Financhill
Sell
1

TTFNF Quote, Financials, Valuation and Earnings

Last price:
$53.30
Seasonality move :
-1.33%
Day range:
$53.30 - $55.75
52-week range:
$52.09 - $75.39
Dividend yield:
6.39%
P/E ratio:
8.00x
P/S ratio:
0.64x
P/B ratio:
1.00x
Volume:
16.3K
Avg. volume:
36.7K
1-year change:
-27.29%
Market cap:
$118.3B
Revenue:
$195.6B
EPS (TTM):
$6.66
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119.7B $184.6B $263.3B $218.9B $195.6B
Revenue Growth (YoY) -32.08% 54.24% 42.61% -16.85% -10.66%
 
Cost of Revenues $100.1B $132.6B $182.1B $156.6B $140.1B
Gross Profit $19.6B $52B $81.2B $62.4B $55.5B
Gross Profit Margin 16.38% 28.17% 30.84% 28.49% 28.39%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.7B $3.1B -$5.8B $4B $3B
Operating Expenses $26.9B $28.1B $31.5B $31.5B $31.4B
Operating Income -$7.3B $23.9B $49.7B $30.9B $24.1B
 
Net Interest Expenses $1.4B $1.1B $609M $84M $290M
EBT. Incl. Unusual Items -$7B $26B $43.3B $34.8B $26.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $318M $9.6B $22.2B $13.3B $10.8B
Net Income to Company -$7.3B $16.4B $21B $21.5B $16B
 
Minority Interest in Earnings $94M -$334M -$518M -$126M -$273M
Net Income to Common Excl Extra Items -$7.2B $16B $20.5B $21.4B $15.8B
 
Basic EPS (Cont. Ops) -$2.90 $5.95 $7.91 $8.72 $6.74
Diluted EPS (Cont. Ops) -$2.90 $5.92 $7.85 $8.67 $6.69
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.4B $2.3B
Weighted Average Diluted Share $2.6B $2.6B $2.6B $2.4B $2.3B
 
EBITDA $17.9B $42.1B $59B $50.8B $42.3B
EBIT -$5B $27.7B $45.4B $37B $29.2B
 
Revenue (Reported) $119.7B $184.6B $263.3B $218.9B $195.6B
Operating Income (Reported) -$7.3B $23.9B $49.7B $30.9B $24.1B
Operating Income (Adjusted) -$5B $27.7B $45.4B $37B $29.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $32.3B $55.3B $64B $54.8B $47.1B
Revenue Growth (YoY) -25.44% 70.95% 15.65% -14.37% -13.97%
 
Cost of Revenues $24.1B $40.1B $44.1B $40.7B $33.4B
Gross Profit $8.3B $15.2B $19.9B $14.1B $13.7B
Gross Profit Margin 25.65% 27.52% 31.11% 25.7% 29.01%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $214M $1.6B -$2.5B $1.7B $1.1B
Operating Expenses $7B $7B $7.6B $7.3B $8B
Operating Income $1.3B $8.2B $12.3B $6.7B $5.6B
 
Net Interest Expenses $458M $306M $246M $107M $211M
EBT. Incl. Unusual Items $1.1B $9.6B $9.5B $8.4B $6.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $149M $3.6B $6.1B $3.3B $2.9B
Net Income to Company $903M $5.9B $3.4B $5B $4B
 
Minority Interest in Earnings -$12M -$66M -$177M $26M -$63M
Net Income to Common Excl Extra Items $891M $5.8B $3.3B $5.1B $4B
 
Basic EPS (Cont. Ops) $0.31 $2.19 $1.27 $2.11 $1.72
Diluted EPS (Cont. Ops) $0.31 $2.17 $1.26 $2.09 $1.70
Weighted Average Basic Share $2.9B $2.7B $2.6B $2.4B $2.1B
Weighted Average Diluted Share $2.9B $2.7B $2.6B $2.4B $2.3B
 
EBITDA $5.3B $14.3B $13B $12.9B $10.1B
EBIT $1.6B $10B $10.2B $9B $7.1B
 
Revenue (Reported) $32.3B $55.3B $64B $54.8B $47.1B
Operating Income (Reported) $1.3B $8.2B $12.3B $6.7B $5.6B
Operating Income (Adjusted) $1.6B $10B $10.2B $9B $7.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119.7B $184.6B $263.3B $218.9B $195.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.8B $132.2B $181.7B $155.8B $140.1B
Gross Profit $20B $52.5B $81.6B $63.1B $55.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $1.2B $2.4B -$6.4B $3.1B $3B
Operating Expenses $26.3B $27.6B $31.1B $31B $31.4B
Operating Income -$6.3B $24.8B $50.6B $32.2B $24.1B
 
Net Interest Expenses $1.9B $1.3B $880M $465M $290M
EBT. Incl. Unusual Items -$7B $26B $43.3B $34.8B $26.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $318M $9.6B $22.2B $13.3B $10.8B
Net Income to Company -$7.3B $16.4B $21B $21.5B $16B
 
Minority Interest in Earnings $94M -$334M -$518M -$126M -$273M
Net Income to Common Excl Extra Items -$7.2B $16B $20.5B $21.4B $15.8B
 
Basic EPS (Cont. Ops) -$2.91 $5.95 $7.90 $8.73 $6.72
Diluted EPS (Cont. Ops) -$2.91 $5.91 $7.83 $8.67 $6.66
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $18.1B $42.2B $59.4B $51.4B $42.3B
EBIT -$4.7B $27.9B $45.7B $37.6B $29.2B
 
Revenue (Reported) $119.7B $184.6B $263.3B $218.9B $195.6B
Operating Income (Reported) -$6.3B $24.8B $50.6B $32.2B $24.1B
Operating Income (Adjusted) -$4.7B $27.9B $45.7B $37.6B $29.2B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $184.6B $263.3B $218.9B $195.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $132.2B $181.7B $155.8B $140.1B --
Gross Profit $52.5B $81.6B $63.1B $55.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $2.4B -$6.4B $3.1B $3B --
Operating Expenses $27.6B $31.1B $31B $31.4B --
Operating Income $24.8B $50.6B $32.2B $24.1B --
 
Net Interest Expenses $1.3B $880M $491M $662M --
EBT. Incl. Unusual Items $26B $43.3B $34.8B $26.8B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $9.6B $22.2B $13.3B $10.8B --
Net Income to Company $16.4B $21B $21.5B $16B --
 
Minority Interest in Earnings -$334M -$518M -$126M -$273M --
Net Income to Common Excl Extra Items $16B $20.5B $21.4B $15.8B --
 
Basic EPS (Cont. Ops) $5.95 $7.90 $8.73 $6.72 --
Diluted EPS (Cont. Ops) $5.91 $7.83 $8.67 $6.66 --
Weighted Average Basic Share $10.8B $10.4B $9.8B $9.2B --
Weighted Average Diluted Share $10.8B $10.4B $9.8B $9.4B --
 
EBITDA $42.2B $59.4B $51.4B $42.3B --
EBIT $27.9B $45.7B $37.6B $29.2B --
 
Revenue (Reported) $184.6B $263.3B $218.9B $195.6B --
Operating Income (Reported) $24.8B $50.6B $32.2B $24.1B --
Operating Income (Adjusted) $27.9B $45.7B $37.6B $29.2B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.3B $21.3B $33B $27.3B $24B
Short Term Investments $4.5B $12.1B $8.6B $6.2B $6.5B
Accounts Receivable, Net $14.1B $22B $24.4B $23.4B $19.3B
Inventory $14.7B $20B $22.9B $19.3B $18.9B
Prepaid Expenses $1.8B $1.9B $1.5B $1.7B $2.5B
Other Current Assets $53M $53M $63M $60M $71M
Total Current Assets $79.7B $111.1B $125.7B $99.5B $96.6B
 
Property Plant And Equipment $130.8B $128B $128.1B $129.3B $128.9B
Long-Term Investments $26.7B $30.1B $27.4B $30.9B $33B
Goodwill $8.8B $8.8B $8.7B $10B $11.3B
Other Intangibles $2.2B $2.2B $2.3B $2.8B $3.1B
Other Long-Term Assets $65M $378M $301M $330M $154M
Total Assets $266.1B $293.5B $303.9B $283.7B $285.5B
 
Accounts Payable $23.6B $36.8B $41.3B $41.3B $39.9B
Accrued Expenses $2.4B $5.2B $2.3B $2.8B $3.2B
Current Portion Of Long-Term Debt $15.9B $13.6B $14.1B $7.9B $7.9B
Current Portion Of Capital Lease Obligations $1.2B $1.4B $1.4B $1.7B $2.1B
Other Current Liabilities $15.8B $27.7B $35.8B $21.1B $22.3B
Total Current Liabilities $64.7B $95.1B $109.8B $88.8B $88B
 
Long-Term Debt $58.6B $48B $41.5B $38.3B $41.2B
Capital Leases -- -- -- -- --
Total Liabilities $160B $178.5B $189.3B $164.2B $165.2B
 
Common Stock $8.3B $8.2B $8.2B $7.6B $7.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $103.7B $111.7B $111.7B $116.8B $117.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $3.3B $2.8B $2.7B $2.4B
Total Equity $106.1B $115B $114.6B $119.5B $120.3B
 
Total Liabilities and Equity $266.1B $293.5B $303.9B $283.7B $285.5B
Cash and Short Terms $35.8B $33.5B $41.6B $33.4B $30.5B
Total Debt $74.5B $61.7B $55.6B $46.1B $49.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.3B $21.3B $33B $27.3B $24B
Short Term Investments $4.5B $12.1B $8.6B $6.2B $6.5B
Accounts Receivable, Net $14.1B $22B $24.4B $23.4B $19.3B
Inventory $14.7B $20B $22.9B $19.3B $18.9B
Prepaid Expenses $1.8B $1.9B $1.5B $1.7B $2.5B
Other Current Assets $53M $53M $63M $60M $71M
Total Current Assets $79.7B $111.1B $125.7B $99.5B $96.6B
 
Property Plant And Equipment $130.8B $128B $128.1B $129.3B $128.9B
Long-Term Investments $26.7B $30.1B $27.4B $30.9B $33B
Goodwill $8.8B $8.8B $8.7B $10B $11.3B
Other Intangibles $2.2B $2.2B $2.3B $2.8B $3.1B
Other Long-Term Assets $65M $378M $301M $330M $154M
Total Assets $266.1B $293.5B $303.9B $283.7B $285.5B
 
Accounts Payable $23.6B $36.8B $41.3B $41.3B $39.9B
Accrued Expenses $2.4B $5.2B $2.3B $2.8B $3.2B
Current Portion Of Long-Term Debt $15.9B $13.6B $14.1B $7.9B $7.9B
Current Portion Of Capital Lease Obligations $1.2B $1.4B $1.4B $1.7B $2.1B
Other Current Liabilities $15.8B $27.7B $35.8B $21.1B $22.3B
Total Current Liabilities $64.7B $95.1B $109.8B $88.8B $88B
 
Long-Term Debt $58.6B $48B $41.5B $38.3B $41.2B
Capital Leases -- -- -- -- --
Total Liabilities $160B $178.5B $189.3B $164.2B $165.2B
 
Common Stock $8.3B $8.2B $8.2B $7.6B $7.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.4B $3.3B $2.8B $2.7B $2.4B
Total Equity $106.1B $115B $114.6B $119.5B $120.3B
 
Total Liabilities and Equity $266.1B $293.5B $303.9B $283.7B $285.5B
Cash and Short Terms $35.8B $33.5B $41.6B $33.4B $30.5B
Total Debt $74.5B $61.7B $55.6B $46.1B $49.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.3B $16.4B $21B $21.5B $16B
Depreciation & Amoritzation $22.9B $14.3B $13.7B $13.8B $13.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $4.8B -$6.8B -$3.3B $306M $3.9B
Change in Inventories $2.3B -$5.9B -$3.8B $3.2B -$203M
Cash From Operations $14.8B $30.4B $47.4B $40.7B $30.9B
 
Capital Expenditures $10.8B $12.3B $15.7B $17.7B $14.9B
Cash Acquisitions -$2.8B -$2.7B -$2.3B -$1.7B -$2.4B
Cash From Investing -$13.1B -$13.7B -$15.1B -$16.5B -$17.3B
 
Dividends Paid (Ex Special Dividend) -$6.7B -$8.2B -$10B -$7.5B -$7.7B
Special Dividend Paid
Long-Term Debt Issued $16.1B $3.2B $1.1B $189M $7.6B
Long-Term Debt Repaid -$315M -$672M -$379M -$1.5B -$802M
Repurchase of Common Stock -$611M -$1.8B -$7.7B -$9.2B -$8B
Other Financing Activities -$992M -$7.5B $3.4B $2.1B -$853M
Cash From Financing $1.4B -$25.5B -$19.3B -$29.7B -$14.4B
 
Beginning Cash (CF) $27.4B $31.3B $21.3B $33B $27.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B -$8.7B $13B -$5.5B -$903M
Ending Cash (CF) $31.3B $21.3B $33B $27.3B $25.8B
 
Levered Free Cash Flow $4B $18.1B $31.7B $23B $15.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.4B $5.1B $5.6B $5.8B --
Depreciation & Amoritzation $3.5B $4.6B $3.2B $3B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.6B $7.6B $5.1B $2.2B --
 
Capital Expenditures $2.4B $3.5B $5B $3.4B --
Cash Acquisitions -$1.9B -$1M -$1.4B -$29M --
Cash From Investing -$4.2B -$2.4B -$6.4B -$3.5B --
 
Dividends Paid (Ex Special Dividend) -$2.1B -$1.9B -$1.8B -$1.9B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2B $2B $118M $42M --
Long-Term Debt Repaid -$977M -$136M -$158M -$159M --
Repurchase of Common Stock -- -$1.2B -$2.1B -$2B --
Other Financing Activities -$213M $5.6B $1.3B $248M --
Cash From Financing -$1.9B $5B -$4B -$242M --
 
Beginning Cash (CF) $31.3B $21.3B $33B $27.3B --
Foreign Exchange Rate Adjustment -$538M -$291M $162M -$83M --
Additions / Reductions -$445M $10.2B -$5.2B -$1.5B --
Ending Cash (CF) $30.3B $31.3B $28B $25.6B --
 
Levered Free Cash Flow $3.2B $4.2B $165M -$1.3B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$7.3B $16.4B $21B $21.5B $16B
Depreciation & Amoritzation $22.9B $14.3B $13.7B $13.8B $13.1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $14.8B $30.4B $47.4B $40.7B $30.9B
 
Capital Expenditures $10.8B $12.3B $15.7B $17.7B $14.9B
Cash Acquisitions -$2.8B -$2.7B -$2.3B -$1.7B -$2.4B
Cash From Investing -$13.1B -$13.7B -$15.1B -$16.5B -$17.3B
 
Dividends Paid (Ex Special Dividend) -$6.7B -$8.2B -$10B -$7.5B -$7.7B
Special Dividend Paid
Long-Term Debt Issued $16.1B $3.2B $1.1B $189M $7.6B
Long-Term Debt Repaid -$315M -$672M -$379M -$1.5B -$802M
Repurchase of Common Stock -$611M -- -$7.7B -$9.2B -$8B
Other Financing Activities -$992M -$7.5B $3.4B $2.1B -$853M
Cash From Financing $1.4B -$25.5B -$19.3B -$29.7B -$14.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.1B -$8.7B $13B -$5.5B -$903M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4B $18.1B $31.7B $23B $15.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.4B $5.1B $5.6B $5.8B --
Depreciation & Amoritzation $3.5B $4.6B $3.2B $3B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.6B $7.6B $5.1B $2.2B --
 
Capital Expenditures $2.4B $3.5B $5B $3.4B --
Cash Acquisitions -$1.9B -$1M -$1.4B -$29M --
Cash From Investing -$4.2B -$2.4B -$6.4B -$3.5B --
 
Dividends Paid (Ex Special Dividend) -$2.1B -$1.9B -$1.8B -$1.9B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2B $2B $118M $42M --
Long-Term Debt Repaid -$977M -$136M -$158M -$159M --
Repurchase of Common Stock -- -$1.2B -$2.1B -$2B --
Other Financing Activities -$213M $5.6B $1.3B $248M --
Cash From Financing -$1.9B $5B -$4B -$242M --
 
Beginning Cash (CF) $31.3B $21.3B $33B $27.3B --
Foreign Exchange Rate Adjustment -$538M -$291M $162M -$83M --
Additions / Reductions -$445M $10.2B -$5.2B -$1.5B --
Ending Cash (CF) $30.3B $31.3B $28B $25.6B --
 
Levered Free Cash Flow $3.2B $4.2B $165M -$1.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

How Bad Will the Stock Market Get?
How Bad Will the Stock Market Get?

In recent trading days, global stock markets have seen massive…

Is JOBY Stock a Buy, Sell or Hold?
Is JOBY Stock a Buy, Sell or Hold?

Joby Aviation (NYSE:JOBY) got started with the big idea of…

Stock Ideas

Sell
36
Is MSFT Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 30x

Sell
30
Is AAPL Stock a Buy?

Market Cap: $2.6T
P/E Ratio: 28x

Sell
33
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 33x

Alerts

Buy
55
SLNO alert for Apr 9

Soleno Therapeutics [SLNO] is up 0.46% over the past day.

Sell
20
HELE alert for Apr 9

Helen Of Troy [HELE] is up 0.94% over the past day.

Sell
18
OXM alert for Apr 9

Oxford Industries [OXM] is up 2.93% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock