Financhill
Sell
36

GT Quote, Financials, Valuation and Earnings

Last price:
$9.72
Seasonality move :
2.66%
Day range:
$9.44 - $9.98
52-week range:
$7.27 - $13.48
Dividend yield:
0%
P/E ratio:
40.42x
P/S ratio:
0.15x
P/B ratio:
0.58x
Volume:
11.1M
Avg. volume:
6.1M
1-year change:
-26.18%
Market cap:
$2.8B
Revenue:
$18.9B
EPS (TTM):
$0.24
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.3B $17.5B $20.8B $20.1B $18.9B
Revenue Growth (YoY) -16.44% 41.86% 19.04% -3.55% -5.92%
 
Cost of Revenues $10.3B $13.7B $17B $16.6B $15.2B
Gross Profit $2B $3.8B $3.9B $3.5B $3.7B
Gross Profit Margin 16.1% 21.66% 18.52% 17.49% 19.61%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.7B $2.8B $2.8B $2.8B
Other Inc / (Exp) -$596M -$220M -$198M -$865M -$235M
Operating Expenses $2.2B $2.7B $2.8B $2.8B $2.8B
Operating Income -$208M $1.1B $1.1B $695M $920M
 
Net Interest Expenses $336M $354M $457M $507M $530M
EBT. Incl. Unusual Items -$1.1B $513M $399M -$677M $155M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110M -$267M $190M $10M $95M
Net Income to Company -$1.3B $780M $209M -$687M $60M
 
Minority Interest in Earnings -$4M -$16M -$7M -$2M $10M
Net Income to Common Excl Extra Items -$1.3B $764M $202M -$689M $70M
 
Basic EPS (Cont. Ops) -$5.35 $2.92 $0.71 -$2.42 $0.24
Diluted EPS (Cont. Ops) -$5.35 $2.89 $0.71 -$2.42 $0.24
Weighted Average Basic Share $234M $261M $284M $285M $287M
Weighted Average Diluted Share $234M $264M $286M $285M $288M
 
EBITDA $43M $1.8B $1.8B $856M $1.7B
EBIT -$816M $900M $850M -$145M $677M
 
Revenue (Reported) $12.3B $17.5B $20.8B $20.1B $18.9B
Operating Income (Reported) -$208M $1.1B $1.1B $695M $920M
Operating Income (Adjusted) -$816M $900M $850M -$145M $677M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.7B $5.1B $5.4B $5.1B $4.9B
Revenue Growth (YoY) -1.54% 38.24% 6.33% -4.8% -3.3%
 
Cost of Revenues $2.8B $4B $4.5B $4.1B $4B
Gross Profit $862M $1.1B $864M $1B $989M
Gross Profit Margin 23.58% 21.47% 16.08% 20.45% 19.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $605M $750M $697M $769M $692M
Other Inc / (Exp) -$49M -$32M -$140M -$470M -$72M
Operating Expenses $605M $750M $697M $769M $692M
Operating Income $257M $335M $167M $277M $297M
 
Net Interest Expenses $81M $108M $120M $115M $133M
EBT. Incl. Unusual Items $127M $195M -$93M -$308M $92M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $60M -$362M $12M -$12M $20M
Net Income to Company $67M $557M -$105M -$296M $72M
 
Minority Interest in Earnings -$4M -$4M $1M $5M $4M
Net Income to Common Excl Extra Items $63M $553M -$104M -$291M $76M
 
Basic EPS (Cont. Ops) $0.27 $1.95 -$0.37 -$1.02 $0.27
Diluted EPS (Cont. Ops) $0.27 $1.93 -$0.37 -$1.02 $0.26
Weighted Average Basic Share $234M $282M $284M $285M $290M
Weighted Average Diluted Share $234M $285M $286M $285M $294M
 
EBITDA $399M $540M $273M $71M $472M
EBIT $205M $302M $27M -$179M $223M
 
Revenue (Reported) $3.7B $5.1B $5.4B $5.1B $4.9B
Operating Income (Reported) $257M $335M $167M $277M $297M
Operating Income (Adjusted) $205M $302M $27M -$179M $223M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $12.3B $17.5B $20.8B $20.1B $18.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3B $13.7B $17B $16.6B $15.2B
Gross Profit $2B $3.8B $3.9B $3.5B $3.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.7B $2.8B $2.8B $2.8B
Other Inc / (Exp) -$596M -$219M -$198M -$836M -$212M
Operating Expenses $2.2B $2.7B $2.8B $2.8B $2.8B
Operating Income -$208M $1.1B $1.1B $666M $897M
 
Net Interest Expenses $336M $355M $457M $507M $530M
EBT. Incl. Unusual Items -$1.1B $513M $399M -$677M $155M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $110M -$267M $190M $10M $95M
Net Income to Company -$1.3B $780M $209M -$687M $60M
 
Minority Interest in Earnings -$4M -$16M -$7M -$2M $10M
Net Income to Common Excl Extra Items -$1.3B $764M $202M -$689M $70M
 
Basic EPS (Cont. Ops) -$5.36 $2.74 $0.71 -$2.41 $0.25
Diluted EPS (Cont. Ops) -$5.36 $2.71 $0.70 -$2.41 $0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $43M $1.8B $1.8B $856M $1.7B
EBIT -$816M $900M $850M -$145M $677M
 
Revenue (Reported) $12.3B $17.5B $20.8B $20.1B $18.9B
Operating Income (Reported) -$208M $1.1B $1.1B $666M $897M
Operating Income (Adjusted) -$816M $900M $850M -$145M $677M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $17.5B $20.8B $20.1B $18.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.7B $17B $16.6B $15.2B --
Gross Profit $3.8B $3.9B $3.5B $3.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.7B $2.8B $2.8B $2.8B --
Other Inc / (Exp) -$219M -$198M -$836M -$212M --
Operating Expenses $2.7B $2.8B $2.8B $2.8B --
Operating Income $1.1B $1.1B $666M $897M --
 
Net Interest Expenses $355M $457M $507M $530M --
EBT. Incl. Unusual Items $513M $399M -$677M $155M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$267M $190M $10M $95M --
Net Income to Company $780M $209M -$687M $60M --
 
Minority Interest in Earnings -$16M -$7M -$2M $10M --
Net Income to Common Excl Extra Items $764M $202M -$689M $70M --
 
Basic EPS (Cont. Ops) $2.74 $0.71 -$2.41 $0.25 --
Diluted EPS (Cont. Ops) $2.71 $0.70 -$2.41 $0.24 --
Weighted Average Basic Share $1B $1.1B $1.1B $1.2B --
Weighted Average Diluted Share $1.1B $1.1B $1.1B $1.2B --
 
EBITDA $1.8B $1.8B $856M $1.7B --
EBIT $900M $850M -$145M $677M --
 
Revenue (Reported) $17.5B $20.8B $20.1B $18.9B --
Operating Income (Reported) $1.1B $1.1B $666M $897M --
Operating Income (Adjusted) $900M $850M -$145M $677M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5B $1.1B $1.2B $902M $810M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $2.4B $2.6B $2.7B $2.5B
Inventory $2.2B $3.6B $4.6B $3.7B $3.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $237M $262M $257M $319M $277M
Total Current Assets $5.6B $7.3B $8.7B $7.7B $7.6B
 
Property Plant And Equipment $7.9B $9.3B $9.3B $9.5B $9B
Long-Term Investments -- -- -- -- --
Goodwill $408M $1B $1B $781M $756M
Other Intangibles $135M $1B $1B $969M $805M
Other Long-Term Assets $952M $1.1B $1B $1.1B $1.1B
Total Assets $16.5B $21.4B $22.4B $21.6B $21B
 
Accounts Payable $2.9B $4.1B $4.8B $4.3B $4.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $152M $749M $623M $793M $1.4B
Current Portion Of Capital Lease Obligations $198M $204M $199M $200M $200M
Other Current Liabilities $865M $822M $872M $1.2B $1.1B
Total Current Liabilities $5.1B $6.6B $7.1B $7.1B $7.3B
 
Long-Term Debt $5.4B $6.6B $7.3B $6.8B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $16.2B $17B $16.7B $16.1B
 
Common Stock $233M $282M $283M $284M $285M
Other Common Equity Adj -$4.1B -$4B -$3.9B -$3.8B -$3.8B
Common Equity $3.1B $5B $5.3B $4.7B $4.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $181M $185M $166M $169M $150M
Total Equity $3.3B $5.2B $5.5B $4.8B $4.9B
 
Total Liabilities and Equity $16.5B $21.4B $22.4B $21.6B $21B
Cash and Short Terms $1.5B $1.1B $1.2B $902M $810M
Total Debt $6B $7.4B $7.9B $7.6B $7.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.5B $1.1B $1.2B $902M $810M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.7B $2.4B $2.6B $2.7B $2.5B
Inventory $2.2B $3.6B $4.6B $3.7B $3.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $237M $262M $257M $319M $277M
Total Current Assets $5.6B $7.3B $8.7B $7.7B $7.6B
 
Property Plant And Equipment $7.9B $9.3B $9.3B $9.5B $9B
Long-Term Investments -- -- -- -- --
Goodwill $408M $1B $1B $781M $756M
Other Intangibles $135M $1B $1B $969M $805M
Other Long-Term Assets $952M $1.1B $1B $1.1B $1.1B
Total Assets $16.5B $21.4B $22.4B $21.6B $21B
 
Accounts Payable $2.9B $4.1B $4.8B $4.3B $4.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $152M $749M $623M $793M $1.4B
Current Portion Of Capital Lease Obligations $198M $204M $199M $200M $200M
Other Current Liabilities $865M $822M $872M $1.2B $1.1B
Total Current Liabilities $5.1B $6.6B $7.1B $7.1B $7.3B
 
Long-Term Debt $5.4B $6.6B $7.3B $6.8B $6.4B
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $16.2B $17B $16.7B $16.1B
 
Common Stock $233M $282M $283M $284M $285M
Other Common Equity Adj -$4.1B -$4B -$3.9B -$3.8B -$3.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $181M $185M $166M $169M $150M
Total Equity $3.3B $5.2B $5.5B $4.8B $4.9B
 
Total Liabilities and Equity $16.5B $21.4B $22.4B $21.6B $21B
Cash and Short Terms $1.5B $1.1B $1.2B $902M $810M
Total Debt $6B $7.4B $7.9B $7.6B $7.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3B $780M $209M -$687M $60M
Depreciation & Amoritzation $859M $883M $964M $1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $132M -$300M -$333M -$59M $127M
Change in Inventories $713M -$982M -$1B $908M -$122M
Cash From Operations $1.1B $1.1B $521M $1B $698M
 
Capital Expenditures $647M $981M $1.1B $1.1B $1.2B
Cash Acquisitions -- -$1.9B -- -- --
Cash From Investing -$667M -$2.8B -$914M -$1B -$1B
 
Dividends Paid (Ex Special Dividend) -$37M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.9B $11B $11.8B $10.9B $15.7B
Long-Term Debt Repaid -$7.7B -$9.6B -$11.2B -$11.2B -$15.5B
Repurchase of Common Stock -- -- -$6M -$2M -$3M
Other Financing Activities -$10M -$106M -$1M $12M -$36M
Cash From Financing $203M $1.3B $575M -$333M $225M
 
Beginning Cash (CF) $974M $1.6B $1.2B $1.3B $985M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $651M -$422M $182M -$336M -$82M
Ending Cash (CF) $1.6B $1.2B $1.3B $985M $864M
 
Levered Free Cash Flow $468M $81M -$540M -$18M -$490M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $67M $557M -$105M -$296M $72M
Depreciation & Amoritzation $194M $238M $246M $250M $249M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $634M $663M $1B $757M $785M
Change in Inventories $58M -$185M $411M $318M $137M
Cash From Operations $1.4B $1.1B $1.1B $1.2B $1.3B
 
Capital Expenditures $160M $315M $296M $243M $276M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$152M -$302M -$266M -$217M -$246M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $405M $2.6B $2.5B $2.8B $4.4B
Long-Term Debt Repaid -$1.2B -$3.4B -$3.5B -$3.9B -$5.5B
Repurchase of Common Stock -- -- -$1M -- --
Other Financing Activities $7M $5M -$6M $23M $12M
Cash From Financing -$752M -$846M -$925M -$1.1B -$1.1B
 
Beginning Cash (CF) $1.1B $1.3B $1.3B $1.1B $940M
Foreign Exchange Rate Adjustment $45M -$10M $32M $15M -$29M
Additions / Reductions $450M -$84M -$43M -$88M -$47M
Ending Cash (CF) $1.6B $1.2B $1.3B $985M $864M
 
Levered Free Cash Flow $1.2B $749M $852M $993M $1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.3B $780M $209M -$687M $60M
Depreciation & Amoritzation $859M $883M $964M $1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $132M -$300M -$333M -$59M $127M
Change in Inventories $713M -$982M -$1B $908M -$122M
Cash From Operations $1.1B $1.1B $521M $1B $698M
 
Capital Expenditures $647M $981M $1.1B $1.1B $1.2B
Cash Acquisitions -- -$1.9B -- -- --
Cash From Investing -$667M -$2.8B -$914M -$1B -$1B
 
Dividends Paid (Ex Special Dividend) -$37M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.9B $11B $11.8B $10.9B $15.7B
Long-Term Debt Repaid -$7.7B -$9.6B -$11.2B -$11.2B -$15.5B
Repurchase of Common Stock -- -- -$6M -$2M -$3M
Other Financing Activities -$10M -$106M -$1M -- -$36M
Cash From Financing $203M $1.3B $575M -$333M $225M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $651M -$422M $182M -$336M -$82M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $468M $81M -$540M -$18M -$490M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $780M $209M -$687M $60M --
Depreciation & Amoritzation $883M $964M $1B $1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$300M -$333M -$59M $127M --
Change in Inventories -$982M -$1B $908M -$122M --
Cash From Operations $1.1B $521M $1B $698M --
 
Capital Expenditures $981M $1.1B $1.1B $1.2B --
Cash Acquisitions -$1.9B -- -- -- --
Cash From Investing -$2.8B -$914M -$1B -$1B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $11B $11.8B $10.9B $15.7B --
Long-Term Debt Repaid -$9.6B -$11.2B -$11.2B -$15.5B --
Repurchase of Common Stock -- -$6M -$2M -$3M --
Other Financing Activities -$106M -$1M $12M -$36M --
Cash From Financing $1.3B $575M -$333M $225M --
 
Beginning Cash (CF) $5.3B $5B $4.6B $3.7B --
Foreign Exchange Rate Adjustment -$38M -$35M $10M -$39M --
Additions / Reductions -$422M $182M -$336M -$82M --
Ending Cash (CF) $4.8B $5.1B $4.3B $3.6B --
 
Levered Free Cash Flow $81M -$540M -$18M -$490M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Kinder Morgan Dividend Yield Worth It?
Is Kinder Morgan Dividend Yield Worth It?

Kinder Morgan (NYSE:KMI) is a major energy infrastructure company in…

What Is the Best ETF to Buy This Year?
What Is the Best ETF to Buy This Year?

The stock market has gotten off to an extremely rough…

Is The Bad News Priced Into Nike Stock Now?
Is The Bad News Priced Into Nike Stock Now?

Despite its dominance in the athletic shoe and apparel industry,…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
22
RH alert for Apr 5

RH [RH] is down 2.41% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
86
OPOF alert for Apr 5

Old Point Financial [OPOF] is up 0.22% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock