Financhill
Sell
50

PRDSY Quote, Financials, Valuation and Earnings

Last price:
$16.12
Seasonality move :
9.18%
Day range:
$15.16 - $16.40
52-week range:
$10.15 - $17.05
Dividend yield:
1.86%
P/E ratio:
--
P/S ratio:
3.73x
P/B ratio:
4.76x
Volume:
3.2K
Avg. volume:
9.3K
1-year change:
44.63%
Market cap:
$20B
Revenue:
$5.1B
EPS (TTM):
--
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $3.6B $2.8B $4B $4.4B $5.1B
Revenue Growth (YoY) -2.68% -23.38% 43.93% 11.25% 15.5%
 
Cost of Revenues $1B $775.8M $968.2M $937.1M $1B
Gross Profit $2.6B $2B $3B $3.5B $4.1B
Gross Profit Margin 71.91% 71.96% 75.69% 78.85% 80.44%
 
R&D Expenses $142.6M $116.8M $136.4M $145M $163.1M
Selling, General & Admin $2.1B $1.9B $2.3B $2.5B $2.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.3B $2B $2.4B $2.7B $3B
Operating Income $343.4M $22.9M $579.1M $818.4M $1.1B
 
Net Interest Expenses $63.7M $60.9M $53.5M $48.3M $68.8M
EBT. Incl. Unusual Items $262.8M -$59.2M $498.9M $749.8M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$25.7M $2.9M $149.7M $255M $322.7M
Net Income to Company $262.8M -$59.2M $498.9M $749.8M $1.1B
 
Minority Interest in Earnings -$2.2M $261.5K -$1M -$4.2M -$2.6M
Net Income to Common Excl Extra Items $286.4M -$61.8M $348.2M $490.6M $726.5M
 
Basic EPS (Cont. Ops) $0.22 -$0.05 $0.27 $0.38 $0.57
Diluted EPS (Cont. Ops) $0.22 -$0.05 $0.27 $0.38 $0.57
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.3B $1.3B $1.3B $1.3B $1.3B
 
EBITDA $1.1B $740.9M $1.3B $1.5B $1.9B
EBIT $329.1M $1.3M $553.3M $799.5M $1.1B
 
Revenue (Reported) $3.6B $2.8B $4B $4.4B $5.1B
Operating Income (Reported) $343.4M $22.9M $579.1M $818.4M $1.1B
Operating Income (Adjusted) $329.1M $1.3M $553.3M $799.5M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $1.1B $1.2B $1.4B
Revenue Growth (YoY) -- -- -- -- 30.03%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- $1.3B $1.3B $1.3B
Weighted Average Diluted Share -- -- $1.3B $1.3B $1.3B
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- $1.1B $1.2B $1.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $4.8B $5.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- $4.8B $5.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $1.1B $2.5B $1.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- $1.3B $1.3B $1.3B
Weighted Average Diluted Share -- -- $1.3B $1.3B $1.3B
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- $1.1B $2.5B $1.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $471.7M $544.1M $1.1B $1.2B $762.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $355.7M $357.2M $373.1M $355.9M $447.9M
Inventory $798.2M $819.4M $750.3M $815.5M $865.5M
Prepaid Expenses $79.3M $99.4M $84.1M $107.6M $152.2M
Other Current Assets $48.2K $24.6K $6.6M $1.3M $503K
Total Current Assets $1.9B $2B $2.5B $2.6B $2.4B
 
Property Plant And Equipment $4.5B $4.4B $4B $3.8B $4.5B
Long-Term Investments -- -- -- -- --
Goodwill $581M $631.6M $581.4M $550.9M $569.8M
Other Intangibles $364.2M $392.3M $357.7M $326.1M $365.4M
Other Long-Term Assets $17.7M $15.3M $16.5M $19.8M $11.5M
Total Assets $7.9B $8B $7.9B $7.9B $8.4B
 
Accounts Payable $366.7M $356.2M $441.8M $430.9M $501.2M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $458.8M $496.4M $473.5M $420.5M $454.6M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4B $1.5B $1.6B $1.6B $1.6B
 
Long-Term Debt $654.3M $555M $558M $424.3M $374.1M
Capital Leases -- -- -- -- --
Total Liabilities $4.5B $4.5B $4.3B $4.2B $4.1B
 
Common Stock $286.6M $314.7M $289.7M $274.4M $282.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $3.3B $3.5B $3.5B $3.7B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $24M $24.2M $16.7M $20.2M $25.4M
Total Equity $3.3B $3.5B $3.5B $3.8B $4.3B
 
Total Liabilities and Equity $7.9B $8B $7.9B $7.9B $8.4B
Cash and Short Terms $471.7M $544.1M $1.1B $1.2B $762.2M
Total Debt $924.8M $928.5M $843.8M $600.6M $544.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $262.8M -$59.2M $498.9M $749.8M $1.1B
Depreciation & Amoritzation $759.7M $739.6M $738.6M $698.6M $732.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.2M $18.5M -$35.2M -$3.8M -$92.5M
Change in Inventories -$68M $10.4M $13.6M -$128.5M -$65.8M
Cash From Operations $906.7M $676.6M $1.4B $1.2B $1.3B
 
Capital Expenditures $348.1M $125.1M $259.9M $254.7M $822.4M
Cash Acquisitions -$20.5M -$49.1M -$17.2M -$2.8M --
Cash From Investing -$338.4M -$171.2M -$162.4M -$263.9M -$821.9M
 
Dividends Paid (Ex Special Dividend) -$171.9M -- -$106M -$188.9M -$304.7M
Special Dividend Paid
Long-Term Debt Issued $223.9M $202.1M $284M $10.4M $35.1M
Long-Term Debt Repaid -$303.7M -$235.6M -$296.6M -$199.7M -$102.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$2.1M
Cash From Financing -$775.2M -$451.4M -$585.4M -$830.4M -$839.8M
 
Beginning Cash (CF) $671.5M $480.9M $523.4M $1B $1.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$206.9M $53.9M $605.2M $90.8M -$411M
Ending Cash (CF) $471.4M $505.2M $1.2B $1.2B $746.5M
 
Levered Free Cash Flow $558.6M $551.4M $1.1B $930.4M $428.3M
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2019-06-30 2020-06-30 2021-06-30 2022-06-30 2023-06-30
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $620.3M $660M $1.1B $1.1B $1.2B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-01-08 2022-01-08 2023-01-08 2024-01-08 2025-01-08
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is SCHD a Good ETF to Buy?
Is SCHD a Good ETF to Buy?

With around $65.7 billion in net assets, Schwab’s US Dividend…

Is NAIL a Good ETF to Buy?
Is NAIL a Good ETF to Buy?

If you’re thinking about buying the NAIL ETF, this article…

3 High Dividend Dow Jones Stocks
3 High Dividend Dow Jones Stocks

Thanks to surging stock prices over the past two years,…

Stock Ideas

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 125x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
NARI alert for Jan 7

Inari Medical [NARI] is up 22.25% over the past day.

Buy
70
PDEX alert for Jan 7

Pro-Dex [PDEX] is down 10.89% over the past day.

Buy
52
ALCO alert for Jan 7

Alico [ALCO] is down 3.89% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock