Financhill
Buy
68

GILD Quote, Financials, Valuation and Earnings

Last price:
$103.13
Seasonality move :
5.4%
Day range:
$93.37 - $104.20
52-week range:
$62.07 - $119.96
Dividend yield:
2.92%
P/E ratio:
286.89x
P/S ratio:
4.64x
P/B ratio:
6.84x
Volume:
10M
Avg. volume:
9.9M
1-year change:
58.24%
Market cap:
$132.2B
Revenue:
$28.8B
EPS (TTM):
$0.37
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.7B $27.3B $27.3B $27.1B $28.8B
Revenue Growth (YoY) 9.98% 10.6% -0.09% -0.61% 6.04%
 
Cost of Revenues $4.6B $6.6B $5.7B $6.5B $6.3B
Gross Profit $20.1B $20.7B $21.6B $20.6B $22.5B
Gross Profit Margin 81.48% 75.83% 79.26% 76.04% 78.26%
 
R&D Expenses $5B $4.6B $5B $5.7B $5.9B
Selling, General & Admin $5.2B $5.2B $5.7B $6.1B $6.1B
Other Inc / (Exp) -$7.3B -$1.6B -$4.3B -$1.4B -$9.1B
Operating Expenses $10.2B $9.8B $10.7B $11.8B $12B
Operating Income $9.9B $10.9B $11B $8.8B $10.5B
 
Net Interest Expenses $984M $1B $829M $568M $696M
EBT. Incl. Unusual Items $1.7B $8.3B $5.8B $6.9B $690M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $2.1B $1.2B $1.2B $211M
Net Income to Company $89M $6.2B $4.6B $5.6B $480M
 
Minority Interest in Earnings $34M $24M $26M $52M --
Net Income to Common Excl Extra Items $123M $6.2B $4.6B $5.7B $480M
 
Basic EPS (Cont. Ops) $0.10 $4.96 $3.66 $4.54 $0.38
Diluted EPS (Cont. Ops) $0.10 $4.93 $3.64 $4.50 $0.38
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $4.1B $11.3B $8.9B $10.5B $4.4B
EBIT $2.7B $9.3B $6.7B $7.8B $1.7B
 
Revenue (Reported) $24.7B $27.3B $27.3B $27.1B $28.8B
Operating Income (Reported) $9.9B $10.9B $11B $8.8B $10.5B
Operating Income (Adjusted) $2.7B $9.3B $6.7B $7.8B $1.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.4B $7.2B $7.4B $7.1B $7.6B
Revenue Growth (YoY) 26.23% -2.39% 2% -3.72% 6.4%
 
Cost of Revenues $1.4B $2.6B $1.4B $2.1B $1.6B
Gross Profit $6B $4.6B $6B $5B $6B
Gross Profit Margin 81.16% 63.74% 81.11% 70.62% 79.11%
 
R&D Expenses $1.6B $1.4B -$1.2B $1.4B $1.6B
Selling, General & Admin $1.7B $1.7B $2B $1.6B $1.9B
Other Inc / (Exp) -$634M -$612M -$3B -$206M -$110M
Operating Expenses $3.3B $3B $868M $3B $3.5B
Operating Income $2.7B $1.6B $5.1B $2B $2.4B
 
Net Interest Expenses $267M $238M $120M $150M $164M
EBT. Incl. Unusual Items $1.8B $759M $2B $1.7B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $270M $383M $398M $237M $385M
Net Income to Company $1.5B $376M $1.6B $1.4B $1.8B
 
Minority Interest in Earnings $7M $6M $7M $12M --
Net Income to Common Excl Extra Items $1.6B $382M $1.6B $1.4B $1.8B
 
Basic EPS (Cont. Ops) $1.24 $0.30 $1.31 $1.15 $1.43
Diluted EPS (Cont. Ops) $1.23 $0.30 $1.30 $1.14 $1.42
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $2.5B $1.5B $2.8B $2.6B $3.1B
EBIT $2.1B $997M $2.3B $1.9B $2.4B
 
Revenue (Reported) $7.4B $7.2B $7.4B $7.1B $7.6B
Operating Income (Reported) $2.7B $1.6B $5.1B $2B $2.4B
Operating Income (Adjusted) $2.1B $997M $2.3B $1.9B $2.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $24.7B $27.3B $27.3B $27.1B $28.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.6B $6.6B $5.7B $6.5B $6.3B
Gross Profit $20.1B $20.7B $21.6B $20.6B $22.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $5B $4.6B $5B $5.7B $8.3B
Selling, General & Admin $5.2B $5.2B $5.7B $6.1B $6.1B
Other Inc / (Exp) -$7.3B -$1.6B -$4.3B -$1.2B -$6.5B
Operating Expenses $10.2B $9.9B $10.7B $11.8B $14.4B
Operating Income $9.9B $10.9B $11B $8.8B $8.1B
 
Net Interest Expenses $984M $1B $829M $736M $841M
EBT. Incl. Unusual Items $1.7B $8.3B $5.8B $6.9B $690M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $2.1B $1.2B $1.2B $211M
Net Income to Company $89M $6.2B $4.6B $5.6B $480M
 
Minority Interest in Earnings $34M $24M $26M $52M --
Net Income to Common Excl Extra Items $123M $6.2B $4.6B $5.7B $480M
 
Basic EPS (Cont. Ops) $0.10 $4.95 $3.67 $4.55 $0.38
Diluted EPS (Cont. Ops) $0.08 $4.93 $3.65 $4.50 $0.37
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.1B $11.3B $8.9B $10.5B $4.4B
EBIT $2.7B $9.3B $6.7B $7.8B $1.7B
 
Revenue (Reported) $24.7B $27.3B $27.3B $27.1B $28.8B
Operating Income (Reported) $9.9B $10.9B $11B $8.8B $8.1B
Operating Income (Adjusted) $2.7B $9.3B $6.7B $7.8B $1.7B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $27.3B $27.3B $27.1B $28.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6B $5.7B $6.5B $6.3B --
Gross Profit $20.7B $21.6B $20.6B $22.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.6B $5B $5.7B $8.3B --
Selling, General & Admin $5.2B $5.7B $6.1B $6.1B --
Other Inc / (Exp) -$1.6B -$4.3B -$1.2B -$6.5B --
Operating Expenses $9.9B $10.7B $11.8B $14.4B --
Operating Income $10.9B $11B $8.8B $8.1B --
 
Net Interest Expenses $1B $829M $736M $841M --
EBT. Incl. Unusual Items $8.3B $5.8B $6.9B $690M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.1B $1.2B $1.2B $211M --
Net Income to Company $6.2B $4.6B $5.6B $480M --
 
Minority Interest in Earnings $24M $26M $52M -- --
Net Income to Common Excl Extra Items $6.2B $4.6B $5.7B $480M --
 
Basic EPS (Cont. Ops) $4.95 $3.67 $4.55 $0.38 --
Diluted EPS (Cont. Ops) $4.93 $3.65 $4.50 $0.37 --
Weighted Average Basic Share $5B $5B $5B $5B --
Weighted Average Diluted Share $5B $5B $5B $5B --
 
EBITDA $11.3B $8.9B $10.5B $4.4B --
EBIT $9.3B $6.7B $7.8B $1.7B --
 
Revenue (Reported) $27.3B $27.3B $27.1B $28.8B --
Operating Income (Reported) $10.9B $11B $8.8B $8.1B --
Operating Income (Adjusted) $9.3B $6.7B $7.8B $1.7B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6B $5.3B $5.4B $6.1B $10B
Short Term Investments $1.4B $1.2B $973M $1.2B $1.6B
Accounts Receivable, Net $4.9B $4.5B $4.8B $4.7B $4.4B
Inventory $1.7B $1.6B $1.5B $1.8B $1.7B
Prepaid Expenses -- -- -- -- $480M
Other Current Assets $2B $2.1B $1.8B $2.4B $995M
Total Current Assets $16B $14.8B $14.4B $16.1B $19.2B
 
Property Plant And Equipment $5B $5.1B $5.5B $5.3B $5.4B
Long-Term Investments $502M $1.3B $1.2B $1.2B --
Goodwill $8.1B $8.3B $8.3B $8.3B $8.3B
Other Intangibles $33.1B $33.5B $28.9B $26.5B $19.9B
Other Long-Term Assets $5.7B $5B $4.8B $4.8B $6.1B
Total Assets $68.4B $68B $63.2B $62.1B $59B
 
Accounts Payable $844M $705M $905M $550M $833M
Accrued Expenses $5.7B $7.4B $3.5B $3.8B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $2.2B $2.3B $2.3B
Total Current Liabilities $11.4B $11.6B $11.2B $11.3B $12B
 
Long-Term Debt $28.6B $25.2B $23B $23.2B $24.9B
Capital Leases -- -- -- -- --
Total Liabilities $50.2B $46.9B $42B $39.4B $39.7B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$60M $83M $2M $28M $132M
Common Equity $18.2B $21.1B $21.2B $22.8B $19.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19M -$5M -$31M -$84M -$84M
Total Equity $18.2B $21.1B $21.2B $22.7B $19.2B
 
Total Liabilities and Equity $68.4B $68B $63.2B $62.1B $59B
Cash and Short Terms $7.4B $6.5B $6.4B $7.3B $11.6B
Total Debt $31.4B $26.7B $25.2B $25B $26.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $6B $5.3B $5.4B $6.1B $10B
Short Term Investments $1.4B $1.2B $973M $1.2B $1.6B
Accounts Receivable, Net $4.9B $4.5B $4.8B $4.7B $4.4B
Inventory $1.7B $1.6B $1.5B $1.8B $1.7B
Prepaid Expenses -- -- -- -- $480M
Other Current Assets $2B $2.1B $1.8B $2.4B $995M
Total Current Assets $16B $14.8B $14.4B $16.1B $19.2B
 
Property Plant And Equipment $5B $5.1B $5.5B $5.3B $5.4B
Long-Term Investments $502M $1.3B $1.2B $1.2B --
Goodwill $8.1B $8.3B $8.3B $8.3B $8.3B
Other Intangibles $33.1B $33.5B $28.9B $26.5B $19.9B
Other Long-Term Assets $5.7B $5B $4.8B $4.8B $6.1B
Total Assets $68.4B $68B $63.2B $62.1B $59B
 
Accounts Payable $844M $705M $905M $550M $833M
Accrued Expenses $5.7B $7.4B $3.5B $3.8B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $2.2B $2.3B $2.3B
Total Current Liabilities $11.4B $11.6B $11.2B $11.3B $12B
 
Long-Term Debt $28.6B $25.2B $23B $23.2B $24.9B
Capital Leases -- -- -- -- --
Total Liabilities $50.2B $46.9B $42B $39.4B $39.7B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$60M $83M $2M $28M $132M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19M -$5M -$31M -$84M -$84M
Total Equity $18.2B $21.1B $21.2B $22.7B $19.2B
 
Total Liabilities and Equity $68.4B $68B $63.2B $62.1B $59B
Cash and Short Terms $7.4B $6.5B $6.4B $7.3B $11.6B
Total Debt $31.4B $26.7B $25.2B $25B $26.7B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $89M $6.2B $4.6B $5.6B $480M
Depreciation & Amoritzation $1.5B $2.1B $2.1B $2.7B $2.8B
Stock-Based Compensation $643M $635M $637M $766M $835M
Change in Accounts Receivable -$1.2B $313M -$406M $157M $139M
Change in Inventories -$195M $11M -$310M -$842M -$426M
Cash From Operations $8.2B $11.4B $9.1B $8B $10.8B
 
Capital Expenditures $650M $579M $728M $585M $523M
Cash Acquisitions -$25.7B -$1.6B -$1.8B -$1.2B -$4.8B
Cash From Investing -$14.6B -$3.1B -$2.5B -$2.3B -$3.4B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.6B -$3.7B -$3.8B -$3.9B
Special Dividend Paid
Long-Term Debt Issued $8.2B -- -- $2B $3.5B
Long-Term Debt Repaid -$2.5B -$4.8B -$1.5B -$2.3B -$2B
Repurchase of Common Stock -$1.6B -$546M -$1.4B -$1B -$1.2B
Other Financing Activities -$138M -$145M -$173M -$278M -$281M
Cash From Financing $770M -$8.9B -$6.5B -$5.1B -$3.4B
 
Beginning Cash (CF) $11.6B $6B $5.3B $5.4B $6.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.7B -$624M $137M $616M $3.9B
Ending Cash (CF) $6B $5.3B $5.4B $6.1B $10B
 
Levered Free Cash Flow $7.5B $10.8B $8.3B $7.4B $10.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.5B $376M $1.6B $1.4B $1.8B
Depreciation & Amoritzation $427M $535M $528M $688M $693M
Stock-Based Compensation $161M $159M $174M $201M $222M
Change in Accounts Receivable -$837M $41M -$281M $220M $72M
Change in Inventories -$147M $35M -$276M -$307M -$226M
Cash From Operations $1.9B $3.2B $2.6B $2.2B $3B
 
Capital Expenditures $181M $156M $181M $215M $147M
Cash Acquisitions -$19.9B -$44M -$218M -$279M -$75M
Cash From Investing -$9B -$278M -$375M -$727M -$225M
 
Dividends Paid (Ex Special Dividend) -$858M -$894M -$915M -$943M -$973M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $995M -- -- $1M $3.5B
Long-Term Debt Repaid -- -$1B -- -- -$7M
Repurchase of Common Stock -- -$49M -$792M -$150M -$350M
Other Financing Activities -$14M -$11M -$23M -$33M -$47M
Cash From Financing $131M -$1.9B -$1.6B -$1.1B $2.3B
 
Beginning Cash (CF) $12.9B $4.4B $4.7B $5.7B $5B
Foreign Exchange Rate Adjustment $41M -$9M $75M $37M -$55M
Additions / Reductions -$6.9B $985M $638M $343M $5B
Ending Cash (CF) $6B $5.3B $5.4B $6.1B $10B
 
Levered Free Cash Flow $1.7B $3B $2.4B $2B $2.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $89M $6.2B $4.6B $5.6B $480M
Depreciation & Amoritzation $1.5B $2.1B $2.1B $2.7B $2.8B
Stock-Based Compensation $643M $635M $637M $766M $835M
Change in Accounts Receivable -$1.2B $313M -$406M $157M $139M
Change in Inventories -$195M $11M -$310M -$842M -$426M
Cash From Operations $8.2B $11.4B $9.1B $8B $10.8B
 
Capital Expenditures $650M $579M $728M $585M $523M
Cash Acquisitions -$25.7B -$1.6B -$1.8B -$1.2B -$4.8B
Cash From Investing -$14.6B -$3.1B -$2.5B -$2.3B -$3.4B
 
Dividends Paid (Ex Special Dividend) -$3.4B -$3.6B -$3.7B -$3.8B -$3.9B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.5B -$4.8B -$1.5B -- --
Repurchase of Common Stock -$1.6B -$546M -$1.4B -$1B -$1.2B
Other Financing Activities -$138M -$145M -$173M -$278M -$281M
Cash From Financing $770M -$8.9B -$6.5B -$5.1B -$3.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$5.7B -$624M $137M $616M $3.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $7.5B $10.8B $8.3B $7.4B $10.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $6.2B $4.6B $5.6B $480M --
Depreciation & Amoritzation $2.1B $2.1B $2.7B $2.8B --
Stock-Based Compensation $635M $637M $766M $835M --
Change in Accounts Receivable $313M -$406M $157M $139M --
Change in Inventories $11M -$310M -$842M -$426M --
Cash From Operations $11.4B $9.1B $8B $10.8B --
 
Capital Expenditures $579M $728M $585M $523M --
Cash Acquisitions -$1.6B -$1.8B -$1.2B -$4.8B --
Cash From Investing -$3.1B -$2.5B -$2.3B -$3.4B --
 
Dividends Paid (Ex Special Dividend) -$3.6B -$3.7B -$3.8B -$3.9B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $2B $3.5B --
Long-Term Debt Repaid -$4.8B -$1.5B -$2.3B -$2B --
Repurchase of Common Stock -$546M -$1.4B -$1B -$1.2B --
Other Financing Activities -$145M -$173M -$278M -$281M --
Cash From Financing -$8.9B -$6.5B -$5.1B -$3.4B --
 
Beginning Cash (CF) $19.3B $19.1B $21.8B $18.6B --
Foreign Exchange Rate Adjustment -$35M -$63M $57M -$40M --
Additions / Reductions -$624M $137M $616M $3.9B --
Ending Cash (CF) $18.7B $19.1B $22.4B $22.5B --
 
Levered Free Cash Flow $10.8B $8.3B $7.4B $10.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Netflix a Must-own Stock?
Is Netflix a Must-own Stock?

The early months of 2025 have been very hard on…

Why Did Bill Ackman Buy Uber Stock?
Why Did Bill Ackman Buy Uber Stock?

In February, Pershing Square manager Bill Ackman revealed that his…

Should You Buy Alibaba Stock Despite the Risks?
Should You Buy Alibaba Stock Despite the Risks?

Markets rebounded slightly after U.S. President Donald Trump announced a…

Stock Ideas

Buy
61
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 36x

Alerts

Sell
48
FI alert for Apr 26

Fiserv [FI] is up 0.33% over the past day.

Buy
66
FARO alert for Apr 26

Faro Technologies [FARO] is up 0.93% over the past day.

Buy
55
PI alert for Apr 25

Impinj [PI] is up 2.15% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock