Financhill
Sell
29

SSUMY Quote, Financials, Valuation and Earnings

Last price:
$20.45
Seasonality move :
1.47%
Day range:
$20.00 - $20.70
52-week range:
$19.00 - $28.90
Dividend yield:
4.03%
P/E ratio:
9.98x
P/S ratio:
0.53x
P/B ratio:
0.81x
Volume:
69.6K
Avg. volume:
62.7K
1-year change:
-8.25%
Market cap:
$24.7B
Revenue:
$47.9B
EPS (TTM):
$2.11
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $48.8B $43.8B $48.9B $50.5B $47.9B
Revenue Growth (YoY) 1.25% -10.14% 11.71% 3.15% -5.16%
 
Cost of Revenues $40.7B $36.9B $40B $41.3B $38.6B
Gross Profit $8B $6.9B $9B $9.1B $9.3B
Gross Profit Margin 16.49% 15.7% 18.37% 18.11% 19.43%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2B $6.4B $6.4B $6B $6.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.1B $6.6B $5.9B $6B $6.6B
Operating Income $2B $252.5M $3.1B $3.1B $2.7B
 
Net Interest Expenses $143.3M $52.1M $10.7M $84.8M $113.1M
EBT. Incl. Unusual Items $2.3B -$888.8M $5.3B $5.4B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $574.2M $379.9M $939.3M $917.4M $703.6M
Net Income to Company $1.7B -$1.3B $4.3B $4.4B $3B
 
Minority Interest in Earnings -$167.1M -$175.3M -$185.9M -$251.2M -$275.6M
Net Income to Common Excl Extra Items $1.6B -$1.4B $4.1B $4.2B $2.7B
 
Basic EPS (Cont. Ops) $1.26 -$1.15 $3.30 $3.35 $2.19
Diluted EPS (Cont. Ops) $1.26 -$1.15 $3.30 $3.35 $2.19
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.2B $1.2B
Weighted Average Diluted Share $1.3B $1.2B $1.3B $1.2B $1.2B
 
EBITDA $4.3B $1B $7B $7.2B $5.7B
EBIT $2.7B -$599.3M $5.5B $5.8B $4.3B
 
Revenue (Reported) $48.8B $43.8B $48.9B $50.5B $47.9B
Operating Income (Reported) $2B $252.5M $3.1B $3.1B $2.7B
Operating Income (Adjusted) $2.7B -$599.3M $5.5B $5.8B $4.3B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $9.6B $11.6B $12.5B $12.2B $11.4B
Revenue Growth (YoY) -19.44% 20.17% 7.78% -2.29% -6.69%
 
Cost of Revenues $8B $9.4B $10.2B $9.9B $9.2B
Gross Profit $1.6B $2.1B $2.3B $2.2B $2.2B
Gross Profit Margin 16.73% 18.59% 18.3% 18.35% 19.47%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $1.5B $1.6B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.5B $1.6B $1.6B
Operating Income $159.1M $644.2M $822.3M $637.9M $632.6M
 
Net Interest Expenses $19.8M $6.8M $4.5M $33.4M $30.4M
EBT. Incl. Unusual Items -$280.3M $1.3B $1.6B $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.5M $229.5M $314.1M $160.9M $200.9M
Net Income to Company -$343.8M $1B $1.2B $998.7M --
 
Minority Interest in Earnings -$38.1M -$48.5M -$48M -$55.5M -$59.7M
Net Income to Common Excl Extra Items -$381.9M $980.3M $1.2B $943.2M $810.3M
 
Basic EPS (Cont. Ops) -$0.31 $0.78 $0.96 $0.77 $0.67
Diluted EPS (Cont. Ops) -$0.31 $0.78 $0.96 $0.77 $0.67
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.3B $1.3B $1.2B $1.2B
 
EBITDA $170.2M $1.7B $2B $1.6B $1.6B
EBIT -$199.6M $1.3B $1.6B $1.3B $1.2B
 
Revenue (Reported) $9.6B $11.6B $12.5B $12.2B $11.4B
Operating Income (Reported) $159.1M $644.2M $822.3M $637.9M $632.6M
Operating Income (Adjusted) -$199.6M $1.3B $1.6B $1.3B $1.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $46.4B $45.8B $49.7B $50.2B $47B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $38.9B $38.4B $40.6B $41.1B $37.8B
Gross Profit $7.6B $7.4B $9.1B $9.1B $9.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3B $6.4B $6.3B $6.2B $6.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.1B $6.7B $5.8B $6.2B $6.6B
Operating Income $1.4B $737.5M $3.3B $2.9B $2.7B
 
Net Interest Expenses $120.3M $38.8M $8.7M $113.6M $110.6M
EBT. Incl. Unusual Items $1B $648.1M $5.6B $4.9B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $363.2M $546M $1B $761.6M $741.5M
Net Income to Company $642.7M $103.9M $4.5B $4.2B --
 
Minority Interest in Earnings -$173.6M -$185.8M -$185.7M -$258M -$278.3M
Net Income to Common Excl Extra Items $470.5M -$83.7M $4.3B $3.9B $2.6B
 
Basic EPS (Cont. Ops) $0.38 -$0.07 $3.48 $3.16 $2.11
Diluted EPS (Cont. Ops) $0.38 -$0.07 $3.47 $3.16 $2.11
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $2.5B $7.3B $6.8B $5.6B
EBIT $1.4B $917.8M $5.8B $5.5B $4.2B
 
Revenue (Reported) $46.4B $45.8B $49.7B $50.2B $47B
Operating Income (Reported) $1.4B $737.5M $3.3B $2.9B $2.7B
Operating Income (Adjusted) $1.4B $917.8M $5.8B $5.5B $4.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $9.6B $11.6B $12.5B $12.2B $11.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $8B $9.4B $10.2B $9.9B $9.2B
Gross Profit $1.6B $2.1B $2.3B $2.2B $2.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.5B $1.5B $1.6B $1.6B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.5B $1.5B $1.6B $1.6B
Operating Income $159.1M $644.2M $822.3M $637.9M $632.6M
 
Net Interest Expenses $19.8M $6.8M $4.5M $33.4M $30.4M
EBT. Incl. Unusual Items -$280.3M $1.3B $1.6B $1.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $63.5M $229.5M $314.1M $160.9M $200.9M
Net Income to Company -$343.8M $1B $1.2B $998.7M --
 
Minority Interest in Earnings -$38.1M -$48.5M -$48M -$55.5M -$59.7M
Net Income to Common Excl Extra Items -$381.9M $980.3M $1.2B $943.2M $810.3M
 
Basic EPS (Cont. Ops) -$0.31 $0.78 $0.96 $0.77 $0.67
Diluted EPS (Cont. Ops) -$0.31 $0.78 $0.96 $0.77 $0.67
Weighted Average Basic Share $1.2B $1.3B $1.3B $1.2B $1.2B
Weighted Average Diluted Share $1.2B $1.3B $1.3B $1.2B $1.2B
 
EBITDA $170.2M $1.7B $2B $1.6B $1.6B
EBIT -$199.6M $1.3B $1.6B $1.3B $1.2B
 
Revenue (Reported) $9.6B $11.6B $12.5B $12.2B $11.4B
Operating Income (Reported) $159.1M $644.2M $822.3M $637.9M $632.6M
Operating Income (Adjusted) -$199.6M $1.3B $1.6B $1.3B $1.2B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $6.6B $5.4B $6B $4.9B $4.4B
Short Term Investments $1.2B $1.2B $2.2B $1B $1.3B
Accounts Receivable, Net $11.4B $11.8B $13.3B $12.6B $12.3B
Inventory $8.6B $7.2B $8.7B $10.4B $9.8B
Prepaid Expenses $1.2B $1.2B $956.9M $1B $866.4M
Other Current Assets $2.7B $2.9B $4.2B $3.3B $3B
Total Current Assets $32.7B $31.7B $38.1B $36.6B $34.6B
 
Property Plant And Equipment $9.8B $9.5B $8.4B $7.9B $7.6B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- $358M $473.1M $442.4M $485M
Total Assets $75.2B $73.2B $78.5B $75.8B $72.9B
 
Accounts Payable $10B $11.5B $13.2B $12.4B $11.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $609.5M $644.9M $604.8M $570.8M $513M
Other Current Liabilities $781.1M $733.7M $1B $848.8M $743.6M
Total Current Liabilities $21.2B $20.6B $25.2B $22.3B $20.7B
 
Long-Term Debt $22.5B $22.1B $19.8B $18.5B $16.2B
Capital Leases -- -- -- -- --
Total Liabilities $50.3B $48.8B $50.8B $46B $42B
 
Common Stock $2B $2B $1.8B $1.7B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $23.5B $22.9B $26.2B $28.4B $29.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $1.5B $1.5B $1.5B $1.5B
Total Equity $24.9B $24.4B $27.7B $29.8B $30.9B
 
Total Liabilities and Equity $75.2B $73.2B $78.5B $75.8B $72.9B
Cash and Short Terms $7.7B $6.6B $8.2B $6B $5.7B
Total Debt $29.5B $26.4B $24.8B $23.7B $21.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.6B $6B $4.7B $4.4B $4.7B
Short Term Investments $893.4M $2.4B $2.3B $1.3B $1.1B
Accounts Receivable, Net $10.4B $11.9B $12.4B $11B $12.3B
Inventory $8.3B $8.3B $8.9B $9.5B $10.6B
Prepaid Expenses $1.8B $1.2B $899.1M $879M $1B
Other Current Assets $4B $3.4B $3.3B $3B $3.4B
Total Current Assets $31B $35.3B $35B $33.3B $35.7B
 
Property Plant And Equipment $9.9B $9.3B $7.6B $7.5B $8.3B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- $344.9M $423.8M $533.2M
Total Assets $73.4B $77.1B $72.6B $71.8B $75.6B
 
Accounts Payable $10B $11.2B $11.8B $10.7B $10.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $617.3M $612.7M $494.2M $531.8M $523.6M
Other Current Liabilities $612.8M $792.1M $1B $821.7M $820.3M
Total Current Liabilities $19.1B $23.3B $22.2B $19.7B $20.2B
 
Long-Term Debt $23B $21.5B $17.2B $16.9B $17.7B
Capital Leases -- -- -- -- --
Total Liabilities $48.7B $50.9B $44.6B $41.3B $43.3B
 
Common Stock $2.1B $2B $1.5B $1.5B $1.5B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.4B $1.5B $1.3B $1.4B $1.7B
Total Equity $24.7B $26.2B $28B $30.6B $32.3B
 
Total Liabilities and Equity $73.4B $77.1B $72.6B $71.8B $75.6B
Cash and Short Terms $6.5B $8.4B $7B $5.7B $5.9B
Total Debt $28.3B $26.9B $21.2B $21.4B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.7B -$1.3B $4.3B $4.4B $3B
Depreciation & Amoritzation $1.5B $1.6B $1.5B $1.4B $1.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.2B -$97.9M -$1.8B -$73.4M -$530.5M
Change in Inventories $4.6M $2.1B -$1.3B -$2B -$28M
Cash From Operations $3B $4.4B $1.7B $1.7B $4.2B
 
Capital Expenditures $707.9M $625.8M $621M $520.6M $647.1M
Cash Acquisitions -$531.2M -$147.7M $551.8M -- --
Cash From Investing -$1.9B -$1.1B $436.8M -$677.8M -$1.5B
 
Dividends Paid (Ex Special Dividend) -$953.9M -$825M -$890.6M -$1.1B -$1B
Special Dividend Paid
Long-Term Debt Issued $4.2B $2.6B $3.2B $2.8B $2.3B
Long-Term Debt Repaid -$5B -$3.6B -$3.3B -$3.1B -$2.6B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$9M $896.2K -$12.6M -$19.1M $21.4M
Cash From Financing -$531.3M -$4.4B -$1.2B -$1.9B -$2.9B
 
Beginning Cash (CF) $6.1B $6.7B $5.3B $5.4B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $602.3M -$1.1B $919.1M -$808.6M -$179.1M
Ending Cash (CF) $6.5B $5.7B $6.5B $4.9B $4.6B
 
Levered Free Cash Flow $2.3B $3.8B $1.1B $1.2B $3.6B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$325.9M -$308.6M $1.2B $974.5M $37.8M
Depreciation & Amoritzation $420.3M $415.3M $389.1M $385.5M $400.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $842.1M -$510.2M -$335.6M $767.7M -$519.7M
Change in Inventories $657.4M $1B -$194.9M -$682.6M -$229.2M
Cash From Operations $1.3B $1.2B $1.4B $885.3M $1.7B
 
Capital Expenditures $202.9M $132.7M $155.1M $148.9M $271.8M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$240.2M -$514.4M $584.7M -$52.1M -$221.1M
 
Dividends Paid (Ex Special Dividend) -$454.4K $12.4M -$11.1M -$47.8M -$23.2M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.3B $1.1B $728.6M $1.5B $648.8M
Long-Term Debt Repaid -$1.2B -$1.2B -$933.4M -$529.9M -$843.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$12.8M $3.6M $1.3M $1.1M $5.8M
Cash From Financing -$389.4M -$1.1B -$1.1B -$1.1B -$1.3B
 
Beginning Cash (CF) $6B $6B $5.5B $4.9B $4.3B
Foreign Exchange Rate Adjustment -$102.5M $124.2M $242.6M $5.1M $126.4M
Additions / Reductions $653.4M -$395.9M $817.1M -$261.2M $97.3M
Ending Cash (CF) $6.5B $5.7B $6.5B $4.9B $4.6B
 
Levered Free Cash Flow $1.1B $1.1B $1.2B $736.4M $1.4B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $642.7M $103.9M $4.5B $4.2B --
Depreciation & Amoritzation $1.5B $1.6B $1.5B $1.4B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.9B -$939.2M -$2.1B $888.7M --
Change in Inventories -$18.8M $1.7B -$1.2B -$1.3B --
Cash From Operations $3B $4.5B $1.8B $2.2B $3.8B
 
Capital Expenditures $696.2M $691M $543.1M $488.4M $525.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.6B -$665.7M -$35.4M -$622M --
 
Dividends Paid (Ex Special Dividend) -$928.4M -$818.3M -$1.1B -$1B -$503.8M
Special Dividend Paid
Long-Term Debt Issued $3.9B $2.7B $3.4B $2.4B --
Long-Term Debt Repaid -$5B -$3.5B -$3.4B -$2.7B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$11.5M -$11.1M -$14.3M $3.4M --
Cash From Financing -$2.1B -$3.6B -$1.9B -$1.6B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$615.5M $213.2M -$69.9M -$7.2M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $3.8B $1.3B $1.8B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$1.3B $4.3B $4.4B $3B --
Depreciation & Amoritzation $1.6B $1.5B $1.4B $1.4B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$97.9M -$1.8B -$73.4M -$530.5M --
Change in Inventories $2.1B -$1.3B -$2B -$28M --
Cash From Operations $4.4B $1.7B $1.7B $4.2B --
 
Capital Expenditures $625.8M $621M $520.6M $647.1M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.1B $436.8M -$677.8M -$1.5B --
 
Dividends Paid (Ex Special Dividend) -$825M -$890.6M -$1.1B -$1B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $3.2B $2.8B $2.3B --
Long-Term Debt Repaid -$3.6B -$3.3B -$3.1B -$2.6B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $896.2K -$12.6M -$19.1M $21.4M --
Cash From Financing -$4.4B -$1.2B -$1.9B -$2.9B --
 
Beginning Cash (CF) $23.8B $22.9B $20.9B $18.8B --
Foreign Exchange Rate Adjustment $76.9M $362.3M $199.6M $228.1M --
Additions / Reductions -$1.1B $919.1M -$808.6M -$179.1M --
Ending Cash (CF) $22.8B $23.9B $20.1B $18.7B --
 
Levered Free Cash Flow $3.8B $1.1B $1.2B $3.6B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock