Financhill
Sell
38

SDVKY Quote, Financials, Valuation and Earnings

Last price:
$18.21
Seasonality move :
5.54%
Day range:
$18.13 - $18.45
52-week range:
$17.76 - $23.50
Dividend yield:
2.79%
P/E ratio:
19.75x
P/S ratio:
1.96x
P/B ratio:
2.57x
Volume:
110.4K
Avg. volume:
117.2K
1-year change:
-11.21%
Market cap:
$22.8B
Revenue:
$11.9B
EPS (TTM):
$0.92
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $10.9B $9.4B $10B $11.2B $11.9B
Revenue Growth (YoY) -5.21% -13.64% 6.09% 11.86% 6.69%
 
Cost of Revenues $6.5B $5.9B $5.7B $6.7B $7B
Gross Profit $4.4B $3.5B $4.3B $4.5B $4.9B
Gross Profit Margin 40.27% 37.31% 42.83% 40.39% 41.14%
 
R&D Expenses $389M $374.6M $405.2M $417.3M $424M
Selling, General & Admin $2.3B $1.8B $1.8B $2.2B $2.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.7B $2.2B $2.3B $2.6B $2.7B
Operating Income $1.7B $1.4B $2B $1.9B $2.2B
 
Net Interest Expenses $116.1M $80M $63.9M $121.8M $192.4M
EBT. Incl. Unusual Items $1.3B $1.2B $2B $1.8B $1.9B
Earnings of Discontinued Ops. -$21.7M -$3.5M $163.2M -$162.3M --
Income Tax Expense $362.2M $274.9M $435.9M $486.9M $424.4M
Net Income to Company $1.3B $1.2B $2.2B $2.1B $1.9B
 
Minority Interest in Earnings $1.7M $1.5M -$2.7M -$1.3M -$94.5K
Net Income to Common Excl Extra Items $904M $954.1M $1.7B $1.1B $1.4B
 
Basic EPS (Cont. Ops) $0.72 $0.76 $1.35 $0.89 $1.15
Diluted EPS (Cont. Ops) $0.72 $0.76 $1.35 $0.89 $1.15
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $2.5B $2B $2.8B $2.6B $2.8B
EBIT $1.4B $1.3B $2.1B $1.9B $2.1B
 
Revenue (Reported) $10.9B $9.4B $10B $11.2B $11.9B
Operating Income (Reported) $1.7B $1.4B $2B $1.9B $2.2B
Operating Income (Adjusted) $1.4B $1.3B $2.1B $1.9B $2.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.3B $2.5B $2.8B $2.9B $2.9B
Revenue Growth (YoY) -13.32% 10.54% 10.97% 4.54% 0.08%
 
Cost of Revenues $1.4B $1.5B $1.7B $1.7B $1.7B
Gross Profit $882.1M $1.1B $1.1B $1.2B $1.2B
Gross Profit Margin 38.76% 41.91% 39.63% 41.06% 40.25%
 
R&D Expenses $83M $94.9M $91.9M $97.2M $99.4M
Selling, General & Admin $386.3M $449.8M $517.8M $556.9M $549.4M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $491.5M $569.4M $628.4M $663.7M $700.8M
Operating Income $390.6M $484.7M $477.8M $534.4M $474.7M
 
Net Interest Expenses -- $4.5M $17.4M $70.5M $50.6M
EBT. Incl. Unusual Items $450.5M $480M $460.4M $463.9M $424.2M
Earnings of Discontinued Ops. -$338.9K $36.2M -$345.5M -- --
Income Tax Expense $90.6M $62.4M $136.5M $102.3M $112.1M
Net Income to Company $487.5M $454.8M $404.8M $440.4M $441.6M
 
Minority Interest in Earnings $113K -$810.5K -$1.1M -$463.5K -$192.7K
Net Income to Common Excl Extra Items $359.7M $453.1M -$22.8M $361.1M $311.9M
 
Basic EPS (Cont. Ops) $0.29 $0.36 -$0.02 $0.29 $0.25
Diluted EPS (Cont. Ops) $0.29 $0.36 -$0.02 $0.29 $0.25
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $623.7M $688.2M $655M $721.3M $676.1M
EBIT $468.2M $509.3M $498.3M $548.3M $490.2M
 
Revenue (Reported) $2.3B $2.5B $2.8B $2.9B $2.9B
Operating Income (Reported) $390.6M $484.7M $477.8M $534.4M $474.7M
Operating Income (Adjusted) $468.2M $509.3M $498.3M $548.3M $490.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $9.6B $9.7B $11.1B $11.9B $11.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6B $5.6B $6.6B $7B $7B
Gross Profit $3.6B $4.1B $4.5B $4.9B $4.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $355M $401.9M $423.9M $422.2M $456.5M
Selling, General & Admin $1.9B $1.8B $2.2B $2.3B $2.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.4B $2.1B $2.6B $2.8B $2.9B
Operating Income $1.2B $2B $1.9B $2B $1.8B
 
Net Interest Expenses -- $152.3M $60.4M $224.7M $211.6M
EBT. Incl. Unusual Items $901.6M $1.8B $1.9B $1.8B $1.6B
Earnings of Discontinued Ops. -$8.5M $112.1M -$89.9M $1.5M --
Income Tax Expense $246.2M $376.3M $507M $451.9M $395.8M
Net Income to Company $934.3M $1.7B $2B $2.2B $1.6B
 
Minority Interest in Earnings $2.4M -$1.1M -$3.7M -$1.6M -$2.1K
Net Income to Common Excl Extra Items $649.2M $1.6B $1.3B $1.4B $1.2B
 
Basic EPS (Cont. Ops) $0.52 $1.24 $1.00 $1.09 $0.92
Diluted EPS (Cont. Ops) $0.52 $1.24 $1.00 $1.09 $0.92
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2B $2.6B $2.7B $2.8B $2.6B
EBIT $989.7M $1.9B $2B $2.1B $1.8B
 
Revenue (Reported) $9.6B $9.7B $11.1B $11.9B $11.7B
Operating Income (Reported) $1.2B $2B $1.9B $2B $1.8B
Operating Income (Adjusted) $989.7M $1.9B $2B $2.1B $1.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.8B $7.1B $8.2B $9B $8.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3B $4B $4.9B $5.3B $5.2B
Gross Profit $2.5B $3.1B $3.3B $3.7B $3.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $262.9M $290.3M $309.8M $315.4M $347.5M
Selling, General & Admin $1.3B $1.3B $1.7B $1.8B $1.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.7B $1.6B $2B $2.1B $2.2B
Operating Income $833.7M $1.5B $1.4B $1.6B $1.2B
 
Net Interest Expenses $43.3M $51.6M $49.5M $188.2M $152.2M
EBT. Incl. Unusual Items $852.5M $1.4B $1.3B $1.4B $1.1B
Earnings of Discontinued Ops. -$2M $113.6M -$139.2M -- --
Income Tax Expense $188.2M $286.3M $358.4M $326.9M $297.8M
Net Income to Company $888.2M $1.4B $1.2B $1.3B $1.1B
 
Minority Interest in Earnings $1.5M -$1.2M -$2.3M -$177.2K -$96.3K
Net Income to Common Excl Extra Items $663.8M $1.3B $815.5M $1B $756.8M
 
Basic EPS (Cont. Ops) $0.53 $1.00 $0.65 $0.83 $0.60
Diluted EPS (Cont. Ops) $0.53 $1.00 $0.65 $0.83 $0.60
Weighted Average Basic Share $3.8B $3.8B $3.8B $3.8B $3.8B
Weighted Average Diluted Share $3.8B $3.8B $3.8B $3.8B $3.8B
 
EBITDA $1.4B $2B $1.9B $2.2B $1.8B
EBIT $930.8M $1.5B $1.4B $1.6B $1.3B
 
Revenue (Reported) $6.8B $7.1B $8.2B $9B $8.7B
Operating Income (Reported) $833.7M $1.5B $1.4B $1.6B $1.2B
Operating Income (Adjusted) $930.8M $1.5B $1.4B $1.6B $1.3B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.8B $2.9B $1.5B $1B $433.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.6B $1.5B $1.9B $1.8B $1.8B
Inventory $2.6B $2.6B $3.3B $3.4B $3.4B
Prepaid Expenses $26.6M $22.5M $41.3M $37.2M $33.1M
Other Current Assets $107K -$244.2K -- $95.9K $99.3K
Total Current Assets $7B $7.8B $7.8B $7.2B $7.2B
 
Property Plant And Equipment $3.1B $3.3B $3.3B $2.6B $2.7B
Long-Term Investments -- -- -- -- --
Goodwill $1.5B $1.8B $3.8B $4.6B $4.6B
Other Intangibles $609.3M $743.5M $1.5B $1.8B $1.8B
Other Long-Term Assets -- -- -- -- --
Total Assets $12.9B $14.5B $17.2B $17B $17.3B
 
Accounts Payable $813.1M $851.7M $1.3B $1.1B $942.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $84.8M $97.1M $104.1M $101.6M $110.7M
Other Current Liabilities $213.9M $201.5M $276.1M $297.6M $301.7M
Total Current Liabilities $3.1B $3.4B $4.7B $4.1B $4.4B
 
Long-Term Debt $1.6B $1.4B $2.3B $3.7B $2.8B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $6.6B $8.6B $9.2B $8.6B
 
Common Stock $161.1M $183.8M $166.4M $144.4M $149.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $6.6B $7.9B $8.5B $7.8B $8.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1.5M $122.1K $14.6M $4.1M $6.6M
Total Equity $6.6B $7.9B $8.5B $7.8B $8.7B
 
Total Liabilities and Equity $12.9B $14.5B $17.2B $17B $17.3B
Cash and Short Terms $1.8B $2.9B $1.5B $1B $433.4M
Total Debt $1.9B $1.8B $3.4B $4.5B $3.9B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.6B $1.2B $1.3B $457.9M $400.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.1B $2.7B $2.7B $2.9B $3.4B
Inventory $2.6B $3.2B $3.2B $3.5B $3.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $7.4B $7B $7.2B $6.8B $7.3B
 
Property Plant And Equipment $3.1B $3.3B $2.3B $2.6B $2.9B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $13.4B $15.2B $15.8B $16.6B $17.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $2.6B $3.2B $2.9B $3B $3.3B
Total Current Liabilities $3B $4.2B $4B $3.8B $4.5B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6B $7.1B $8.7B $8.4B $9B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $111.5K $2.2M $3.6M $10M $7.2M
Total Equity $7.4B $8.1B $7.2B $8.2B $8.9B
 
Total Liabilities and Equity $13.4B $15.2B $15.8B $16.6B $17.9B
Cash and Short Terms $2.6B $1.2B $1.3B $457.9M $400.2M
Total Debt $3B $3.3B $5.3B $4.8B $5.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.3B $1.2B $2.2B $2.1B $1.9B
Depreciation & Amoritzation $1.1B $651.5M $700.4M $662.8M $704.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $123.7M $167.5M -$406.2M -$210.1M -$16.2M
Change in Inventories $50.2M $94.7M -$612.8M -$904.3M $27.6M
Cash From Operations $1.8B $1.7B $1.5B $1B $1.8B
 
Capital Expenditures $437.9M $349.3M $418M $451.7M $505.7M
Cash Acquisitions -$187.9M -$272.6M -$2.7B -$1.5B -$192.8M
Cash From Investing -$549.5M -$521.6M -$3.1B -$2B -$803.3M
 
Dividends Paid (Ex Special Dividend) -$565.3M -- -$951M -$593.7M -$591.4M
Special Dividend Paid
Long-Term Debt Issued $6.4M $6.1M $2.5B $3.2B $7.4M
Long-Term Debt Repaid -$705.5M -$257.1M -$1.1B -$1.8B -$798.8M
Repurchase of Common Stock -- -- -- -$26.9M -$22.9M
Other Financing Activities -$105.9K -- -$116.8K -$118.4M -$94.5K
Cash From Financing -$1.4B -$361.6M $290.5M $620.4M -$1.5B
 
Beginning Cash (CF) $1.9B $1.9B $2.8B $1.4B $990.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$125.7M $793.2M -$1.2B -$360.6M -$558.6M
Ending Cash (CF) $1.8B $2.6B $1.6B $1B $412.1M
 
Levered Free Cash Flow $1.4B $1.3B $1.1B $591.7M $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $339.3M $758.2M $901.1M $525.8M --
Depreciation & Amoritzation $144.9M $257.2M $209.7M $178.8M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $23.5M -$238.2M $38M $49.9M --
Change in Inventories $93.1M -$194.5M -$266.3M $169.9M --
Cash From Operations $525.6M $479.6M $816.2M $514.5M --
 
Capital Expenditures $110.2M $189M $193.6M $166.8M --
Cash Acquisitions -$346.9M -$1.3B -$729.9M -$39.5M --
Cash From Investing -$460.7M -$1.4B -$996.8M -$204.7M --
 
Dividends Paid (Ex Special Dividend) -- -$8.5M -$25.8M -$10.9M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.5M $1.9B $298.9M $3.6M --
Long-Term Debt Repaid -$9.7M -$565.8M -$503.6M -$310.1M --
Repurchase of Common Stock -- -- -- -$423.1K --
Other Financing Activities -- -$116.8K -$118.4M -$187.2K --
Cash From Financing -$41.9M $1.2B -$389.9M -$356.8M --
 
Beginning Cash (CF) $2.6B $1.2B $1.4B $463.3M --
Foreign Exchange Rate Adjustment -$20.9M $14.4M -$32.1M -$22.7M --
Additions / Reductions $30.5M $343M -$405.2M -$47.1M --
Ending Cash (CF) $2.6B $1.6B $1B $412.1M --
 
Levered Free Cash Flow $415.5M $290.6M $622.6M $347.7M --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $934.3M $1.7B $2B $2.2B $1.6B
Depreciation & Amoritzation $1.1B $588.2M $710.3M $735.4M $756M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $271.9M -$144.5M -$486.3M -$28M $58.1M
Change in Inventories $209.4M -$325.2M -$832.4M -$408.6M $153.7M
Cash From Operations $1.7B $1.6B $706.8M $2.1B $1.7B
 
Capital Expenditures $382.7M $339.2M $447.1M $532.5M $501.6M
Cash Acquisitions $34.7M -$1.8B -$2B -$883.2M -$315.7M
Cash From Investing -$194.6M -$2.1B -$2.4B -$1.6B -$763.4M
 
Dividends Paid (Ex Special Dividend) -$8.2M -$942.5M -$576.5M -$606.2M -$673.9M
Special Dividend Paid
Long-Term Debt Issued -- $628.5M $4.8B $302.7M $570.6M
Long-Term Debt Repaid -- -$572.6M -$1.8B -$992.2M -$805.1M
Repurchase of Common Stock -- -- -- -- -$6.3M
Other Financing Activities -- -- -$212.2K -- --
Cash From Financing -$260.9M -$992.4M $2.3B -$1.6B -$1.1B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B -$1.5B $387.6M -$916.7M -$87.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.3B $1.2B $259.7M $1.5B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $2.2B $2.1B $1.9B $1.1B
Depreciation & Amoritzation $651.5M $700.4M $662.8M $704.5M $577.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $167.5M -$406.2M -$210.1M -$16.2M $8.3M
Change in Inventories $94.7M -$612.8M -$904.3M $27.6M -$16.2M
Cash From Operations $1.7B $1.5B $1B $1.8B $1.2B
 
Capital Expenditures $349.3M $418M $451.7M $505.7M $334.9M
Cash Acquisitions -$272.6M -$2.7B -$1.5B -$192.8M -$276.2M
Cash From Investing -$521.6M -$3.1B -$2B -$803.3M -$558.7M
 
Dividends Paid (Ex Special Dividend) -- -$951M -$593.7M -$591.4M -$663M
Special Dividend Paid -- -- $719K -- --
Long-Term Debt Issued $6.1M $2.5B $3.2B $7.4M $567M
Long-Term Debt Repaid -$257.1M -$1.1B -$1.8B -$798.8M -$494.9M
Repurchase of Common Stock -- -- -- -$22.9M -$5.9M
Other Financing Activities -- -$116.8K -$118.4M -$94.5K -$96.4K
Cash From Financing -$361.6M $290.5M $620.4M -$1.5B -$700M
 
Beginning Cash (CF) $8.2B $8.9B $5.2B $3B $1.3B
Foreign Exchange Rate Adjustment -$54.2M $42.1M $51.9M -$20.1M $9M
Additions / Reductions $793.2M -$1.2B -$360.6M -$558.6M -$40.6M
Ending Cash (CF) $9B $7.6B $4.7B $2.4B $1.2B
 
Levered Free Cash Flow $1.3B $1.1B $591.7M $1.3B $883.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock