Financhill
Sell
45

MITSY Quote, Financials, Valuation and Earnings

Last price:
$383.67
Seasonality move :
6.08%
Day range:
$380.00 - $402.11
52-week range:
$335.73 - $550.00
Dividend yield:
3.14%
P/E ratio:
8.44x
P/S ratio:
0.61x
P/B ratio:
1.07x
Volume:
10.8K
Avg. volume:
11.7K
1-year change:
0.35%
Market cap:
$56.1B
Revenue:
$92.3B
EPS (TTM):
$48.47
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $78.1B $75.6B $104.7B $105.9B $92.3B
Revenue Growth (YoY) 24.39% -3.2% 38.6% 1.16% -12.84%
 
Cost of Revenues $70.3B $67.9B $94.6B $95.6B $83.2B
Gross Profit $7.7B $7.7B $10.2B $10.3B $9.1B
Gross Profit Margin 9.89% 10.13% 9.71% 9.76% 9.9%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.4B $5.7B $5.3B $5.2B $5.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4B $5.7B $5.3B $5.2B $5.5B
Operating Income $2.3B $1.9B $4.9B $5.1B $3.6B
 
Net Interest Expenses $444.1M $302.5M $243.4M $494.9M $719.1M
EBT. Incl. Unusual Items $4.9B $4.2B $10.4B $10.3B $9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $941.6M $2B $1.8B $1.5B
Net Income to Company $3.8B $3.3B $8.4B $8.6B $7.5B
 
Minority Interest in Earnings -$182.2M -$140.8M -$204.4M -$177.7M -$116.4M
Net Income to Common Excl Extra Items $3.6B $3.2B $8.1B $8.4B $7.4B
 
Basic EPS (Cont. Ops) $20.81 $18.80 $50.03 $53.46 $48.90
Diluted EPS (Cont. Ops) $20.79 $18.79 $50.01 $53.42 $48.87
Weighted Average Basic Share $173.1M $168.3M $162.9M $156.6M $150.7M
Weighted Average Diluted Share $173.2M $168.4M $162.9M $156.7M $150.8M
 
EBITDA $8.1B $7.3B $13.4B $13.2B $12.2B
EBIT $5.7B $4.7B $10.8B $11.2B $10.2B
 
Revenue (Reported) $78.1B $75.6B $104.7B $105.9B $92.3B
Operating Income (Reported) $2.3B $1.9B $4.9B $5.1B $3.6B
Operating Income (Adjusted) $5.7B $4.7B $10.8B $11.2B $10.2B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $17.1B $24.3B $28.7B $22.9B $24.6B
Revenue Growth (YoY) 15.41% 41.61% 18.24% -20.07% 7.33%
 
Cost of Revenues $15.4B $21.8B $26.3B $20.8B $22.5B
Gross Profit $1.8B $2.5B $2.4B $2.2B $2.1B
Gross Profit Margin 10.28% 10.09% 8.42% 9.55% 8.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.3B $1.2B $1.3B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.3B $1.2B $1.3B $1.3B
Operating Income $511.1M $1.2B $1.2B $849M $820.4M
 
Net Interest Expenses $85.6M $88.9M $72.8M $165.9M $187.1M
EBT. Incl. Unusual Items $947.8M $2.3B $2.7B $2.3B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $328.3M $513.3M $460M $387.4M $419.1M
Net Income to Company $619.5M $1.8B $2.2B $1.9B --
 
Minority Interest in Earnings -$38.2M -$79.9M -$103.1M -$42.3M -$40M
Net Income to Common Excl Extra Items $581.3M $1.7B $2.1B $1.8B $1.8B
 
Basic EPS (Cont. Ops) $3.43 $10.57 $13.31 $12.13 $11.86
Diluted EPS (Cont. Ops) $3.43 $10.57 $13.30 $12.12 $11.85
Weighted Average Basic Share $169.4M $165.3M $159.5M $151.9M $149.4M
Weighted Average Diluted Share $169.5M $165.3M $159.5M $152M $149.5M
 
EBITDA $1.7B $3.1B $3.3B $3.1B $3B
EBIT $1.1B $2.5B $2.8B $2.6B $2.5B
 
Revenue (Reported) $17.1B $24.3B $28.7B $22.9B $24.6B
Operating Income (Reported) $511.1M $1.2B $1.2B $849M $820.4M
Operating Income (Adjusted) $1.1B $2.5B $2.8B $2.6B $2.5B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $80.3B $82.7B $109B $100.1B $93.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $72.7B $74.4B $98.8B $90B $84.8B
Gross Profit $7.6B $8.3B $10.1B $10.1B $9.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3B $5.7B $5.2B $5.3B $5.5B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.3B $5.7B $5.2B $5.3B $5.5B
Operating Income $2.2B $2.6B $4.9B $4.8B $3.6B
 
Net Interest Expenses $415.1M $305.7M $228.3M $587.3M $738M
EBT. Incl. Unusual Items $4.3B $5.6B $10.7B $9.9B $9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.1B $2B $1.7B $1.6B
Net Income to Company $3.2B $4.5B $8.8B $8.2B --
 
Minority Interest in Earnings -$130.6M -$182.4M -$228.2M -$119.5M -$115.5M
Net Income to Common Excl Extra Items $3B $4.3B $8.5B $8.1B $7.3B
 
Basic EPS (Cont. Ops) $17.68 $25.98 $52.62 $52.26 $48.51
Diluted EPS (Cont. Ops) $17.67 $25.96 $52.60 $52.23 $48.47
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $7.4B $8.8B $13.6B $12.9B $12.2B
EBIT $5B $6.1B $11.1B $10.9B $10.1B
 
Revenue (Reported) $80.3B $82.7B $109B $100.1B $93.9B
Operating Income (Reported) $2.2B $2.6B $4.9B $4.8B $3.6B
Operating Income (Adjusted) $5B $6.1B $11.1B $10.9B $10.1B
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $17.1B $24.3B $28.7B $22.9B $24.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.4B $21.8B $26.3B $20.8B $22.5B
Gross Profit $1.8B $2.5B $2.4B $2.2B $2.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.3B $1.2B $1.3B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.3B $1.3B $1.2B $1.3B $1.3B
Operating Income $511.1M $1.2B $1.2B $849M $820.4M
 
Net Interest Expenses $85.6M $88.9M $72.8M $165.9M $187.1M
EBT. Incl. Unusual Items $947.8M $2.3B $2.7B $2.3B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $328.3M $513.3M $460M $387.4M $419.1M
Net Income to Company $619.5M $1.8B $2.2B $1.9B --
 
Minority Interest in Earnings -$38.2M -$79.9M -$103.1M -$42.3M -$40M
Net Income to Common Excl Extra Items $581.3M $1.7B $2.1B $1.8B $1.8B
 
Basic EPS (Cont. Ops) $3.43 $10.57 $13.31 $12.13 $11.86
Diluted EPS (Cont. Ops) $3.43 $10.57 $13.30 $12.12 $11.85
Weighted Average Basic Share $169.4M $165.3M $159.5M $151.9M $149.4M
Weighted Average Diluted Share $169.5M $165.3M $159.5M $152M $149.5M
 
EBITDA $1.7B $3.1B $3.3B $3.1B $3B
EBIT $1.1B $2.5B $2.8B $2.6B $2.5B
 
Revenue (Reported) $17.1B $24.3B $28.7B $22.9B $24.6B
Operating Income (Reported) $511.1M $1.2B $1.2B $849M $820.4M
Operating Income (Adjusted) $1.1B $2.5B $2.8B $2.6B $2.5B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $9.8B $9.6B $9.2B $10.4B $5.9B
Short Term Investments $5.2B $3.9B $8.2B $5.8B $7.5B
Accounts Receivable, Net $15B $16.4B $18.9B $16.4B $14.6B
Inventory $5.1B $5.6B $7.8B $7.1B $6.4B
Prepaid Expenses $1.5B $1.3B $1.5B $1.7B $2.4B
Other Current Assets $1.5B $1.3B $1.3B $862.4M $857.7M
Total Current Assets $38.2B $38.1B $46.8B $42.6B $38.1B
 
Property Plant And Equipment $19.6B $19.7B $18B $17.3B $15.9B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $746.3M $1B $989.3M $1.1B $1.3B
Total Assets $109.2B $113.5B $122.3B $115.4B $111.7B
 
Accounts Payable $10.5B $11.9B $14.2B $11.3B $10.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $323.7M $417.2M $451.5M $358.8M $364.4M
Total Current Liabilities $25B $24.5B $31.2B $28.3B $25.7B
 
Long-Term Debt $39.1B $36.2B $34.3B $28.5B $25.2B
Capital Leases -- -- -- -- --
Total Liabilities $71.7B $69.7B $74.8B $66.2B $60.3B
 
Common Stock $3.2B $3.1B $2.8B $2.6B $2.3B
Other Common Equity Adj -- -- -- -- --
Common Equity $35.3B $41.4B $45.9B $47.8B $49.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $2.3B $1.6B $1.5B $1.5B
Total Equity $37.6B $43.7B $47.5B $49.3B $51.3B
 
Total Liabilities and Equity $109.2B $113.5B $122.3B $115.4B $111.7B
Cash and Short Terms $15B $13.5B $17.4B $16.2B $13.5B
Total Debt $45.6B $43B $40B $37.8B $31.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $10.4B $7.7B $7.4B $8B $6B
Short Term Investments $3.8B $7B $8.8B $6.4B $6.3B
Accounts Receivable, Net $13.6B $16.8B $16.8B $14.9B $15.3B
Inventory $5.2B $6.6B $7.1B $6.1B $6.7B
Prepaid Expenses $1.4B $1.5B $1.5B $2.2B $2.6B
Other Current Assets $1.2B $1.3B $1.1B $1.2B $977.8M
Total Current Assets $35.6B $41B $42.6B $38.7B $38.3B
 
Property Plant And Equipment $20.3B $18.5B $16.3B $16.3B $16.8B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $704.5M $906.5M $867.9M $1.1B $1.2B
Total Assets $108.9B $115.7B $111B $111.4B $114.1B
 
Accounts Payable $10.1B $12.5B $11.9B $10.8B $11.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $384M $496.3M $396M $352M $356.6M
Total Current Liabilities $21.7B $27.7B $32.1B $26.2B $25.2B
 
Long-Term Debt $39.9B $34.6B $27.2B $26.8B $25.6B
Capital Leases -- -- -- -- --
Total Liabilities $69.4B $71.1B $67.7B $62.7B $60.3B
 
Common Stock $3.2B $3.1B $2.4B $2.3B $2.4B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $2.3B $1.5B $1.5B $1.6B
Total Equity $39.6B $44.6B $43.3B $48.7B $53.8B
 
Total Liabilities and Equity $108.9B $115.7B $111B $111.4B $114.1B
Cash and Short Terms $14.2B $14.7B $16.2B $14.4B $12.3B
Total Debt $46.2B $41.8B $36.2B $34B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $3.8B $3.3B $8.4B $8.6B $7.5B
Depreciation & Amoritzation $2.4B $2.6B $2.6B $2B $2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $970M -$384.9M -$3.7B $1.6B -$257.3M
Change in Inventories $351.1M -$321.8M -$2.6B $397.7M $373.6M
Cash From Operations $4.8B $7.3B $7.2B $7.8B $6B
 
Capital Expenditures $2.6B $2B $1.7B $1.4B $1.9B
Cash Acquisitions $83.7M -$533.1M -$241.1M -$765.9M -$2.1B
Cash From Investing -$1.7B -$3B -$1.6B -$1.3B -$3B
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$1.3B -$1.5B -$1.7B
Special Dividend Paid
Long-Term Debt Issued $8.4B $8.1B $10.7B -- --
Long-Term Debt Repaid -$7.6B -$9.8B -$11.2B -$1.6B -$2.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$71.5M -$171.8M -$873.6M -$384.6M -$72.9M
Cash From Financing -$1.9B -$4.6B -$5.5B -$4.7B -$7B
 
Beginning Cash (CF) $8.8B $10B $9.5B $8.4B $9.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.3B -$346.6M $101.4M $1.7B -$4B
Ending Cash (CF) $9.7B $10B $10B $10.3B $6.2B
 
Levered Free Cash Flow $2.2B $5.3B $5.5B $6.4B $4B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $488.9M $1.3B $2.6B $2.4B $2.5B
Depreciation & Amoritzation $651.6M $664.1M $660.5M $555.9M $619.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.2B -$502.4M $629.8M $1.7B $1.1B
Change in Inventories $1.1B $103.2M -$414M $654.6M -$108.1M
Cash From Operations $1.3B $2.5B $4B $3.5B $1.4B
 
Capital Expenditures $699.8M $341.5M $407.8M $162.3M $441.6M
Cash Acquisitions $708.4M -$56M $20.8M -$204.8M -$819.4M
Cash From Investing $193.6M -$87.8M $60.8M -$424.1M -$769.7M
 
Dividends Paid (Ex Special Dividend) -$609.5K $19.2M -$16.4M -$61.9M -$38.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2B $1.6B $3.5B -$6.1B -$5B
Long-Term Debt Repaid -$726.7M -$3.2B -$3.8B $4.5B $4.4B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$51.5M -$52.5M -$664.8M -$95.1M -$44.8M
Cash From Financing -$136.7M -$1.9B -$2B -$2B -$2.4B
 
Beginning Cash (CF) $8.7B -- $7.4B $8.8B $7.6B
Foreign Exchange Rate Adjustment -$306.8M $310M $414.5M $48.7M $240.9M
Additions / Reductions $1.3B $499.7M $2.1B $1.1B -$1.8B
Ending Cash (CF) $9.7B $10B $10B $10.3B $6.2B
 
Levered Free Cash Flow $585.5M $2.1B $3.6B $3.3B $932.5M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $3.2B $4.5B $8.8B $8.2B --
Depreciation & Amoritzation $2.4B $2.7B $2.5B $2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.6B -$3.3B -$3.5B $2.7B --
Change in Inventories $1B -$1.3B -$1.6B $416M --
Cash From Operations $5.2B $7.4B $7.7B $8.3B $5.1B
 
Capital Expenditures $2.8B $1.7B $1.6B $1.4B $1.5B
Cash Acquisitions $275.7M -$667.6M -$814.2M -$858.9M -$1.3B
Cash From Investing -$1.7B -$2.9B -$1.6B -$1.9B --
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$1.4B -$1.6B -$846.4M
Special Dividend Paid
Long-Term Debt Issued $8.4B $8.8B $10.1B $1.3B --
Long-Term Debt Repaid -$7B -$11.1B -$9.8B -$4.8B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$121.7M -$267.9M -$1B -$192.7M --
Cash From Financing -$2.9B -$5.3B -$4.9B -$6.2B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $593.2M -$823.2M $1.2B $218M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.4B $5.7B $6.1B $6.8B --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.3B $8.4B $8.6B $7.5B --
Depreciation & Amoritzation $2.6B $2.6B $2B $2B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$384.9M -$3.7B $1.6B -$257.3M --
Change in Inventories -$321.8M -$2.6B $397.7M $373.6M --
Cash From Operations $7.3B $7.2B $7.8B $6B --
 
Capital Expenditures $2B $1.7B $1.4B $1.9B --
Cash Acquisitions -$533.1M -$241.1M -$765.9M -$2.1B --
Cash From Investing -$3B -$1.6B -$1.3B -$3B --
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$1.5B -$1.7B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8.1B $10.7B -$0 $10 --
Long-Term Debt Repaid -$9.8B -$11.2B -$1.6B -$2.4B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$171.8M -$873.6M -$384.6M -$72.9M --
Cash From Financing -$4.6B -$5.5B -$4.7B -$7B --
 
Beginning Cash (CF) $29.9B $33.8B $34.7B $35.4B --
Foreign Exchange Rate Adjustment $388.3M $475.1M $205.5M $584M --
Additions / Reductions -$346.6M $101.4M $1.7B -$4B --
Ending Cash (CF) $30.1B $34.2B $36.3B $31.4B --
 
Levered Free Cash Flow $5.3B $5.5B $6.4B $4B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

4 Top Dividend Stocks to Buy Now
4 Top Dividend Stocks to Buy Now

If you’re looking for steady income, dividend stocks are a…

Will Uber Stock Recover?
Will Uber Stock Recover?

Shares of Uber Technologies (NYSE:UBER) have had a rough few…

Is ARK Next Generation Internet ETF a Good Investment?
Is ARK Next Generation Internet ETF a Good Investment?

The ARK Next Generation Internet ETF looks like a pretty…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $3.6T
P/E Ratio: 39x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 114x

Sell
39
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Buy
87
CEG alert for Jan 11

Constellation Energy [CEG] is up 25.15% over the past day.

Sell
1
MCY alert for Jan 11

Mercury General [MCY] is down 19.87% over the past day.

Buy
84
ATZAF alert for Jan 11

Aritzia [ATZAF] is up 17.63% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock