Financhill
Sell
45

GOOGL Quote, Financials, Valuation and Earnings

Last price:
$165.44
Seasonality move :
9.92%
Day range:
$162.45 - $166.49
52-week range:
$140.03 - $207.05
Dividend yield:
0.48%
P/E ratio:
20.56x
P/S ratio:
5.99x
P/B ratio:
6.21x
Volume:
32M
Avg. volume:
33.7M
1-year change:
15.65%
Market cap:
$2T
Revenue:
$350B
EPS (TTM):
$8.05
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $182.5B $257.6B $282.8B $307.4B $350B
Revenue Growth (YoY) 12.77% 41.15% 9.78% 8.68% 13.87%
 
Cost of Revenues $84.7B $110.9B $126.2B $133.3B $146.3B
Gross Profit $97.8B $146.7B $156.6B $174.1B $203.7B
Gross Profit Margin 53.58% 56.94% 55.38% 56.63% 58.2%
 
R&D Expenses $27.6B $31.6B $39.5B $45.4B $49.3B
Selling, General & Admin $29B $36.4B $42.3B $44.3B $42B
Other Inc / (Exp) $5.1B $10.9B -$5.3B -$2.1B $3.2B
Operating Expenses $56.6B $68B $81.8B $89.8B $91.3B
Operating Income $41.2B $78.7B $74.8B $84.3B $112.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $48.1B $90.7B $71.3B $85.7B $119.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8B $14.7B $11.4B $11.9B $19.7B
Net Income to Company $40.3B $76B $60B $73.8B $100.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.3B $76B $60B $73.8B $100.1B
 
Basic EPS (Cont. Ops) $2.96 $5.69 $4.59 $5.84 $8.13
Diluted EPS (Cont. Ops) $2.93 $5.61 $4.56 $5.80 $8.04
Weighted Average Basic Share $13.6B $13.4B $13.1B $12.6B $12.3B
Weighted Average Diluted Share $13.7B $13.6B $13.2B $12.7B $12.4B
 
EBITDA $61.9B $103.5B $85.2B $98B $135.4B
EBIT $48.2B $91.1B $71.7B $86B $120.1B
 
Revenue (Reported) $182.5B $257.6B $282.8B $307.4B $350B
Operating Income (Reported) $41.2B $78.7B $74.8B $84.3B $112.4B
Operating Income (Adjusted) $48.2B $91.1B $71.7B $86B $120.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $56.9B $75.3B $76B $86.3B $96.5B
Revenue Growth (YoY) 23.49% 32.39% 0.96% 13.49% 11.77%
 
Cost of Revenues $26.1B $33B $35.3B $37.6B $40.6B
Gross Profit $30.8B $42.3B $40.7B $48.7B $55.9B
Gross Profit Margin 54.16% 56.21% 53.53% 56.47% 57.9%
 
R&D Expenses $7B $8.7B $10.3B $12.1B $13.1B
Selling, General & Admin $8.1B $11.7B $12.3B $12.9B $11.8B
Other Inc / (Exp) $2.7B $2.3B -$1.6B -$326M $236M
Operating Expenses $15.2B $20.5B $22.5B $25B $24.9B
Operating Income $15.7B $21.9B $18.2B $23.7B $31B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.7B $24.4B $17.1B $24.4B $32.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.5B $3.8B $3.5B $3.7B $5.7B
Net Income to Company $15.2B $20.6B $13.6B $20.7B $26.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.2B $20.6B $13.6B $20.7B $26.5B
 
Basic EPS (Cont. Ops) $1.13 $1.56 $1.06 $1.66 $2.17
Diluted EPS (Cont. Ops) $1.12 $1.53 $1.05 $1.64 $2.15
Weighted Average Basic Share $13.5B $13.3B $12.9B $12.5B $12.2B
Weighted Average Diluted Share $13.7B $13.4B $12.9B $12.6B $12.3B
 
EBITDA $22.5B $28B $19B $27.8B $36.5B
EBIT $18.7B $24.5B $17.2B $24.5B $32.3B
 
Revenue (Reported) $56.9B $75.3B $76B $86.3B $96.5B
Operating Income (Reported) $15.7B $21.9B $18.2B $23.7B $31B
Operating Income (Adjusted) $18.7B $24.5B $17.2B $24.5B $32.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $182.5B $257.6B $282.8B $307.4B $350B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $84.7B $110.9B $126.2B $133.3B $146.3B
Gross Profit $97.8B $146.7B $156.6B $174.1B $203.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $27.6B $31.6B $39.5B $45.4B $49.3B
Selling, General & Admin $29B $36.4B $42.3B $44.3B $42B
Other Inc / (Exp) $5.1B $10.9B -$5.3B -$2.1B $3.2B
Operating Expenses $56.6B $68B $81.8B $89.8B $91.3B
Operating Income $41.2B $78.7B $74.8B $84.3B $112.4B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $48.1B $90.7B $71.3B $85.7B $119.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.8B $14.7B $11.4B $11.9B $19.7B
Net Income to Company $40.3B $76B $60B $73.8B $100.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $40.3B $76B $60B $73.8B $100.1B
 
Basic EPS (Cont. Ops) $2.96 $5.69 $4.59 $5.85 $8.13
Diluted EPS (Cont. Ops) $2.94 $5.61 $4.55 $5.80 $8.05
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $61.9B $103.5B $85.2B $98B $135.4B
EBIT $48.2B $91.1B $71.7B $86B $120.1B
 
Revenue (Reported) $182.5B $257.6B $282.8B $307.4B $350B
Operating Income (Reported) $41.2B $78.7B $74.8B $84.3B $112.4B
Operating Income (Adjusted) $48.2B $91.1B $71.7B $86B $120.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $257.6B $282.8B $307.4B $350B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $110.9B $126.2B $133.3B $146.3B --
Gross Profit $146.7B $156.6B $174.1B $203.7B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $31.6B $39.5B $45.4B $49.3B --
Selling, General & Admin $36.4B $42.3B $44.3B $42B --
Other Inc / (Exp) $10.9B -$5.3B -$2.1B $3.2B --
Operating Expenses $68B $81.8B $89.8B $91.3B --
Operating Income $78.7B $74.8B $84.3B $112.4B --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $90.7B $71.3B $85.7B $119.8B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $14.7B $11.4B $11.9B $19.7B --
Net Income to Company $76B $60B $73.8B $100.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $76B $60B $73.8B $100.1B --
 
Basic EPS (Cont. Ops) $5.69 $4.59 $5.85 $8.13 --
Diluted EPS (Cont. Ops) $5.61 $4.55 $5.80 $8.05 --
Weighted Average Basic Share $53.4B $52.2B $50.5B $49.3B --
Weighted Average Diluted Share $54.2B $53.6B $51.8B $50.7B --
 
EBITDA $103.5B $85.2B $98B $135.4B --
EBIT $91.1B $71.7B $86B $120.1B --
 
Revenue (Reported) $257.6B $282.8B $307.4B $350B --
Operating Income (Reported) $78.7B $74.8B $84.3B $112.4B --
Operating Income (Adjusted) $91.1B $71.7B $86B $120.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.5B $20.9B $21.9B $24B $23.5B
Short Term Investments $110.2B $118.7B $91.9B $86.9B $72.2B
Accounts Receivable, Net $30.9B $39.3B $40.3B $48B $52.3B
Inventory $728M $1.2B -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5B $8B $10.8B $12.7B $15.7B
Total Current Assets $174.3B $188.1B $164.8B $171.5B $163.7B
 
Property Plant And Equipment $97B $110.6B $127B $148.4B $184.6B
Long-Term Investments $20.7B $29.5B $30.5B $31B $38B
Goodwill $21.2B $23B $29B $29.2B $31.9B
Other Intangibles $1.4B $1.4B -- -- --
Other Long-Term Assets $4B $5.4B $8.7B $10.1B $14.9B
Total Assets $319.6B $359.3B $365.3B $402.4B $450.3B
 
Accounts Payable $5.6B $6B $5.1B $7.5B $8B
Accrued Expenses $23.3B $29.1B $33B $40B $48.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7B $2.2B $2.5B $2.8B $2.9B
Other Current Liabilities $10.4B $9.8B $9.1B $9.5B $6.3B
Total Current Liabilities $56.8B $64.3B $69.3B $81.8B $89.1B
 
Long-Term Debt $12.8B $12.8B $12.9B $11.9B $10.9B
Capital Leases -- -- -- -- --
Total Liabilities $97.1B $107.6B $109.1B $119B $125.2B
 
Common Stock $58.5B $61.8B $68.2B $76.5B $84.8B
Other Common Equity Adj $633M -$1.6B -$7.6B -$4.4B -$4.8B
Common Equity $222.5B $251.6B $256.1B $283.4B $325.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $222.5B $251.6B $256.1B $283.4B $325.1B
 
Total Liabilities and Equity $319.6B $359.3B $365.3B $402.4B $450.3B
Cash and Short Terms $136.7B $139.6B $113.8B $110.9B $95.7B
Total Debt $12.8B $12.8B $12.9B $11.9B $10.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $26.5B $20.9B $21.9B $24B $23.5B
Short Term Investments $110.2B $118.7B $91.9B $86.9B $72.2B
Accounts Receivable, Net $30.9B $39.3B $40.3B $48B $52.3B
Inventory $728M $1.2B -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $5.5B $8B $10.8B $12.7B $15.7B
Total Current Assets $174.3B $188.1B $164.8B $171.5B $163.7B
 
Property Plant And Equipment $97B $110.6B $127B $148.4B $184.6B
Long-Term Investments $20.7B $29.5B $30.5B $31B $38B
Goodwill $21.2B $23B $29B $29.2B $31.9B
Other Intangibles $1.4B $1.4B -- -- --
Other Long-Term Assets $4B $5.4B $8.7B $10.1B $14.9B
Total Assets $319.6B $359.3B $365.3B $402.4B $450.3B
 
Accounts Payable $5.6B $6B $5.1B $7.5B $8B
Accrued Expenses $23.3B $29.1B $33B $40B $48.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.7B $2.2B $2.5B $2.8B $2.9B
Other Current Liabilities $10.4B $9.8B $9.1B $9.5B $6.3B
Total Current Liabilities $56.8B $64.3B $69.3B $81.8B $89.1B
 
Long-Term Debt $12.8B $12.8B $12.9B $11.9B $10.9B
Capital Leases -- -- -- -- --
Total Liabilities $97.1B $107.6B $109.1B $119B $125.2B
 
Common Stock $58.5B $61.8B $68.2B $76.5B $84.8B
Other Common Equity Adj $633M -$1.6B -$7.6B -$4.4B -$4.8B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $222.5B $251.6B $256.1B $283.4B $325.1B
 
Total Liabilities and Equity $319.6B $359.3B $365.3B $402.4B $450.3B
Cash and Short Terms $136.7B $139.6B $113.8B $110.9B $95.7B
Total Debt $12.8B $12.8B $12.9B $11.9B $10.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $40.3B $76B $60B $73.8B $100.1B
Depreciation & Amoritzation $13.7B $12.4B $13.5B $11.9B $15.3B
Stock-Based Compensation $13B $15.4B $19.4B $22.5B $22.8B
Change in Accounts Receivable -$6.5B -$9.1B -$2.3B -$7.8B -$5.9B
Change in Inventories -- -- -- -- --
Cash From Operations $65.1B $91.7B $91.5B $101.7B $125.3B
 
Capital Expenditures $22.3B $24.6B $31.5B $32.3B $52.5B
Cash Acquisitions -$738M -$2.6B -$7B -$495M -$2.9B
Cash From Investing -$32.8B -$35.5B -$20.3B -$27.1B -$45.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$7.4B
Special Dividend Paid
Long-Term Debt Issued $11.8B $20.2B $52.9B $10.8B $13.6B
Long-Term Debt Repaid -$2.1B -$21.4B -$54.1B -$11.6B -$12.7B
Repurchase of Common Stock -$31.1B -$50.3B -$59.3B -$61.5B -$62.2B
Other Financing Activities $2.8B $310M $35M $8M $1.2B
Cash From Financing -$24.4B -$61.4B -$69.8B -$72.1B -$79.7B
 
Beginning Cash (CF) $18.5B $26.5B $20.9B $21.9B $24B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9B -$5.2B $1.4B $2.6B $30M
Ending Cash (CF) $26.5B $20.9B $21.9B $24B $23.5B
 
Levered Free Cash Flow $42.8B $67B $60B $69.5B $72.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $15.2B $20.6B $13.6B $20.7B $26.5B
Depreciation & Amoritzation $3.7B $3.4B $1.7B $3.3B $4.2B
Stock-Based Compensation $3.2B $4B $5.1B $5.7B $5.8B
Change in Accounts Receivable -$5.4B -$5.8B -$4.6B -$6.5B -$4.6B
Change in Inventories -- -- -- -- --
Cash From Operations $22.7B $24.9B $23.6B $18.9B $39.1B
 
Capital Expenditures $5.5B $6.4B $7.6B $11B $14.3B
Cash Acquisitions -$370M -$385M -$84M -$29M -$91M
Cash From Investing -$7.3B -$11B -$6.2B -$6.2B -$16.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$2.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $6.3B $8.6B $1.5B $4.9B
Long-Term Debt Repaid -$57M -$6.4B -$8.7B -$1.9B -$3.8B
Repurchase of Common Stock -$7.9B -$13.5B -$15.4B -$16.2B -$15.6B
Other Financing Activities $338M -- $25M -- $861M
Cash From Financing -$9.3B -$16.5B -$17.6B -$19.3B -$19B
 
Beginning Cash (CF) $20.1B $23.7B $22B $30.7B $20B
Foreign Exchange Rate Adjustment $210M -$181M $137M -$94M -$390M
Additions / Reductions $6.1B -$2.6B -$242M -$6.6B $3.9B
Ending Cash (CF) $26.5B $20.9B $21.9B $24B $23.5B
 
Levered Free Cash Flow $17.2B $18.6B $16B $7.9B $24.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $40.3B $76B $60B $73.8B $100.1B
Depreciation & Amoritzation $13.7B $12.4B $13.5B $11.9B $15.3B
Stock-Based Compensation $13B $15.4B $19.4B $22.5B $22.8B
Change in Accounts Receivable -$6.5B -$9.1B -$2.3B -$7.8B -$5.9B
Change in Inventories -- -- -- -- --
Cash From Operations $65.1B $91.7B $91.5B $101.7B $125.3B
 
Capital Expenditures $22.3B $24.6B $31.5B $32.3B $52.5B
Cash Acquisitions -$738M -$2.6B -$7B -$495M -$2.9B
Cash From Investing -$32.8B -$35.5B -$20.3B -$27.1B -$45.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$7.4B
Special Dividend Paid
Long-Term Debt Issued $11.8B $20.2B $52.9B $10.8B $13.6B
Long-Term Debt Repaid -$2.1B -$21.4B -$54.1B -$11.6B -$12.7B
Repurchase of Common Stock -$31.1B -$50.3B -$59.3B -$61.5B -$62.2B
Other Financing Activities $2.8B $310M -- $8M $1.2B
Cash From Financing -$24.4B -$61.4B -$69.8B -$72.1B -$79.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.9B -$5.2B $1.4B $2.6B $30M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $42.8B $67B $60B $69.5B $72.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $76B $60B $73.8B $100.1B --
Depreciation & Amoritzation $12.4B $13.5B $11.9B $15.3B --
Stock-Based Compensation $15.4B $19.4B $22.5B $22.8B --
Change in Accounts Receivable -$9.1B -$2.3B -$7.8B -$5.9B --
Change in Inventories -- -- -- -- --
Cash From Operations $91.7B $91.5B $101.7B $125.3B --
 
Capital Expenditures $24.6B $31.5B $32.3B $52.5B --
Cash Acquisitions -$2.6B -$7B -$495M -$2.9B --
Cash From Investing -$35.5B -$20.3B -$27.1B -$45.5B --
 
Dividends Paid (Ex Special Dividend) -- -- -- -$7.4B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $20.2B $52.9B $10.8B $13.6B --
Long-Term Debt Repaid -$21.4B -$54.1B -$11.6B -$12.7B --
Repurchase of Common Stock -$50.3B -$59.3B -$61.5B -$62.2B --
Other Financing Activities $310M $35M $8M $1.2B --
Cash From Financing -$61.4B -$69.8B -$72.1B -$79.7B --
 
Beginning Cash (CF) $100.4B $81.8B $104.4B $95.7B --
Foreign Exchange Rate Adjustment -$287M -$506M -$421M -$612M --
Additions / Reductions -$5.2B $1.4B $2.6B $30M --
Ending Cash (CF) $94.9B $82.7B $106.6B $95.1B --
 
Levered Free Cash Flow $67B $60B $69.5B $72.8B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock