Financhill
Sell
32

WEGZY Quote, Financials, Valuation and Earnings

Last price:
$8.74
Seasonality move :
0.64%
Day range:
$8.25 - $8.78
52-week range:
$6.31 - $10.36
Dividend yield:
1.63%
P/E ratio:
39.63x
P/S ratio:
5.31x
P/B ratio:
10.11x
Volume:
33.9K
Avg. volume:
36.5K
1-year change:
20.89%
Market cap:
$36.7B
Revenue:
$6.5B
EPS (TTM):
$0.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.4B $3.4B $4.4B $5.8B $6.5B
Revenue Growth (YoY) 2.8% 1.1% 27.84% 32.55% 12.28%
 
Cost of Revenues $2.4B $2.4B $3.1B $4.1B $4.3B
Gross Profit $1B $1.1B $1.3B $1.7B $2.2B
Gross Profit Margin 29.62% 31.13% 29.54% 29.08% 33.23%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $450.2M $423.5M $484.5M $590.8M $691.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $524.3M $503.2M $507.4M $726.1M $882.9M
Operating Income $478.5M $562.2M $785.2M $960.3M $1.3B
 
Net Interest Expenses $49.3M $21M -- $7.6M $39.1M
EBT. Incl. Unusual Items $457.7M $538.2M $804.1M $992.1M $1.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43.6M $68.7M $124.9M $163.4M $144.9M
Net Income to Company $457.7M $538.2M $804.1M $992.1M $1.3B
 
Minority Interest in Earnings -$4.5M -$10.8M -$13.3M -$12.6M -$27.2M
Net Income to Common Excl Extra Items $409.5M $458.6M $665.9M $816.1M $1.1B
 
Basic EPS (Cont. Ops) $0.10 $0.11 $0.16 $0.19 $0.27
Diluted EPS (Cont. Ops) $0.10 $0.11 $0.16 $0.19 $0.27
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.2B $4.2B
Weighted Average Diluted Share $4.2B $4.2B $4.2B $4.2B $4.2B
 
EBITDA $599.6M $641.6M $910.3M $1.1B $1.5B
EBIT $498.9M $553.2M $813.7M $1B $1.4B
 
Revenue (Reported) $3.4B $3.4B $4.4B $5.8B $6.5B
Operating Income (Reported) $478.5M $562.2M $785.2M $960.3M $1.3B
Operating Income (Adjusted) $498.9M $553.2M $813.7M $1B $1.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $894.3M $1.2B $1.5B $1.7B $1.8B
Revenue Growth (YoY) 5.9% 32.61% 27.29% 9.5% 7.46%
 
Cost of Revenues $612.8M $844.1M $1B $1.1B $1.2B
Gross Profit $281.6M $341.9M $461.3M $535.1M $612.5M
Gross Profit Margin 31.48% 28.83% 30.56% 32.37% 34.48%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $105.2M $127.8M $150.3M $172M $202.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $130.6M $147.9M $189.2M $211.4M $249.8M
Operating Income $151M $194M $272.1M $323.7M $362.7M
 
Net Interest Expenses $6M -- -- -- --
EBT. Incl. Unusual Items $146.3M $194.7M $275.5M $330.5M $374.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $24.6M $35.5M $51.5M $55M $75.1M
Net Income to Company $146M $200.1M $246.4M $339.7M $331.8M
 
Minority Interest in Earnings -$1.7M -$3.7M -$3.1M -$7M -$14.7M
Net Income to Common Excl Extra Items $120M $155.5M $221M $268.5M $284.5M
 
Basic EPS (Cont. Ops) $0.03 $0.04 $0.05 $0.06 $0.07
Diluted EPS (Cont. Ops) $0.03 $0.04 $0.05 $0.06 $0.01
Weighted Average Basic Share $4.2B $4.2B $4.2B $4.2B $4.2B
Weighted Average Diluted Share $4.2B $4.2B $4.2B $4.2B $4.2B
 
EBITDA $210.8M $249.9M $365.4M $416.8M $497.9M
EBIT $188.9M $225.1M $338.3M $384.6M $459.7M
 
Revenue (Reported) $894.3M $1.2B $1.5B $1.7B $1.8B
Operating Income (Reported) $151M $194M $272.1M $323.7M $362.7M
Operating Income (Adjusted) $188.9M $225.1M $338.3M $384.6M $459.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.4B $4.1B $5.4B $6.3B $6.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.4B $2.8B $3.9B $4.3B $4.6B
Gross Profit $1B $1.3B $1.5B $2B $2.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $424.1M $468.4M $552.8M $663.2M $762.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $508.2M $503.8M $654.6M $840.2M $954.5M
Operating Income $529.5M $760.7M $893.4M $1.2B $1.4B
 
Net Interest Expenses $29.9M -- -- -- $1.5M
EBT. Incl. Unusual Items $510.6M $787.1M $902.9M $1.3B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $65.4M $126.2M $147.9M $206.2M $193.3M
Net Income to Company $497.9M $825.2M $876.1M $1.3B $1.3B
 
Minority Interest in Earnings -$8.1M -$13.4M -$11.2M -$23.6M -$46.9M
Net Income to Common Excl Extra Items $437M $647.5M $743.8M $1B $1.2B
 
Basic EPS (Cont. Ops) $0.10 $0.15 $0.18 $0.24 $0.28
Diluted EPS (Cont. Ops) $0.10 $0.15 $0.18 $0.24 $0.22
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $696.4M $966.1M $1.1B $1.5B $1.8B
EBIT $605.9M $872.2M $995.3M $1.4B $1.6B
 
Revenue (Reported) $3.4B $4.1B $5.4B $6.3B $6.9B
Operating Income (Reported) $529.5M $760.7M $893.4M $1.2B $1.4B
Operating Income (Adjusted) $605.9M $872.2M $995.3M $1.4B $1.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.5B $3.2B $4.3B $4.8B $5.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.7B $2.2B $3.1B $3.2B $3.4B
Gross Profit $759.6M $968.6M $1.2B $1.6B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $310.3M $359.1M $429M $500.8M $572M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $371.7M $369.4M $513.2M $628.4M $702.4M
Operating Income $387.9M $599.2M $711.1M $952.7M $1B
 
Net Interest Expenses $23.8M -- $904.9K $7.4M $7.4M
EBT. Incl. Unusual Items $370.4M $625.9M $723.4M $986.3M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47.8M $106.3M $128.5M $171.5M $220.7M
Net Income to Company $349.6M $636.6M $708.7M $1B $1B
 
Minority Interest in Earnings -$7.2M -$9.7M -$7.6M -$18.7M -$38.2M
Net Income to Common Excl Extra Items $315.5M $510M $587.3M $796.1M $829.4M
 
Basic EPS (Cont. Ops) $0.08 $0.12 $0.14 $0.19 $0.20
Diluted EPS (Cont. Ops) $0.08 $0.12 $0.14 $0.19 $0.14
Weighted Average Basic Share $12.6B $12.6B $12.6B $12.6B $12.6B
Weighted Average Diluted Share $12.6B $12.6B $12.6B $12.6B $12.6B
 
EBITDA $530.2M $784.4M $898.3M $1.2B $1.4B
EBIT $464.5M $713M $818M $1.1B $1.3B
 
Revenue (Reported) $2.5B $3.2B $4.3B $4.8B $5.2B
Operating Income (Reported) $387.9M $599.2M $711.1M $952.7M $1B
Operating Income (Adjusted) $464.5M $713M $818M $1.1B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $483.5M $748.6M $487M $841.8M $1.3B
Short Term Investments $358.9M $114M $90.2M $100.6M $122.1M
Accounts Receivable, Net $682.6M $657.3M $774.7M $1.1B $1.3B
Inventory $700M $718.9M $1.2B $1.4B $1.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $96.3M $71.2M $110.3M $136.2M $150.6M
Total Current Assets $2.4B $2.4B $2.9B $3.7B $4.4B
 
Property Plant And Equipment $989.2M $938.1M $987.7M $1.2B $1.5B
Long-Term Investments -- -- -- -- --
Goodwill $277.9M $253.6M $244.4M $243M $251.9M
Other Intangibles $50.1M $53.2M $33.7M $45.2M $51.2M
Other Long-Term Assets $25.2M $22.7M $18.5M $13.7M $11M
Total Assets $3.9B $3.8B $4.3B $5.3B $6.5B
 
Accounts Payable $208.7M $240.3M $380.5M $385.1M $451.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $12.2M $12.3M $13.1M $19.5M $15M
Other Current Liabilities $221.5M $183.3M $163.6M $233M $322.6M
Total Current Liabilities $1.1B $1.1B $1.4B $1.9B $2.3B
 
Long-Term Debt $335.1M $200.9M $132.3M $217.8M $137M
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.5B $1.8B $2.4B $2.8B
 
Common Stock $1.4B $1.1B $987.7M $1.2B $1.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $2.2B $2.2B $2.4B $2.8B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $52.9M $70.6M $72.8M $78.2M $105.6M
Total Equity $2.2B $2.3B $2.5B $2.9B $3.7B
 
Total Liabilities and Equity $3.9B $3.8B $4.3B $5.3B $6.5B
Cash and Short Terms $842.4M $862.7M $577.3M $942.3M $1.5B
Total Debt $567.8M $324.4M $321M $654.3M $584.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $464.5M $442.4M $671.1M $1B $1B
Short Term Investments $174.2M $100.8M $96.3M $115.3M $117.1M
Accounts Receivable, Net $632.7M $802.9M $1B $1.2B $1.3B
Inventory $636.7M $1B $1.5B $1.5B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $77.9M $106.3M $121.8M $139.6M $176.4M
Total Current Assets $2.1B $2.7B $3.6B $4.1B $4.4B
 
Property Plant And Equipment $836M $953.3M $1.1B $1.4B $1.6B
Long-Term Investments -- -- -- -- --
Goodwill $239.6M $249.1M $240.6M $245.3M $303.9M
Other Intangibles $45.2M $49.5M $40.5M $48.1M $128.6M
Other Long-Term Assets $21.2M $16.9M $14.2M $13.4M $13.9M
Total Assets $3.4B $4.2B $5.1B $6B $6.7B
 
Accounts Payable $220.1M $363.4M $445.5M $456.7M $576M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $10M $9.1M $11.4M $14.4M $17.2M
Other Current Liabilities $115.7M $275.6M $118M $174.7M $325.7M
Total Current Liabilities $874.2M $1.4B $2B $2.2B $2.5B
 
Long-Term Debt $297.1M $111.4M $221.3M $130.8M $87.3M
Capital Leases -- -- -- -- --
Total Liabilities $1.4B $1.7B $2.5B $2.7B $2.9B
 
Common Stock $977.1M $1B $1.2B $1.3B $1.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $49.3M $71.9M $72.9M $94.7M $136.9M
Total Equity $2B $2.4B $2.6B $3.3B $3.8B
 
Total Liabilities and Equity $3.4B $4.2B $5.1B $6B $6.7B
Cash and Short Terms $638.6M $543.1M $767.3M $1.1B $1.1B
Total Debt $349.7M $301.8M $710.3M $565.7M $556.8M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $457.7M $538.2M $804.1M $992.1M $1.3B
Depreciation & Amoritzation $100.6M $88.4M $96.6M $109.7M $125.8M
Stock-Based Compensation $1.8M $2.4M $2M $2.3M $2.2M
Change in Accounts Receivable -$38.3M $95.6M -$250.5M -$151.3M -$88.8M
Change in Inventories -$79M -$86.1M -$496M -$276.4M $28.6M
Cash From Operations $483.9M $770M $196.1M $569.6M $1.4B
 
Capital Expenditures $133M $109.4M $157.4M $227.8M $332.3M
Cash Acquisitions -$30.9M -$28.3M -- -$37.8M -$15.8M
Cash From Investing -$15.2M $40.6M -$127M -$263M -$343.4M
 
Dividends Paid (Ex Special Dividend) -$172.7M -$172.7M -$307.8M -$366.1M -$462.5M
Special Dividend Paid
Long-Term Debt Issued $357.1M $41.4M $71.8M $824.9M $584.4M
Long-Term Debt Repaid -$704.7M -$328.1M -$44.8M -$409.4M -$708.1M
Repurchase of Common Stock -- -$854.3K -- -$2M -$8.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$536.6M -$462.5M -$289.7M $48.1M -$593.7M
 
Beginning Cash (CF) $559.5M $381.3M $722.8M $526.4M $891.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$67.8M $348.1M -$220.6M $354.6M $469.6M
Ending Cash (CF) $493.6M $762.6M $504.1M $863.2M $1.3B
 
Levered Free Cash Flow $350.9M $660.6M $38.8M $341.8M $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $188.5M $167.4M $283.5M $309.5M --
Depreciation & Amoritzation $26.8M $23.8M $31.1M $31.6M --
Stock-Based Compensation $907.8K $296.7K $774.2K $464.9K --
Change in Accounts Receivable $15.8M -$654.9K $83.2M $2.2M --
Change in Inventories -$47.8M -$145.7M $66M $87.4M --
Cash From Operations $294.3M $76.4M $284.1M $379.3M --
 
Capital Expenditures $38.7M $56.7M $82.3M $82.6M --
Cash Acquisitions -- -- -$19.3M -$1.8M --
Cash From Investing $18M -$45.9M -$101.1M -$82M --
 
Dividends Paid (Ex Special Dividend) -$8.8M $9.2M -$6.1M $10.2M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $28.1M $25.9M $47.8M $67.6M --
Long-Term Debt Repaid -$71.3M $1.1M -$65.2M -$71.4M --
Repurchase of Common Stock -$42.1K -- -$32.3K $176K --
Other Financing Activities -- -- -- -- --
Cash From Financing -$52.9M $34.1M -$15.6M $6.7M --
 
Beginning Cash (CF) $487.4M $458.5M $691.4M $1.1B --
Foreign Exchange Rate Adjustment -$2.9M $2.9M -$4.1M -$37.3M --
Additions / Reductions $259.3M $64.6M $167.5M $303.9M --
Ending Cash (CF) $762.6M $504.1M $863.2M $1.3B --
 
Levered Free Cash Flow $255.6M $19.7M $201.8M $296.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $497.9M $825.2M $876.1M $1.3B $1.3B
Depreciation & Amoritzation $88M $99.6M $102.4M $125.4M $133.9M
Stock-Based Compensation $1.9M $2.6M $1.9M $2.5M $4.4M
Change in Accounts Receivable $17.3M -$234M -$235.1M -$7.8M $7.7M
Change in Inventories -$17.8M -$398M -$488.1M $7.2M -$52.8M
Cash From Operations $688.5M $414M $361.9M $1.3B $1.2B
 
Capital Expenditures $117M $139.3M $202.2M $332M $294.9M
Cash Acquisitions -- -- -$18.6M -$33.3M -$343.3M
Cash From Investing -$57.7M -$63.1M -$207.9M -$362.5M -$634.2M
 
Dividends Paid (Ex Special Dividend) -$164.9M -$325.7M -$350.8M -$478.9M -$519M
Special Dividend Paid
Long-Term Debt Issued $69.8M $74M $803.1M $564.5M $664.6M
Long-Term Debt Repaid -$481.3M -$117.2M -$343.1M -$701.9M -$659M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$581.2M -$376.7M $97.7M -$615.9M -$511.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $49.6M -$25.9M $251.7M $333.2M $74.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $571.5M $274.6M $159.7M $979.6M $926M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $538.2M $804.1M $992.1M $1.3B $1B
Depreciation & Amoritzation $88.4M $96.6M $109.7M $125.8M $102.3M
Stock-Based Compensation $2.4M $2M $2.3M $2.2M $4M
Change in Accounts Receivable $95.6M -$250.5M -$151.3M -$88.8M $5.5M
Change in Inventories -$86.1M -$496M -$276.4M $28.6M -$140.2M
Cash From Operations $770M $196.1M $569.6M $1.4B $841.6M
 
Capital Expenditures $109.4M $157.4M $227.8M $332.3M $212.3M
Cash Acquisitions -- -- -$37.8M -$15.8M -$341.5M
Cash From Investing $40.6M -$127M -$263M -$343.4M -$552.2M
 
Dividends Paid (Ex Special Dividend) -$172.7M -$307.8M -$366.1M -$462.5M -$529.2M
Special Dividend Paid $6.4K $3.2K -- -- --
Long-Term Debt Issued $41.4M $71.8M $824.9M $584.4M $596.9M
Long-Term Debt Repaid -$328.1M -$44.8M -$409.4M -$708.1M -$587.6M
Repurchase of Common Stock -$854.3K -- -$2M -$8.1M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$462.5M -$289.7M $48.1M -$593.7M -$518.6M
 
Beginning Cash (CF) $1.6B $2.4B $2.3B $3.9B $3.8B
Foreign Exchange Rate Adjustment $33.2M $1.9M -$17.8M -$61.4M $46.3M
Additions / Reductions $348.1M -$220.6M $354.6M $469.6M -$229.1M
Ending Cash (CF) $1.9B $2.2B $2.6B $4.3B $3.5B
 
Levered Free Cash Flow $660.6M $38.8M $341.8M $1.1B $629.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock