Financhill
Sell
24

RNECF Quote, Financials, Valuation and Earnings

Last price:
$12.76
Seasonality move :
0.2%
Day range:
$11.86 - $12.76
52-week range:
$10.43 - $21.24
Dividend yield:
0%
P/E ratio:
12.98x
P/S ratio:
2.44x
P/B ratio:
1.52x
Volume:
3.1K
Avg. volume:
20K
1-year change:
-20.75%
Market cap:
$22.9B
Revenue:
$10.5B
EPS (TTM):
$0.98
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $6.6B $6.7B $9.1B $11.5B $10.5B
Revenue Growth (YoY) -3.78% 1.74% 35.1% 27.06% -9.01%
 
Cost of Revenues $3.9B $3.6B $4.5B $5B $4.5B
Gross Profit $2.7B $3.1B $4.5B $6.5B $5.9B
Gross Profit Margin 41.04% 46.91% 49.92% 56.9% 56.78%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.5B $2.9B $3.3B $3.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $2.5B $2.9B $3.3B $3.2B
Operating Income $57.5M $610.3M $1.6B $3.3B $2.8B
 
Net Interest Expenses $60.4M -- $283.5M $474.5M --
EBT. Incl. Unusual Items -$3M $611M $1.3B $2.8B $3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54.2M $182.6M $209.9M $809.2M $604.9M
Net Income to Company -$3M $611M $1.3B $2.8B $3B
 
Minority Interest in Earnings -$816.6K -$936.9K -$1.4M -$1.2M -$1.6M
Net Income to Common Excl Extra Items -$58M $427.5M $1.1B $2B $2.4B
 
Basic EPS (Cont. Ops) -$0.03 $0.25 $0.59 $1.06 $1.35
Diluted EPS (Cont. Ops) -$0.03 $0.24 $0.58 $1.03 $1.33
Weighted Average Basic Share $1.7B $1.7B $1.8B $1.9B $1.8B
Weighted Average Diluted Share $1.7B $1.8B $1.9B $1.9B $1.8B
 
EBITDA $1.4B $2B $3B $4.7B $4.4B
EBIT $77.5M $681.7M $1.6B $3.3B $3.1B
 
Revenue (Reported) $6.6B $6.7B $9.1B $11.5B $10.5B
Operating Income (Reported) $57.5M $610.3M $1.6B $3.3B $2.8B
Operating Income (Adjusted) $77.5M $681.7M $1.6B $3.3B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.7B $2.3B $2.8B $2.6B $2.3B
Revenue Growth (YoY) -1.51% 39.39% 19.41% -6.28% -11.5%
 
Cost of Revenues $888.6M $1.1B $1.2B $1.1B $1B
Gross Profit $795M $1.2B $1.6B $1.5B $1.3B
Gross Profit Margin 47.22% 52.25% 56.82% 57.87% 55.65%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $629.3M $747.6M $790M $838.4M $899M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $632.5M $758.7M $738.6M $841.5M $908.4M
Operating Income $162.5M $467.6M $853.7M $678.5M $385.3M
 
Net Interest Expenses $4M $34.3M $161.1M -- --
EBT. Incl. Unusual Items $158.5M $433.3M $692.6M $713.2M $488.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15M $107M $150.7M $190.8M $81.4M
Net Income to Company $162.4M $430.7M $622M $625.7M $541.2M
 
Minority Interest in Earnings $292.1K -$490.6K -$1.1M -$934.6K $1.1M
Net Income to Common Excl Extra Items $143.8M $325.8M $540.8M $521.5M $408.2M
 
Basic EPS (Cont. Ops) $0.08 $0.17 $0.30 $0.29 $0.23
Diluted EPS (Cont. Ops) $0.08 $0.16 $0.30 $0.29 $0.23
Weighted Average Basic Share $1.7B $1.9B $1.8B $1.8B $1.8B
Weighted Average Diluted Share $1.8B $2B $1.8B $1.8B $1.8B
 
EBITDA $499.4M $816.5M $1.2B $1.1B $881.4M
EBIT $174M $482.7M $855.6M $741.9M $532.9M
 
Revenue (Reported) $1.7B $2.3B $2.8B $2.6B $2.3B
Operating Income (Reported) $162.5M $467.6M $853.7M $678.5M $385.3M
Operating Income (Adjusted) $174M $482.7M $855.6M $741.9M $532.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.6B $8.1B $11.5B $10.8B $9.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.6B $4.1B $5.1B $4.7B $4.2B
Gross Profit $3.1B $4B $6.4B $6.1B $5.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.5B $2.7B $3.3B $3.3B $3.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.5B $2.7B $3.3B $3.1B $3.4B
Operating Income $541.1M $1.2B $3.1B $3B $1.8B
 
Net Interest Expenses $49.7M $162M $772.1M -- --
EBT. Incl. Unusual Items $491.4M $1.1B $2.3B $3.3B $2.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $126.2M $334.7M $437.7M $861.3M $339.9M
Net Income to Company $497.6M $1.1B $2.2B $3.4B $2.2B
 
Minority Interest in Earnings -$946.4K -$2.9M -$1.5M -$1.8M $1.1M
Net Income to Common Excl Extra Items $364.2M $743M $1.9B $2.5B $1.8B
 
Basic EPS (Cont. Ops) $0.21 $0.41 $0.98 $1.39 $1.00
Diluted EPS (Cont. Ops) $0.21 $0.40 $0.96 $1.37 $0.98
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.9B $2.6B $4.5B $4.6B $3.5B
EBIT $575.3M $1.3B $3.1B $3.2B $2.2B
 
Revenue (Reported) $6.6B $8.1B $11.5B $10.8B $9.4B
Operating Income (Reported) $541.1M $1.2B $3.1B $3B $1.8B
Operating Income (Adjusted) $575.3M $1.3B $3.1B $3.2B $2.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $4.9B $6.3B $8.7B $8B $7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.6B $3.2B $3.7B $3.5B $3.1B
Gross Profit $2.3B $3.1B $5B $4.6B $3.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8B $2B $2.4B $2.5B $2.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $2B $2.4B $2.3B $2.6B
Operating Income $445.1M $1.1B $2.6B $2.3B $1.4B
 
Net Interest Expenses $19.5M $174.5M $662.9M -- --
EBT. Incl. Unusual Items $433.6M $902.2M $1.9B $2.5B $1.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $75.2M $225.6M $451.8M $521.9M $253.6M
Net Income to Company $439M $894.2M $1.8B $2.4B $1.6B
 
Minority Interest in Earnings -$146.3K -$2.1M -$2.2M -$2.7M $27.7K
Net Income to Common Excl Extra Items $358.2M $674.5M $1.4B $2B $1.3B
 
Basic EPS (Cont. Ops) $0.21 $0.37 $0.77 $1.11 $0.74
Diluted EPS (Cont. Ops) $0.21 $0.36 $0.76 $1.09 $0.74
Weighted Average Basic Share $5.1B $5.4B $5.7B $5.3B $5.4B
Weighted Average Diluted Share $5.2B $5.6B $5.8B $5.4B $5.4B
 
EBITDA $1.5B $2.1B $3.6B $3.6B $2.7B
EBIT $486.9M $1.1B $2.6B $2.6B $1.7B
 
Revenue (Reported) $4.9B $6.3B $8.7B $8B $7B
Operating Income (Reported) $445.1M $1.1B $2.6B $2.3B $1.4B
Operating Income (Adjusted) $486.9M $1.1B $2.6B $2.6B $1.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.3B $2.1B $1.9B $2.6B $3.1B
Short Term Investments $4.3M $5.9M $6.4M $51M $33M
Accounts Receivable, Net $775.6M $798.2M $1.2B $1.2B $1.2B
Inventory $833.7M $870.3M $1.2B $1.4B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $67.4M $79.1M $107.3M $132.1M $154.5M
Total Current Assets $3.1B $3.9B $4.5B $5.5B $5.7B
 
Property Plant And Equipment $2.1B $1.8B $1.7B $1.6B $1.9B
Long-Term Investments -- -- -- -- --
Goodwill $5.7B $5.7B $9.5B $9.6B $9.7B
Other Intangibles $3.8B $3.5B $4.6B $3.7B $3B
Other Long-Term Assets $54.6M $47.4M $79M $108.2M $124.8M
Total Assets $15.3B $15.6B $21.1B $21.5B $22.5B
 
Accounts Payable $920M $1.1B $1.8B $1.7B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $509.9M $570.8M $657.2M $622.1M $590.5M
Total Current Liabilities $2.5B $2.8B $3.9B $4B $5.9B
 
Long-Term Debt $6.2B $5.7B $6B $4.8B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $9.6B $9.6B $11.1B $9.7B $8.2B
 
Common Stock $204M $280.9M $1.3B $1.2B $1.1B
Other Common Equity Adj -- -- -- -- --
Common Equity $5.7B $6B $10B $11.7B $14.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.1M $28.7M $28.8M $28.4M $28.6M
Total Equity $5.7B $6B $10B $11.7B $14.2B
 
Total Liabilities and Equity $15.3B $15.6B $21.1B $21.5B $22.5B
Cash and Short Terms $1.3B $2.1B $1.9B $2.6B $3.1B
Total Debt $7.1B $6.6B $7.1B $5.8B $4.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.7B $2B $2.1B $2.6B $1.7B
Short Term Investments $4.1M $4.8M $18.5M $26.8M $22.8M
Accounts Receivable, Net $750.5M $1.2B $1.2B $1.4B $1.3B
Inventory $916.7M $1.2B $1.3B $1.2B $1.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $65M $119.1M $142.4M $177.8M $147.3M
Total Current Assets $3.4B $4.6B $4.9B $5.4B $4.5B
 
Property Plant And Equipment $1.9B $1.7B $1.4B $1.7B $2.4B
Long-Term Investments -- -- -- -- --
Goodwill $5.7B $10.4B $9.5B $9.6B $15.9B
Other Intangibles $3.7B $3.4B $3.9B $3.1B $2.7B
Other Long-Term Assets $53.7M $38.8M $96.3M $109.4M $300.1M
Total Assets $15.3B $20.8B $20.9B $22B $29B
 
Accounts Payable $901.4M $1.6B $1.7B $1.7B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $484.3M $582.1M $524M $554.3M $631.9M
Total Current Liabilities $2.4B $5.8B $3.7B $5.3B $4.1B
 
Long-Term Debt $5.8B $4.6B $4.7B $2.1B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $9.4B $11.4B $9.4B $8.3B $13.9B
 
Common Stock $248.1M $1.3B $1.1B $1B $1.1B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $27.1M $29.5M $27.7M $28.9M $31.2M
Total Equity $6B $9.4B $11.5B $13.8B $15B
 
Total Liabilities and Equity $15.3B $20.8B $20.9B $22B $29B
Cash and Short Terms $1.7B $2B $2.2B $2.7B $1.7B
Total Debt $6.6B $7.9B $5.6B $4.6B $10.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$3M $611M $1.3B $2.8B $3B
Depreciation & Amoritzation $1.4B $1.3B $1.3B $1.4B $1.3B
Stock-Based Compensation $109.1M $136.4M $135.8M $139.1M $165.9M
Change in Accounts Receivable $90.7M $11.5M -$86.7M -$60.5M $36.5M
Change in Inventories $408.8M $740.1K -$57M -$318.6M $214.3M
Cash From Operations $1.9B $2.1B $2.8B $3.7B $3.5B
 
Capital Expenditures $517.2M $357.8M $477.1M $676.4M $920.3M
Cash Acquisitions -$6.3B -- -$5.6B -$67.9M -$70.9M
Cash From Investing -$6.8B -$376.3M -$6B -$747.9M -$1.9B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $7.8B -- $6.1B $744.6M --
Long-Term Debt Repaid -$2.6B -$874.1M -$4.9B -$1.4B -$855.4M
Repurchase of Common Stock -- -- -- -$1.5B -$356.4M
Other Financing Activities $385.4K -$665.2K -$309.9K -$544.5K -$85.5K
Cash From Financing $4.6B -$978.8M $3.1B -$2.3B -$1.3B
 
Beginning Cash (CF) $1.7B $1.4B $2B $63.1B $2.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$364.6M $742.5M -$135.1M $667.4M $341.3M
Ending Cash (CF) $1.3B $2.1B $2B $63.9B $3.1B
 
Levered Free Cash Flow $1.3B $1.7B $2.3B $3B $2.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $162.4M $430.7M $622M $625.7M $541.2M
Depreciation & Amoritzation $334.9M $330.4M $304.2M $291.7M $379.9M
Stock-Based Compensation $57.3M $31.5M $25.7M $39.3M $72.3M
Change in Accounts Receivable -$25M $41.9M $124.7M -$162.5M $80.6M
Change in Inventories $44.2M -$45.3M -$87M $11.5M -$15.9M
Cash From Operations $621.6M $680.6M $939.4M $686M $302.7M
 
Capital Expenditures $92.8M $128.7M $147.7M $164.4M $316.1M
Cash Acquisitions -- -$5.3B -$13.4M $2.7M -$6.1B
Cash From Investing -$99.6M -$5.5B -$109.7M -$1.1B -$6.5B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$15.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.5B -$46.5M -- $7.4B
Long-Term Debt Repaid -$225.5M -$209.3M -$533.1M -$185.8M -$1.2B
Repurchase of Common Stock -- -- $95.7M $18.2M --
Other Financing Activities $38.9K -$54K -$42.2K $33.9K -$7.7K
Cash From Financing -$251.3M $2.2B -$496M -$181M $6.1B
 
Beginning Cash (CF) $1.4B $4.6B $1.9B $3.3B $1.8B
Foreign Exchange Rate Adjustment -$12.4M $22.5M $104.6M $126.7M -$279.9M
Additions / Reductions $270.6M -$2.6B $333.7M -$625.2M -$98M
Ending Cash (CF) $1.7B $2B $2.2B $2.7B $1.6B
 
Levered Free Cash Flow $528.8M $551.9M $791.7M $521.6M -$13.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $497.6M $1.1B $2.2B $3.4B $2.2B
Depreciation & Amoritzation $1.4B $1.2B $1.4B $1.4B $1.4B
Stock-Based Compensation $144.6M $120.2M $140.4M $160.8M $213.3M
Change in Accounts Receivable $27.7M -$57.1M -$170.3M -$109.7M $171.6M
Change in Inventories -$20.4M -$4.6M -$251.3M $72.1M $35.9M
Cash From Operations $2B $2.5B $3.7B $3.3B $2.8B
 
Capital Expenditures $371.8M $388.9M $648.5M $745.3M $1.3B
Cash Acquisitions $101.4M -$5.3B -$283.6M -$123.1M -$6.5B
Cash From Investing -$286.4M -$5.7B -$909.6M -$1.8B -$8.8B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$334.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $41.7M $9.2B
Long-Term Debt Repaid -$834.9M -$850.3M -$5.3B -$918.1M -$3.7B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $153.6K -$933K -$693K -- --
Cash From Financing -$1.3B $3.5B -$2.6B -$1.4B $5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $503.5M $353.3M $255.9M $175.1M -$997M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.7B $2.2B $3.1B $2.6B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $439M $894.2M $1.8B $2.4B $1.6B
Depreciation & Amoritzation $1B $930.9M $998.2M $950.9M $1B
Stock-Based Compensation $110.1M $93.8M $98.4M $120.1M $167.4M
Change in Accounts Receivable $40.2M -$28.4M -$112M -$161.2M -$26.2M
Change in Inventories -$64.7M -$70.1M -$264.3M $126.4M -$52.1M
Cash From Operations $1.3B $1.8B $2.7B $2.4B $1.6B
 
Capital Expenditures $268.5M $299.7M $471.1M $540M $877.3M
Cash Acquisitions -- -$5.3B -$13.6M -$68.8M -$6.5B
Cash From Investing -$283.4M -$5.6B -$494.1M -$1.5B -$8.4B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- -$334.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2.5B $702.9M -- $9.2B
Long-Term Debt Repaid -$659.6M -$635.9M -$1.1B -$623.2M -$3.5B
Repurchase of Common Stock -- -- -$1.4B -$346.1M --
Other Financing Activities $122.5K -$145.4K -$528.4K -$90K -$26.9K
Cash From Financing -$739.6M $3.8B -$1.9B -$1B $5.3B
 
Beginning Cash (CF) $4B $9B $6.1B $5.9B $4.8B
Foreign Exchange Rate Adjustment -$33.4M $107.7M $325.9M $570.6M $201.7M
Additions / Reductions $310.6M -$78.6M $312.5M -$179.8M -$1.5B
Ending Cash (CF) $4.3B $8.9B $6.5B $6.1B $3.5B
 
Levered Free Cash Flow $1.1B $1.5B $2.2B $1.8B $720.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock