.20 $20.71 $22.05 $24.12 $11.29
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $5.9B $3.3B $4B $4.4B $2.6B
 
Revenue (Reported) $74.4B $81.1B $91.5B $102.4B $115B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.9B $3.3B $4B $4.4B $2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $58.1B $62B $70.4B $79.9B $88.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.4B $6.6B $9.9B $10B $10.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses $211M $235M $293M $347M $496M
EBT. Incl. Unusual Items $5.1B $3.4B $3.6B $4B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.5B $536M $820M $911M $629M
Net Income to Company $3.6B $2.9B $2.8B $3B $1.9B
 
Minority Interest in Earnings -- -- $1M $6M $3M
Net Income to Common Excl Extra Items $3.6B $2.9B $2.8B $3B $1.9B
 
Basic EPS (Cont. Ops) $27.53 $22.90 $22.27 $24.35 $15.75
Diluted EPS (Cont. Ops) $27.36 $22.78 $22.16 $24.24 $15.71
Weighted Average Basic Share $396.7M $386.1M $380M $373M $361.8M
Weighted Average Diluted Share $399M $388.2M $381.9M $374.7M $362.7M
 
EBITDA -- -- -- -- --
EBIT $5.3B $3.6B $3.9B $4.3B $3.1B
 
Revenue (Reported) $58.1B $62B $70.4B $79.9B $88.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.3B $3.6B $3.9B $4.3B $3.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $4.1B $4.7B $3.4B $5.1B $4.7B
Short Term Investments $11B $12.6B $13.2B $13.9B $16.6B
Accounts Receivable, Net $1.1B $1.1B $1.8B $1.7B $2B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $16.1B $18.4B $18.4B $20.6B $23.4B
 
Property Plant And Equipment $2B $2.4B $3.1B $3.2B $3B
Long-Term Investments $12.4B $14.9B $14.1B $15B $17.7B
Goodwill $3.9B $4.4B $11.1B $9.1B $9.6B
Other Intangibles $177M $329M $2.6B $1.8B $1.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $29.1B $35B $44.4B $43.1B $47.1B
 
Accounts Payable $9.8B $12.2B $12.8B $14.5B $16.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $500M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.7B $13.1B $15.1B $18B $18.6B
 
Long-Term Debt $5B $6.1B $10.5B $7.9B $10.2B
Capital Leases -- -- -- -- --
Total Liabilities $17B $21.2B $28.3B $27.7B $30.7B
 
Common Stock $33M $33M $33M $33M $33M
Other Common Equity Adj $156M $391M $42M -$1.3B -$999M
Common Equity $12B $13.7B $16.1B $15.3B $16.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- $23M $59M $56M
Total Equity $12B $13.7B $16.1B $15.4B $16.3B
 
Total Liabilities and Equity $29.1B $35B $44.4B $43.1B $47.1B
Cash and Short Terms $15B $17.2B $16.6B $18.9B $21.3B
Total Debt $5.7B $6.7B $12.5B $11.1B $11.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $8B $4.3B $13.6B $15.1B $5.1B
Short Term Investments $12.7B $13.7B $13.1B $15.1B $19B
Accounts Receivable, Net $1.1B $1.9B $1.6B $1.8B $2.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $21.9B $19.9B $28.3B $32.1B $26.3B
 
Property Plant And Equipment $2.2B $2.9B $3.2B $3.3B $2.7B
Long-Term Investments $15B $15B $14.2B $16.3B $20.2B
Goodwill $4.4B $10.8B $9.1B $9.5B $9.6B
Other Intangibles $352M $2.7B $1.8B -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $38.5B $45.3B $50.8B $55.9B $50B
 
Accounts Payable $12.9B $13.7B $16B $17.8B $17B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $1B -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $14.8B $14.8B $19B $20.3B $18.5B
 
Long-Term Debt $6.1B $11.5B $7.8B $9.5B $11.9B
Capital Leases -- -- -- -- --
Total Liabilities $22.7B $29B $34.4B $38.9B $32.4B
 
Common Stock $33M $33M $33M $33M $33M
Other Common Equity Adj $370M $145M -$1.5B -$1.5B -$653M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- $22M $63M $55M $59M
Total Equity $15.8B $16.3B $16.3B $17B $17.6B
 
Total Liabilities and Equity $38.5B $45.3B $50.8B $55.9B $50B
Cash and Short Terms $20.7B $18B $26.7B $30.3B $24.1B
Total Debt $7.8B $12.3B $10.6B $11.7B $13B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $2.7B $3.4B $2.9B $2.8B $2.5B
Depreciation & Amoritzation $575M $616M $713M $845M $917M
Stock-Based Compensation $163M $181M $180M $216M $175M
Change in Accounts Receivable -$32M -$85M -$280M -$54M -$337M
Change in Inventories -- -- -- -- --
Cash From Operations $5.3B $5.6B $2.3B $4.6B $4B
 
Capital Expenditures $736M $964M $1.3B $1.1B $1B
Cash Acquisitions -- -$709M -$4.2B $2.4B -$233M
Cash From Investing -$1.3B -$3.1B -$6.6B -$1B -$3.5B
 
Dividends Paid (Ex Special Dividend) -$291M -$323M -$354M -$392M -$431M
Special Dividend Paid
Long-Term Debt Issued $987M $2.1B $5.8B $2B $2.9B
Long-Term Debt Repaid -$1.1B -$1.4B -$2.1B -$3.4B -$2.4B
Repurchase of Common Stock -$1.1B -$1.8B -$79M -$2.1B -$1.6B
Other Financing Activities -$569M -$890M -$310M $2B $725M
Cash From Financing -$2.3B -$2B $3B -$1.9B -$856M
 
Beginning Cash (CF) $2.3B $4.1B $4.7B $3.4B $5.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.7B $619M -$1.3B $1.7B -$367M
Ending Cash (CF) $4.1B $4.7B $3.4B $5.1B $4.7B
 
Levered Free Cash Flow $4.5B $4.7B $920M $3.5B $3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.3B $1.5B $1.2B $830M $480M
Depreciation & Amoritzation $161M $181M $214M $235M $243M
Stock-Based Compensation $47M $48M $80M $53M $53M
Change in Accounts Receivable $1.1B $991M $1.7B -$395M $1.9B
Change in Inventories -- -- -- -- --
Cash From Operations $1.8B $2.8B $8.5B $1.3B $1.9B
 
Capital Expenditures $250M $326M $288M $234M $130M
Cash Acquisitions -- -$3.6B $2.6B -$34M -$20M
Cash From Investing -$148M -$4.3B $1.7B -$585M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$83M -$90M -$100M -$109M -$107M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$85M $3.5B -$65M -- --
Long-Term Debt Repaid -- -$150M -$1.6B -$1.4B -$14M
Repurchase of Common Stock -$5M -$3M -$4M -$379M -$2M
Other Financing Activities -$674M -$588M $709M -$1.3B -$647M
Cash From Financing -$845M $2.3B -$1.8B -$1.7B -$770M
 
Beginning Cash (CF) $7.2B $3.4B $5.2B $16.2B $5.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $822M $926M $8.3B -$1.1B -$385M
Ending Cash (CF) $8B $4.3B $13.6B $15.1B $5.1B
 
Levered Free Cash Flow $1.6B $2.5B $8.2B $1B $1.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $4.2B $2.7B $2.8B $3B $1.4B
Depreciation & Amoritzation $596M $679M $822M $896M $966M
Stock-Based Compensation $173M $184M $221M $185M $186M
Change in Accounts Receivable -$293M -$297M $25M -$191M -$320M
Change in Inventories -- -- -- -- --
Cash From Operations $5.9B $2.6B $9.6B $6B -$3.6B
 
Capital Expenditures $898M $1.2B $1.3B $996M $704M
Cash Acquisitions -$709M -$4B $2.2B -$274M -$47M
Cash From Investing -$3.8B -$6.5B -$96M -$3.6B -$3.8B
 
Dividends Paid (Ex Special Dividend) -$314M -$347M -$382M -$421M -$434M
Special Dividend Paid
Long-Term Debt Issued $2B $3.5B $3.1B $2.5B $3.9B
Long-Term Debt Repaid -- -- -$3.9B -$3.6B -$261M
Repurchase of Common Stock -$90M -$1.8B -$1.1B -$2.1B -$1.3B
Other Financing Activities -$865M -$26M $2.9B $486M -$1.9B
Cash From Financing $401M $187M -$268M -$776M -$2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.5B -$3.7B $9.3B $1.6B -$10B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $5B $1.4B $8.4B $5B -$4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.6B $2.9B $2.8B $3B $1.9B
Depreciation & Amoritzation $456M $519M $628M $679M $728M
Stock-Based Compensation $129M $132M $173M $142M $153M
Change in Accounts Receivable -$82M -$294M $11M -$126M -$109M
Change in Inventories -- -- -- -- --
Cash From Operations $5.4B $2.4B $9.7B $11.1B $3.5B
 
Capital Expenditures $668M $945M $862M $721M $421M
Cash Acquisitions -$709M -$4B $2.4B -$223M -$37M
Cash From Investing -$3B -$6.5B $6M -$2.6B -$2.9B
 
Dividends Paid (Ex Special Dividend) -$239M -$263M -$291M -$320M -$323M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.1B $3.5B $744M $1.2B $2.2B
Long-Term Debt Repaid -- -$150M -$2B -$2.2B -$48M
Repurchase of Common Stock -$30M -$36M -$1B -$1B -$768M
Other Financing Activities -$285M $579M $3.8B $2.3B -$381M
Cash From Financing $1.6B $3.7B $444M $1.6B -$183M
 
Beginning Cash (CF) $17.3B $11.9B $13.5B $35B $16.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.9B -$369M $10.2B $10.1B $422M
Ending Cash (CF) $21.2B $11.6B $23.6B $45.1B $16.5B
 
Levered Free Cash Flow $4.7B $1.4B $8.9B $10.4B $3.1B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Will Iovance Biotherapeutics Stock Bounce Back?
Will Iovance Biotherapeutics Stock Bounce Back?

Iovance Biotherapeutics (NASDAQ:IOVA) is a fledgling pharmaceutical company that specializes…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 21

Quantum [QMCO] is up 26.28% over the past day.

Sell
46
NUKK alert for Dec 21

Nukkleus [NUKK] is down 22.94% over the past day.

Sell
1
IIPR alert for Dec 21

Innovative Industrial Properties [IIPR] is down 22.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock