Financhill
Sell
16

TUALF Quote, Financials, Valuation and Earnings

Last price:
$1.21
Seasonality move :
0%
Day range:
$1.21 - $1.21
52-week range:
$1.21 - $1.21
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
6.47x
P/B ratio:
1.73x
Volume:
--
Avg. volume:
--
1-year change:
--
Market cap:
$564.3M
Revenue:
$86.8M
EPS (TTM):
-$0.01
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue -- -- $42.1M $63.4M $86.8M
Revenue Growth (YoY) -- -- -- 50.38% 36.92%
 
Cost of Revenues -- -- $16.3M $21.5M $26.5M
Gross Profit -- -- $25.8M $41.9M $60.3M
Gross Profit Margin -- -- 61.2% 66.06% 69.46%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $10.6M $12.7M $15.9M
Other Inc / (Exp) -- -- -$13.9K -$369.5K -$104.5K
Operating Expenses -- -- $45.3M $52.1M $62.9M
Operating Income -- -- -$19.5M -$10.2M -$2.6M
 
Net Interest Expenses -- -- $1.2M -- --
EBT. Incl. Unusual Items -- -- -$20.7M -$10.1M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.1M $1.1M $1.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$19.6M -$11.3M -$3.2M
 
Basic EPS (Cont. Ops) -- -- -$0.04 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -- -- -$0.04 -$0.02 -$0.01
Weighted Average Basic Share -- -- $463.9M $464.7M $465.8M
Weighted Average Diluted Share -- -- $463.9M $464.7M $465.8M
 
EBITDA -- -- $11.4M $23.1M $37.9M
EBIT -- -- -$19.5M -$10M -$1.5M
 
Revenue (Reported) -- -- $42.1M $63.4M $86.8M
Operating Income (Reported) -- -- -$19.5M -$10.2M -$2.6M
Operating Income (Adjusted) -- -- -$19.5M -$10M -$1.5M
Period Ending 2016-09-30 2017-09-30 2018-09-30 2019-09-30 2020-09-30
Revenue -- -- -- -- $207.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- $207.9M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Revenue -- -- $41.8M $63.9M $87.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- $25.7M $42.2M $60.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $10.5M $12.8M $16M
Other Inc / (Exp) -- -- -$9.1K -$375.1K -$104.8K
Operating Expenses -- -- $45.1M $52.5M $63.2M
Operating Income -- -- -$19.4M -$10.3M -$2.6M
 
Net Interest Expenses -- -- $1.2M -- --
EBT. Incl. Unusual Items -- -- -$20.6M -$10.2M -$1.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -$1.1M $1.1M $1.6M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$19.5M -$11.4M -$3.3M
 
Basic EPS (Cont. Ops) -- -- -$0.04 -$0.02 -$0.01
Diluted EPS (Cont. Ops) -- -- -$0.04 -$0.02 -$0.01
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $11.3M $23.3M $38.1M
EBIT -- -- -$19.3M -$10.1M -$1.5M
 
Revenue (Reported) -- -- $41.8M $63.9M $87.1M
Operating Income (Reported) -- -- -$19.4M -$10.3M -$2.6M
Operating Income (Adjusted) -- -- -$19.3M -$10.1M -$1.5M
Period Ending 2021-01-12 2022-01-12 2023-01-12 2024-01-12
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents -- -- $12M $6.8M $15.1M
Short Term Investments -- -- $23.9M $26.2M $26.2M
Accounts Receivable, Net -- -- $1.3M $1.9M $2.4M
Inventory -- -- $106.5K $219.3K $501.5K
Prepaid Expenses -- -- $1.1M $977.1K $1.8M
Other Current Assets -- -- -- -- $496.3K
Total Current Assets -- -- $41.2M $36.5M $47.5M
 
Property Plant And Equipment -- -- $191.8M $206.5M $210.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $103.2M $100.3M $90.7M
Other Long-Term Assets -- -- $671.7K $886.3K $1M
Total Assets -- -- $345M $351.7M $355.1M
 
Accounts Payable -- -- $10.7M $4.2M $5.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $387.7K $410.1K $437.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $14.4M $19.6M $28.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $16.2M $21M $29.1M
 
Common Stock -- -- $380.4M $395M $392.9M
Other Common Equity Adj -- -- -$8.6M -$8.3M -$8M
Common Equity -- -- $328.8M $330.6M $326M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $328.8M $330.6M $326M
 
Total Liabilities and Equity -- -- $345M $351.7M $355.1M
Cash and Short Terms -- -- $35.9M $33M $41.2M
Total Debt -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Cash and Equivalents -- -- $12M $6.8M $15.1M
Short Term Investments -- -- $23.9M $26.2M $26.2M
Accounts Receivable, Net -- -- $1.3M $1.9M $2.4M
Inventory -- -- $106.5K $219.3K $501.5K
Prepaid Expenses -- -- $1.1M $977.1K $1.8M
Other Current Assets -- -- -- -- $496.3K
Total Current Assets -- -- $41.2M $36.5M $47.5M
 
Property Plant And Equipment -- -- $191.8M $206.5M $210.2M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- $103.2M $100.3M $90.7M
Other Long-Term Assets -- -- $671.7K $886.3K $1M
Total Assets -- -- $345M $351.7M $355.1M
 
Accounts Payable -- -- $10.7M $4.2M $5.3M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- $387.7K $410.1K $437.4K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- $14.4M $19.6M $28.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- $16.2M $21M $29.1M
 
Common Stock -- -- $380.4M $395M $392.9M
Other Common Equity Adj -- -- -$8.6M -$8.3M -$8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- $328.8M $330.6M $326M
 
Total Liabilities and Equity -- -- $345M $351.7M $355.1M
Cash and Short Terms -- -- $35.9M $33M $41.2M
Total Debt -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- $49.2M $32.8M $35.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$48.8M -$34.3M -$35.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$375.6K -$407K -$418K
Cash From Financing -- -- -$399.1K -$428.3K -$435K
 
Beginning Cash (CF) -- -- $44.8M $12.2M $6.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$32.6M -$5.3M $8.3M
Ending Cash (CF) -- -- $12.2M $6.7M $15M
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-12 2022-01-12 2023-01-12 2024-01-12
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-07-31 2021-07-31 2022-07-31 2023-07-31 2024-07-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- $49.2M $33.1M $35.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$48.6M -$34.6M -$35.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$373.3K -$410.6K -$419.6K
Cash From Financing -- -- -$398.8K -$432.1K -$436.7K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -$32.5M -$5.4M $8.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2022-01-12 2023-01-12 2024-01-12 2025-01-12 2026-01-12
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Broadcom Stock Overvalued?
Is Broadcom Stock Overvalued?

The semiconductor company Broadcom Inc. (NASDAQ:AVGO) is having a stellar…

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock